Highlights

[EATECH] YoY Annualized Quarter Result on 2018-09-30 [#3]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 23-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -28.48%    YoY -     183.58%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 270,533 267,337 395,510 602,873 534,890 151,304 116,937 15.00%
  YoY % 1.20% -32.41% -34.40% 12.71% 253.52% 29.39% -
  Horiz. % 231.35% 228.62% 338.22% 515.55% 457.42% 129.39% 100.00%
PBT 32,494 144,257 -177,241 29,928 49,189 17,681 73,994 -12.81%
  YoY % -77.47% 181.39% -692.23% -39.16% 178.20% -76.10% -
  Horiz. % 43.91% 194.96% -239.53% 40.45% 66.48% 23.90% 100.00%
Tax -313 -706 5,494 -6,901 -14,264 -3,138 -2,488 -29.19%
  YoY % 55.66% -112.86% 179.62% 51.62% -354.46% -26.15% -
  Horiz. % 12.59% 28.40% -220.85% 277.38% 573.31% 126.15% 100.00%
NP 32,181 143,550 -171,746 23,026 34,925 14,542 71,506 -12.45%
  YoY % -77.58% 183.58% -845.86% -34.07% 140.16% -79.66% -
  Horiz. % 45.00% 200.75% -240.18% 32.20% 48.84% 20.34% 100.00%
NP to SH 32,181 143,550 -171,746 23,026 34,925 14,542 71,506 -12.45%
  YoY % -77.58% 183.58% -845.86% -34.07% 140.16% -79.66% -
  Horiz. % 45.00% 200.75% -240.18% 32.20% 48.84% 20.34% 100.00%
Tax Rate 0.96 % 0.49 % - % 23.06 % 29.00 % 17.75 % 3.36 % -18.84%
  YoY % 95.92% 0.00% 0.00% -20.48% 63.38% 428.27% -
  Horiz. % 28.57% 14.58% 0.00% 686.31% 863.10% 528.27% 100.00%
Total Cost 238,352 123,786 567,257 579,846 499,965 136,761 45,430 31.80%
  YoY % 92.55% -78.18% -2.17% 15.98% 265.58% 201.03% -
  Horiz. % 524.65% 272.47% 1,248.62% 1,276.33% 1,100.50% 301.03% 100.00%
Net Worth 252,000 262,079 146,159 0 292,319 195,000 - -
  YoY % -3.85% 79.31% 0.00% 0.00% 49.91% 0.00% -
  Horiz. % 129.23% 134.40% 74.95% 0.00% 149.91% 100.00% -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - 8,399 - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 24.05 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 252,000 262,079 146,159 0 292,319 195,000 - -
  YoY % -3.85% 79.31% 0.00% 0.00% 49.91% 0.00% -
  Horiz. % 129.23% 134.40% 74.95% 0.00% 149.91% 100.00% -
NOSH 504,000 504,000 504,000 504,000 504,000 390,000 100,679 30.78%
  YoY % 0.00% 0.00% 0.00% 0.00% 29.23% 287.37% -
  Horiz. % 500.60% 500.60% 500.60% 500.60% 500.60% 387.37% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 11.90 % 53.70 % -43.42 % 3.82 % 6.53 % 9.61 % 61.15 % -23.87%
  YoY % -77.84% 223.68% -1,236.65% -41.50% -32.05% -84.28% -
  Horiz. % 19.46% 87.82% -71.01% 6.25% 10.68% 15.72% 100.00%
ROE 12.77 % 54.77 % -117.51 % - % 11.95 % 7.46 % - % -
  YoY % -76.68% 146.61% 0.00% 0.00% 60.19% 0.00% -
  Horiz. % 171.18% 734.18% -1,575.20% 0.00% 160.19% 100.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 53.68 53.04 78.47 119.62 106.13 38.80 116.15 -12.07%
  YoY % 1.21% -32.41% -34.40% 12.71% 173.53% -66.59% -
