Highlights

[CARING] YoY Annualized Quarter Result on 2014-08-31 [#1]

Stock [CARING]: CARING PHARMACY GROUP BHD
Announcement Date 29-Oct-2014
Admission Sponsor -
Sponsor -
Financial Year 31-May-2015
Quarter 31-Aug-2014  [#1]
Profit Trend QoQ -     -85.30%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13  -   -  CAGR
Revenue 500,984 443,752 370,212 353,580 0  -   -  -
  YoY % 12.90% 19.86% 4.70% 0.00% - - -
  Horiz. % 141.69% 125.50% 104.70% 100.00% - - -
PBT 23,740 6,100 5,468 4,288 0  -   -  -
  YoY % 289.18% 11.56% 27.52% 0.00% - - -
  Horiz. % 553.64% 142.26% 127.52% 100.00% - - -
Tax -6,412 -1,708 -1,532 -1,200 0  -   -  -
  YoY % -275.41% -11.49% -27.67% 0.00% - - -
  Horiz. % 534.33% 142.33% 127.67% 100.00% - - -
NP 17,328 4,392 3,936 3,088 0  -   -  -
  YoY % 294.54% 11.59% 27.46% 0.00% - - -
  Horiz. % 561.14% 142.23% 127.46% 100.00% - - -
NP to SH 13,016 2,884 4,076 2,216 0  -   -  -
  YoY % 351.32% -29.24% 83.94% 0.00% - - -
  Horiz. % 587.36% 130.14% 183.94% 100.00% - - -
Tax Rate 27.01 % 28.00 % 28.02 % 27.99 % - %  -  %  -  % -
  YoY % -3.54% -0.07% 0.11% 0.00% - - -
  Horiz. % 96.50% 100.04% 100.11% 100.00% - - -
Total Cost 483,656 439,360 366,276 350,492 0  -   -  -
  YoY % 10.08% 19.95% 4.50% 0.00% - - -
  Horiz. % 137.99% 125.36% 104.50% 100.00% - - -
Net Worth 134,977 124,092 121,915 115,384 -  -   -  -
  YoY % 8.77% 1.79% 5.66% 0.00% - - -
  Horiz. % 116.98% 107.55% 105.66% 100.00% - - -
Dividend
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13  -   -  CAGR
Net Worth 134,977 124,092 121,915 115,384 -  -   -  -
  YoY % 8.77% 1.79% 5.66% 0.00% - - -
  Horiz. % 116.98% 107.55% 105.66% 100.00% - - -
NOSH 217,706 217,706 217,706 217,706 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% 100.00% 100.00% 100.00% - - -
Ratio Analysis
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13  -   -  CAGR
NP Margin 3.46 % 0.99 % 1.06 % 0.87 % - %  -  %  -  % -
  YoY % 249.49% -6.60% 21.84% 0.00% - - -
  Horiz. % 397.70% 113.79% 121.84% 100.00% - - -
ROE 9.64 % 2.32 % 3.34 % 1.92 % - %  -  %  -  % -
  YoY % 315.52% -30.54% 73.96% 0.00% - - -
  Horiz. % 502.08% 120.83% 173.96% 100.00% - - -
Per Share
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13  -   -  CAGR
RPS 230.12 203.83 170.05 162.41 -  -   -  -
  YoY % 12.90% 19.86% 4.70% 0.00% - - -
  Horiz. % 141.69% 125.50% 104.70% 100.00% - - -
EPS 5.96 1.32 1.88 1.00 0.00  -   -  -
  YoY % 351.52% -29.79% 88.00% 0.00% - - -
  Horiz. % 596.00% 132.00% 188.00% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.6200 0.5700 0.5600 0.5300 -  -   -  -
  YoY % 8.77% 1.79% 5.66% 0.00% - - -
  Horiz. % 116.98% 107.55% 105.66% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 217,706
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13  -   -  CAGR
RPS 230.12 203.83 170.05 162.41 -  -   -  -
  YoY % 12.90% 19.86% 4.70% 0.00% - - -
  Horiz. % 141.69% 125.50% 104.70% 100.00% - - -
EPS 5.96 1.32 1.88 1.00 0.00  -   -  -
  YoY % 351.52% -29.79% 88.00% 0.00% - - -
  Horiz. % 596.00% 132.00% 188.00% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.6200 0.5700 0.5600 0.5300 -  -   -  -
  YoY % 8.77% 1.79% 5.66% 0.00% - - -
  Horiz. % 116.98% 107.55% 105.66% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13  -   -  CAGR
Date 30/08/17 30/08/16 28/08/15 29/08/14 -  -   -  -
Price 1.7000 1.5600 1.2100 1.7900 0.0000  -   -  -
P/RPS 0.74 0.77 0.71 1.10 0.00  -   -  -
  YoY % -3.90% 8.45% -35.45% 0.00% - - -
  Horiz. % 67.27% 70.00% 64.55% 100.00% - - -
P/EPS 28.43 117.76 64.63 175.85 0.00  -   -  -
  YoY % -75.86% 82.21% -63.25% 0.00% - - -
  Horiz. % 16.17% 66.97% 36.75% 100.00% - - -
EY 3.52 0.85 1.55 0.57 0.00  -   -  -
  YoY % 314.12% -45.16% 171.93% 0.00% - - -
  Horiz. % 617.54% 149.12% 271.93% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 2.74 2.74 2.16 3.38 0.00  -   -  -
  YoY % 0.00% 26.85% -36.09% 0.00% - - -
  Horiz. % 81.07% 81.07% 63.91% 100.00% - - -
Price Multiplier on Announcement Date
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13  -   -  CAGR
Date 24/10/17 31/10/16 28/10/15 29/10/14 -  -   -  -
Price 1.8000 1.4100 2.0600 1.5400 0.0000  -   -  -
P/RPS 0.78 0.69 1.21 0.95 0.00  -   -  -
  YoY % 13.04% -42.98% 27.37% 0.00% - - -
  Horiz. % 82.11% 72.63% 127.37% 100.00% - - -
P/EPS 30.11 106.44 110.03 151.29 0.00  -   -  -
  YoY % -71.71% -3.26% -27.27% 0.00% - - -
  Horiz. % 19.90% 70.35% 72.73% 100.00% - - -
EY 3.32 0.94 0.91 0.66 0.00  -   -  -
  YoY % 253.19% 3.30% 37.88% 0.00% - - -
  Horiz. % 503.03% 142.42% 137.88% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 2.90 2.47 3.68 2.91 0.00  -   -  -
  YoY % 17.41% -32.88% 26.46% 0.00% - - -
  Horiz. % 99.66% 84.88% 126.46% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

793  394  531  415 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.295+0.125 
 SAPNRG 0.12+0.005 
 BINTAI 1.14+0.295 
 TOPBLDS 0.13+0.045 
 KANGER 0.175+0.005 
 ARMADA 0.355+0.035 
 KNM 0.21+0.005 
 TRIVE 0.0150.00 
 AT 0.185-0.01 
 AGES 0.145+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS