[REACH] YoY Annualized Quarter Result on 2019-09-30 [#3] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
Annualized Quarter Result 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 - - CAGR
Revenue 76,136 177,402 201,316 143,290 0 - - - YoY % -57.08% -11.88% 40.49% 0.00% - - - Horiz. % 53.13% 123.81% 140.49% 100.00% - - -
PBT -213,376 -62,161 -56,234 -85,001 -23,534 - - 73.46% YoY % -243.26% -10.54% 33.84% -261.18% - - - Horiz. % 906.65% 264.13% 238.94% 361.18% 100.00% - -
Tax 83,496 301 1,586 5,638 4 - - 1,099.95% YoY % 27,608.88% -81.01% -71.86% 140,866.67% - - - Horiz. % 2,087,400.00% 7,533.33% 39,666.65% 140,966.67% 100.00% - -
NP -129,880 -61,860 -54,648 -79,362 -23,530 - - 53.23% YoY % -109.96% -13.20% 31.14% -237.27% - - - Horiz. % 551.96% 262.89% 232.24% 337.27% 100.00% - -
NP to SH -70,988 -47,802 -19,904 -48,765 -23,530 - - 31.77% YoY % -48.50% -140.17% 59.18% -107.24% - - - Horiz. % 301.68% 203.15% 84.59% 207.24% 100.00% - -
Tax Rate - % - % - % - % - % - % - % - YoY % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
Total Cost 206,016 239,262 255,964 222,653 23,530 - - 71.95% YoY % -13.90% -6.52% 14.96% 846.23% - - - Horiz. % 875.52% 1,016.81% 1,087.79% 946.23% 100.00% - -
Net Worth 581,098 822,309 800,381 953,879 - - - - YoY % -29.33% 2.74% -16.09% 0.00% - - - Horiz. % 60.92% 86.21% 83.91% 100.00% - - -
Dividend 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 - - CAGR
Div - - - - - - - - YoY % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - YoY % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
Equity 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 - - CAGR
Net Worth 581,098 822,309 800,381 953,879 - - - - YoY % -29.33% 2.74% -16.09% 0.00% - - - Horiz. % 60.92% 86.21% 83.91% 100.00% - - -
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 176,480,003 - - -71.90% YoY % 0.00% 0.00% 0.00% -99.38% - - - Horiz. % 0.62% 0.62% 0.62% 0.62% 100.00% - -
Ratio Analysis 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 - - CAGR
NP Margin -170.59 % -34.87 % -27.15 % -55.39 % 0.00 % - % - % - YoY % -389.22% -28.43% 50.98% 0.00% - - - Horiz. % 307.98% 62.95% 49.02% 100.00% - - -
ROE -12.22 % -5.81 % -2.49 % -5.11 % - % - % - % - YoY % -110.33% -133.33% 51.27% 0.00% - - - Horiz. % 239.14% 113.70% 48.73% 100.00% - - -
Per Share 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 - - CAGR
RPS 6.94 16.18 18.36 13.07 - - - - YoY % -57.11% -11.87% 40.47% 0.00% - - - Horiz. % 53.10% 123.79% 140.47% 100.00% - - -
EPS -0.07 -0.04 -0.01 -0.03 -0.01 - - 62.60% YoY % -75.00% -300.00% 66.67% -200.00% - - - Horiz. % 700.00% 400.00% 100.00% 300.00% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 - - - YoY % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
NAPS 0.5300 0.7500 0.7300 0.8700 - - - - YoY % -29.33% 2.74% -16.09% 0.00% - - - Horiz. % 60.92% 86.21% 83.91% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 1,096,413 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 - - CAGR
RPS 6.94 16.18 18.36 13.07 - - - - YoY % -57.11% -11.87% 40.47% 0.00% - - - Horiz. % 53.10% 123.79% 140.47% 100.00% - - -
EPS -0.07 -0.04 -0.01 -0.03 -2.15 - - -57.50% YoY % -75.00% -300.00% 66.67% 98.60% - - - Horiz. % 3.26% 1.86% 0.47% 1.40% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 - - - YoY % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
NAPS 0.5300 0.7500 0.7300 0.8700 - - - - YoY % -29.33% 2.74% -16.09% 0.00% - - - Horiz. % 60.92% 86.21% 83.91% 100.00% - - -
Price Multiplier on Financial Quarter End Date 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 - - CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 - - -
Price 0.0750 0.1950 0.4400 0.3900 0.7050 - - -
P/RPS 1.08 1.21 2.40 2.98 0.00 - - - YoY % -10.74% -49.58% -19.46% 0.00% - - - Horiz. % 36.24% 40.60% 80.54% 100.00% - - -
P/EPS -1.16 -4.47 -24.24 -8.77 -5,287.50 - - -87.81% YoY % 74.05% 81.56% -176.40% 99.83% - - - Horiz. % 0.02% 0.08% 0.46% 0.17% 100.00% - -
EY -86.33 -22.36 -4.13 -11.40 -0.02 - - 709.40% YoY % -286.09% -441.40% 63.77% -56,900.00% - - - Horiz. % 431,650.00% 111,800.00% 20,650.00% 57,000.00% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 - - - YoY % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
P/NAPS 0.14 0.26 0.60 0.45 0.00 - - - YoY % -46.15% -56.67% 33.33% 0.00% - - - Horiz. % 31.11% 57.78% 133.33% 100.00% - - -
Price Multiplier on Announcement Date 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 - - CAGR
Date 30/11/20 26/11/19 30/11/18 29/11/17 - - - -
Price 0.1000 0.1900 0.3250 0.4300 0.0000 - - -
P/RPS 1.44 1.17 1.77 3.29 0.00 - - - YoY % 23.08% -33.90% -46.20% 0.00% - - - Horiz. % 43.77% 35.56% 53.80% 100.00% - - -
P/EPS -1.54 -4.36 -17.90 -9.67 0.00 - - - YoY % 64.68% 75.64% -85.11% 0.00% - - - Horiz. % 15.93% 45.09% 185.11% 100.00% - - -
EY -64.75 -22.95 -5.59 -10.34 0.00 - - - YoY % -182.14% -310.55% 45.94% 0.00% - - - Horiz. % 626.21% 221.95% 54.06% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 - - - YoY % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
P/NAPS 0.19 0.25 0.45 0.49 0.00 - - - YoY % -24.00% -44.44% -8.16% 0.00% - - - Horiz. % 38.78% 51.02% 91.84% 100.00% - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
Bursa Announcement Q3 2019 (Final).pdf 