  Horiz. % 46.22% 45.67% 67.56% 102.99% 91.37% 33.41% 100.00%
EPS 6.39 28.48 -34.08 4.57 6.93 3.73 5.53 2.44%
  YoY % -77.56% 183.57% -845.73% -34.05% 85.79% -32.55% -
  Horiz. % 115.55% 515.01% -616.27% 82.64% 125.32% 67.45% 100.00%
DPS 0.00 0.00 0.00 0.00 1.67 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.5000 0.5200 0.2900 0.0000 0.5800 0.5000 - -
  YoY % -3.85% 79.31% 0.00% 0.00% 16.00% 0.00% -
  Horiz. % 100.00% 104.00% 58.00% 0.00% 116.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 504,000
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 53.68 53.04 78.47 119.62 106.13 30.02 23.20 15.00%
  YoY % 1.21% -32.41% -34.40% 12.71% 253.53% 29.40% -
  Horiz. % 231.38% 228.62% 338.23% 515.60% 457.46% 129.40% 100.00%
EPS 6.39 28.48 -34.08 4.57 6.93 2.89 14.19 -12.45%
  YoY % -77.56% 183.57% -845.73% -34.05% 139.79% -79.63% -
  Horiz. % 45.03% 200.70% -240.17% 32.21% 48.84% 20.37% 100.00%
DPS 0.00 0.00 0.00 0.00 1.67 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.5000 0.5200 0.2900 0.0000 0.5800 0.3869 - -
  YoY % -3.85% 79.31% 0.00% 0.00% 49.91% 0.00% -
  Horiz. % 129.23% 134.40% 74.95% 0.00% 149.91% 100.00% -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 - - -
Price 0.4000 0.4050 0.4900 0.7150 1.0500 0.0000 0.0000 -
P/RPS 0.75 0.76 0.62 0.60 0.99 0.00 0.00 -
  YoY % -1.32% 22.58% 3.33% -39.39% 0.00% 0.00% -
  Horiz. % 75.76% 76.77% 62.63% 60.61% 100.00% - -
P/EPS 6.26 1.42 -1.44 15.65 15.15 0.00 0.00 -
  YoY % 340.85% 198.61% -109.20% 3.30% 0.00% 0.00% -
  Horiz. % 41.32% 9.37% -9.50% 103.30% 100.00% - -
EY 15.96 70.33 -69.54 6.39 6.60 0.00 0.00 -
  YoY % -77.31% 201.14% -1,188.26% -3.18% 0.00% 0.00% -
  Horiz. % 241.82% 1,065.61% -1,053.64% 96.82% 100.00% - -
DY 0.00 0.00 0.00 0.00 1.59 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.80 0.78 1.69 0.00 1.81 0.00 0.00 -
  YoY % 2.56% -53.85% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 44.20% 43.09% 93.37% 0.00% 100.00% - -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 21/11/19 23/11/18 30/11/17 28/11/16 24/11/15 - - -
Price 0.3800 0.4850 0.4400 0.5150 1.3400 0.0000 0.0000 -
P/RPS 0.71 0.91 0.56 0.43 1.26 0.00 0.00 -
  YoY % -21.98% 62.50% 30.23% -65.87% 0.00% 0.00% -
  Horiz. % 56.35% 72.22% 44.44% 34.13% 100.00% - -
P/EPS 5.95 1.70 -1.29 11.27 19.34 0.00 0.00 -
  YoY % 250.00% 231.78% -111.45% -41.73% 0.00% 0.00% -
  Horiz. % 30.77% 8.79% -6.67% 58.27% 100.00% - -
EY 16.80 58.73 -77.45 8.87 5.17 0.00 0.00 -
  YoY % -71.39% 175.83% -973.17% 71.57% 0.00% 0.00% -
  Horiz. % 324.95% 1,135.98% -1,498.07% 171.57% 100.00% - -
DY 0.00 0.00 0.00 0.00 1.24 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.76 0.93 1.52 0.00 2.31 0.00 0.00 -
  YoY % -18.28% -38.82% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 32.90% 40.26% 65.80% 0.00% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers