Highlights

[CARING] YoY Annualized Quarter Result on 2012-11-30 [#2]

Stock [CARING]: CARING PHARMACY GROUP BHD
Announcement Date 28-Jan-2014
Admission Sponsor -
Sponsor -
Financial Year 31-May-2013
Quarter 30-Nov-2012  [#2]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/11/15 30/11/14 30/11/13 30/11/12  -   -   -  CAGR
Revenue 381,682 354,810 335,456 0  -   -   -  -
  YoY % 7.57% 5.77% 0.00% - - - -
  Horiz. % 113.78% 105.77% 100.00% - - - -
PBT 8,468 8,056 21,666 0  -   -   -  -
  YoY % 5.11% -62.82% 0.00% - - - -
  Horiz. % 39.08% 37.18% 100.00% - - - -
Tax -2,374 -2,256 -5,416 0  -   -   -  -
  YoY % -5.23% 58.35% 0.00% - - - -
  Horiz. % 43.83% 41.65% 100.00% - - - -
NP 6,094 5,800 16,250 0  -   -   -  -
  YoY % 5.07% -64.31% 0.00% - - - -
  Horiz. % 37.50% 35.69% 100.00% - - - -
NP to SH 5,868 5,288 14,444 0  -   -   -  -
  YoY % 10.97% -63.39% 0.00% - - - -
  Horiz. % 40.63% 36.61% 100.00% - - - -
Tax Rate 28.03 % 28.00 % 25.00 % - %  -  %  -  %  -  % -
  YoY % 0.11% 12.00% 0.00% - - - -
  Horiz. % 112.12% 112.00% 100.00% - - - -
Total Cost 375,588 349,010 319,206 0  -   -   -  -
  YoY % 7.62% 9.34% 0.00% - - - -
  Horiz. % 117.66% 109.34% 100.00% - - - -
Net Worth 119,738 117,561 108,853 -  -   -   -  -
  YoY % 1.85% 8.00% 0.00% - - - -
  Horiz. % 110.00% 108.00% 100.00% - - - -
Dividend
30/11/15 30/11/14 30/11/13 30/11/12  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
30/11/15 30/11/14 30/11/13 30/11/12  -   -   -  CAGR
Net Worth 119,738 117,561 108,853 -  -   -   -  -
  YoY % 1.85% 8.00% 0.00% - - - -
  Horiz. % 110.00% 108.00% 100.00% - - - -
NOSH 217,706 217,706 217,706 -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% 100.00% 100.00% - - - -
Ratio Analysis
30/11/15 30/11/14 30/11/13 30/11/12  -   -   -  CAGR
NP Margin 1.60 % 1.63 % 4.84 % - %  -  %  -  %  -  % -
  YoY % -1.84% -66.32% 0.00% - - - -
  Horiz. % 33.06% 33.68% 100.00% - - - -
ROE 4.90 % 4.50 % 13.27 % - %  -  %  -  %  -  % -
  YoY % 8.89% -66.09% 0.00% - - - -
  Horiz. % 36.93% 33.91% 100.00% - - - -
Per Share
30/11/15 30/11/14 30/11/13 30/11/12  -   -   -  CAGR
RPS 175.32 162.98 154.09 -  -   -   -  -
  YoY % 7.57% 5.77% 0.00% - - - -
  Horiz. % 113.78% 105.77% 100.00% - - - -
EPS 2.70 2.42 6.64 0.00  -   -   -  -
  YoY % 11.57% -63.55% 0.00% - - - -
  Horiz. % 40.66% 36.45% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.5500 0.5400 0.5000 -  -   -   -  -
  YoY % 1.85% 8.00% 0.00% - - - -
  Horiz. % 110.00% 108.00% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 217,706
30/11/15 30/11/14 30/11/13 30/11/12  -   -   -  CAGR
RPS 175.32 162.98 154.09 -  -   -   -  -
  YoY % 7.57% 5.77% 0.00% - - - -
  Horiz. % 113.78% 105.77% 100.00% - - - -
EPS 2.70 2.42 6.64 0.00  -   -   -  -
  YoY % 11.57% -63.55% 0.00% - - - -
  Horiz. % 40.66% 36.45% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.5500 0.5400 0.5000 -  -   -   -  -
  YoY % 1.85% 8.00% 0.00% - - - -
  Horiz. % 110.00% 108.00% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
30/11/15 30/11/14 30/11/13 30/11/12  -   -   -  CAGR
Date 30/11/15 28/11/14 29/11/13 -  -   -   -  -
Price 2.0400 1.2600 1.8100 0.0000  -   -   -  -
P/RPS 1.16 0.77 1.17 0.00  -   -   -  -
  YoY % 50.65% -34.19% 0.00% - - - -
  Horiz. % 99.15% 65.81% 100.00% - - - -
P/EPS 75.69 51.87 27.28 0.00  -   -   -  -
  YoY % 45.92% 90.14% 0.00% - - - -
  Horiz. % 277.46% 190.14% 100.00% - - - -
EY 1.32 1.93 3.67 0.00  -   -   -  -
  YoY % -31.61% -47.41% 0.00% - - - -
  Horiz. % 35.97% 52.59% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 3.71 2.33 3.62 0.00  -   -   -  -
  YoY % 59.23% -35.64% 0.00% - - - -
  Horiz. % 102.49% 64.36% 100.00% - - - -
Price Multiplier on Announcement Date
30/11/15 30/11/14 30/11/13 30/11/12  -   -   -  CAGR
Date 27/01/16 27/01/15 28/01/14 -  -   -   -  -
Price 1.9000 1.1900 2.0800 0.0000  -   -   -  -
P/RPS 1.08 0.73 1.35 0.00  -   -   -  -
  YoY % 47.95% -45.93% 0.00% - - - -
  Horiz. % 80.00% 54.07% 100.00% - - - -
P/EPS 70.49 48.99 31.35 0.00  -   -   -  -
  YoY % 43.89% 56.27% 0.00% - - - -
  Horiz. % 224.85% 156.27% 100.00% - - - -
EY 1.42 2.04 3.19 0.00  -   -   -  -
  YoY % -30.39% -36.05% 0.00% - - - -
  Horiz. % 44.51% 63.95% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 3.45 2.20 4.16 0.00  -   -   -  -
  YoY % 56.82% -47.12% 0.00% - - - -
  Horiz. % 82.93% 52.88% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

