Highlights

[CARING] YoY Annualized Quarter Result on 2013-02-28 [#3]

Stock [CARING]: CARING PHARMACY GROUP BHD
Announcement Date 25-Apr-2014
Admission Sponsor -
Sponsor -
Financial Year 31-May-2013
Quarter 28-Feb-2013  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
29/02/16 28/02/15 28/02/14 28/02/13  -   -   -  CAGR
Revenue 392,318 361,722 332,928 0  -   -   -  -
  YoY % 8.46% 8.65% 0.00% - - - -
  Horiz. % 117.84% 108.65% 100.00% - - - -
PBT 9,806 19,824 26,585 0  -   -   -  -
  YoY % -50.53% -25.43% 0.00% - - - -
  Horiz. % 36.89% 74.57% 100.00% - - - -
Tax -2,745 -5,550 -6,646 0  -   -   -  -
  YoY % 50.54% 16.49% 0.00% - - - -
  Horiz. % 41.30% 83.51% 100.00% - - - -
NP 7,061 14,273 19,938 0  -   -   -  -
  YoY % -50.53% -28.41% 0.00% - - - -
  Horiz. % 35.42% 71.59% 100.00% - - - -
NP to SH 6,066 13,654 18,454 0  -   -   -  -
  YoY % -55.57% -26.01% 0.00% - - - -
  Horiz. % 32.87% 73.99% 100.00% - - - -
Tax Rate 27.99 % 28.00 % 25.00 % - %  -  %  -  %  -  % -
  YoY % -0.04% 12.00% 0.00% - - - -
  Horiz. % 111.96% 112.00% 100.00% - - - -
Total Cost 385,257 347,449 312,989 0  -   -   -  -
  YoY % 10.88% 11.01% 0.00% - - - -
  Horiz. % 123.09% 111.01% 100.00% - - - -
Net Worth 119,738 117,561 115,384 -  -   -   -  -
  YoY % 1.85% 1.89% 0.00% - - - -
  Horiz. % 103.77% 101.89% 100.00% - - - -
Dividend
29/02/16 28/02/15 28/02/14 28/02/13  -   -   -  CAGR
Div - - 4,354 -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 23.59 % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13  -   -   -  CAGR
Net Worth 119,738 117,561 115,384 -  -   -   -  -
  YoY % 1.85% 1.89% 0.00% - - - -
  Horiz. % 103.77% 101.89% 100.00% - - - -
NOSH 217,706 217,706 217,706 -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% 100.00% 100.00% - - - -
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13  -   -   -  CAGR
NP Margin 1.80 % 3.95 % 5.99 % - %  -  %  -  %  -  % -
  YoY % -54.43% -34.06% 0.00% - - - -
  Horiz. % 30.05% 65.94% 100.00% - - - -
ROE 5.07 % 11.61 % 15.99 % - %  -  %  -  %  -  % -
  YoY % -56.33% -27.39% 0.00% - - - -
  Horiz. % 31.71% 72.61% 100.00% - - - -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13  -   -   -  CAGR
RPS 180.21 166.15 152.93 -  -   -   -  -
  YoY % 8.46% 8.64% 0.00% - - - -
  Horiz. % 117.84% 108.64% 100.00% - - - -
EPS 2.79 6.27 8.48 0.00  -   -   -  -
  YoY % -55.50% -26.06% 0.00% - - - -
  Horiz. % 32.90% 73.94% 100.00% - - - -
DPS 0.00 0.00 2.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.5500 0.5400 0.5300 -  -   -   -  -
  YoY % 1.85% 1.89% 0.00% - - - -
  Horiz. % 103.77% 101.89% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 217,356
29/02/16 28/02/15 28/02/14 28/02/13  -   -   -  CAGR
RPS 180.21 166.15 152.93 -  -   -   -  -
  YoY % 8.46% 8.64% 0.00% - - - -
  Horiz. % 117.84% 108.64% 100.00% - - - -
EPS 2.79 6.27 8.48 0.00  -   -   -  -
  YoY % -55.50% -26.06% 0.00% - - - -
  Horiz. % 32.90% 73.94% 100.00% - - - -
DPS 0.00 0.00 2.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.5500 0.5400 0.5300 -  -   -   -  -
  YoY % 1.85% 1.89% 0.00% - - - -
  Horiz. % 103.77% 101.89% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13  -   -   -  CAGR
Date 29/02/16 27/02/15 28/02/14 -  -   -   -  -
Price 2.0000 1.2900 1.9600 0.0000  -   -   -  -
P/RPS 1.11 0.78 1.28 0.00  -   -   -  -
  YoY % 42.31% -39.06% 0.00% - - - -
  Horiz. % 86.72% 60.94% 100.00% - - - -
P/EPS 71.77 20.57 23.12 0.00  -   -   -  -
  YoY % 248.91% -11.03% 0.00% - - - -
  Horiz. % 310.42% 88.97% 100.00% - - - -
EY 1.39 4.86 4.32 0.00  -   -   -  -
  YoY % -71.40% 12.50% 0.00% - - - -
  Horiz. % 32.18% 112.50% 100.00% - - - -
DY 0.00 0.00 1.02 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 3.64 2.39 3.70 0.00  -   -   -  -
  YoY % 52.30% -35.41% 0.00% - - - -
  Horiz. % 98.38% 64.59% 100.00% - - - -
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13  -   -   -  CAGR
Date 27/04/16 28/04/15 25/04/14 -  -   -   -  -
Price 1.8000 1.2000 1.9900 0.0000  -   -   -  -
P/RPS 1.00 0.72 1.30 0.00  -   -   -  -
  YoY % 38.89% -44.62% 0.00% - - - -
  Horiz. % 76.92% 55.38% 100.00% - - - -
P/EPS 64.59 19.13 23.48 0.00  -   -   -  -
  YoY % 237.64% -18.53% 0.00% - - - -
  Horiz. % 275.09% 81.47% 100.00% - - - -
EY 1.55 5.23 4.26 0.00  -   -   -  -
  YoY % -70.36% 22.77% 0.00% - - - -
  Horiz. % 36.38% 122.77% 100.00% - - - -
DY 0.00 0.00 1.01 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 3.27 2.22 3.75 0.00  -   -   -  -
  YoY % 47.30% -40.80% 0.00% - - - -
  Horiz. % 87.20% 59.20% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

299  359  495  758 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC-PA 0.0750.00 
 LAMBO 0.07+0.005 
 LAMBO-WB 0.010.00 
 IMPIANA 0.045+0.005 
 HSI-C5G 0.16-0.025 
 EKOVEST 0.835+0.005 
 VC 0.305+0.02 
 HSI-H6G 0.305+0.07 
 PWORTH 0.07+0.005 
 EKOVEST-WB 0.345+0.005 
Partners & Brokers