556  245  596  1117 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.06-0.005 
 TANCO-WB 0.07+0.02 
 GOCEAN 0.0450.00 
 PERMAJU 0.1450.00 
 MTOUCHE 0.285+0.005 
 TANCO 0.145+0.01 
 TAWIN-OR 0.065-0.005 
 UCREST 0.2950.00 
 MINDA 0.145+0.02 
 ADVENTA 2.17-0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. OCK - The Unfaltering Tower OCK - The 5G Battle
2. FCPO FOR MAY 2021 NOW IS RM4,880 (TIME WHEN ALL GOES DOWN PALM OIL UP: SO BUY PALM OIL SHARES ON SALE, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. TWO POWERFUL FACTORS WHY PALM OIL BULL RUN CAN LAST MUCH LONGER THIS ROUND, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
4. Can this penny stock double in value this year? Swim With Sharks
5. 这家小型股的股价在今年还可以再翻倍吗? Swim With Sharks
6. The Competitive Edge of NEXGRAM (0096) in Vaccine Passports and Digital Facilitation Services: THE NEW GEM IN HEALTHCARE Nexgram (0096) - THE NEW GEM IN HEALTHCARE
7. [转贴] [Video:浅谈CAREPLUS GROUP BHD, CAREPLS, 0163] - James的股票投资James Share Investing James的股票投资James Share Investing
8. 马银行大会圆满落幕/万年船 小股东大权利
PARTNERS & BROKERS