Highlights

[EATECH] YoY Annualized Quarter Result on 2016-03-31 [#1]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 20-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     314.53%    YoY -     62.31%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
Revenue 265,808 255,284 386,076 470,624 290,908 144,736  -  12.92%
  YoY % 4.12% -33.88% -17.97% 61.78% 100.99% - -
  Horiz. % 183.65% 176.38% 266.74% 325.16% 200.99% 100.00% -
PBT 36,524 69,772 -247,044 57,936 34,624 18,348  -  14.75%
  YoY % -47.65% 128.24% -526.41% 67.33% 88.71% - -
  Horiz. % 199.06% 380.27% -1,346.44% 315.76% 188.71% 100.00% -
Tax 0 -944 -452 -10,112 -5,160 -3,004  -  -
  YoY % 0.00% -108.85% 95.53% -95.97% -71.77% - -
  Horiz. % -0.00% 31.42% 15.05% 336.62% 171.77% 100.00% -
NP 36,524 68,828 -247,496 47,824 29,464 15,344  -  18.93%
  YoY % -46.93% 127.81% -617.51% 62.31% 92.02% - -
  Horiz. % 238.03% 448.57% -1,612.98% 311.68% 192.02% 100.00% -
NP to SH 36,524 68,828 -247,496 47,824 29,464 15,344  -  18.93%
  YoY % -46.93% 127.81% -617.51% 62.31% 92.02% - -
  Horiz. % 238.03% 448.57% -1,612.98% 311.68% 192.02% 100.00% -
Tax Rate - % 1.35 % - % 17.45 % 14.90 % 16.37 %  -  % -
  YoY % 0.00% 0.00% 0.00% 17.11% -8.98% - -
  Horiz. % 0.00% 8.25% 0.00% 106.60% 91.02% 100.00% -
Total Cost 229,284 186,456 633,572 422,800 261,444 129,392  -  12.12%
  YoY % 22.97% -70.57% 49.85% 61.72% 102.06% - -
  Horiz. % 177.20% 144.10% 489.65% 326.76% 202.06% 100.00% -
Net Worth 236,879 171,360 211,679 0 277,200 -  -  -
  YoY % 38.24% -19.05% 0.00% 0.00% 0.00% - -
  Horiz. % 85.45% 61.82% 76.36% 0.00% 100.00% - -
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
Net Worth 236,879 171,360 211,679 0 277,200 -  -  -
  YoY % 38.24% -19.05% 0.00% 0.00% 0.00% - -
  Horiz. % 85.45% 61.82% 76.36% 0.00% 100.00% - -
NOSH 504,000 504,000 504,000 504,000 504,000 390,000  -  5.26%
  YoY % 0.00% 0.00% 0.00% 0.00% 29.23% - -
  Horiz. % 129.23% 129.23% 129.23% 129.23% 129.23% 100.00% -
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
NP Margin 13.74 % 26.96 % -64.11 % 10.16 % 10.13 % 10.60 %  -  % 5.32%
  YoY % -49.04% 142.05% -731.00% 0.30% -4.43% - -
  Horiz. % 129.62% 254.34% -604.81% 95.85% 95.57% 100.00% -
ROE 15.42 % 40.17 % -116.92 % - % 10.63 % - %  -  % -
  YoY % -61.61% 134.36% 0.00% 0.00% 0.00% - -
  Horiz. % 145.06% 377.89% -1,099.91% 0.00% 100.00% - -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
RPS 52.74 50.65 76.60 93.38 57.72 37.11  -  7.28%
  YoY % 4.13% -33.88% -17.97% 61.78% 55.54% - -
  Horiz. % 142.12% 136.49% 206.41% 251.63% 155.54% 100.00% -
EPS 7.24 13.64 -49.12 9.48 5.84 3.92  -  13.05%
  YoY % -46.92% 127.77% -618.14% 62.33% 48.98% - -
  Horiz. % 184.69% 347.96% -1,253.06% 241.84% 148.98% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.4700 0.3400 0.4200 0.0000 0.5500 -  -  -
  YoY % 38.24% -19.05% 0.00% 0.00% 0.00% - -
  Horiz. % 85.45% 61.82% 76.36% 0.00% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 504,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
RPS 52.74 50.65 76.60 93.38 57.72 28.72  -  12.92%
  YoY % 4.13% -33.88% -17.97% 61.78% 100.97% - -
  Horiz. % 183.64% 176.36% 266.71% 325.14% 200.97% 100.00% -
EPS 7.24 13.64 -49.12 9.48 5.84 3.04  -  18.94%
  YoY % -46.92% 127.77% -618.14% 62.33% 92.11% - -
  Horiz. % 238.16% 448.68% -1,615.79% 311.84% 192.11% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.4700 0.3400 0.4200 0.0000 0.5500 -  -  -
  YoY % 38.24% -19.05% 0.00% 0.00% 0.00% - -
  Horiz. % 85.45% 61.82% 76.36% 0.00% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -  -  -
Price 0.4750 0.3600 0.6700 1.1900 0.6050 0.0000  -  -
P/RPS 0.90 0.71 0.87 1.27 1.05 0.00  -  -
  YoY % 26.76% -18.39% -31.50% 20.95% 0.00% - -
  Horiz. % 85.71% 67.62% 82.86% 120.95% 100.00% - -
P/EPS 6.55 2.64 -1.36 12.54 10.35 0.00  -  -
  YoY % 148.11% 294.12% -110.85% 21.16% 0.00% - -
  Horiz. % 63.29% 25.51% -13.14% 121.16% 100.00% - -
EY 15.26 37.93 -73.29 7.97 9.66 0.00  -  -
  YoY % -59.77% 151.75% -1,019.57% -17.49% 0.00% - -
  Horiz. % 157.97% 392.65% -758.70% 82.51% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 1.01 1.06 1.60 0.00 1.10 0.00  -  -
  YoY % -4.72% -33.75% 0.00% 0.00% 0.00% - -
  Horiz. % 91.82% 96.36% 145.45% 0.00% 100.00% - -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
Date 31/05/19 14/05/18 31/05/17 20/05/16 21/05/15 -  -  -
Price 0.4500 0.3450 0.5000 1.0700 1.0900 0.0000  -  -
P/RPS 0.85 0.68 0.65 1.15 1.89 0.00  -  -
  YoY % 25.00% 4.62% -43.48% -39.15% 0.00% - -
  Horiz. % 44.97% 35.98% 34.39% 60.85% 100.00% - -
P/EPS 6.21 2.53 -1.02 11.28 18.65 0.00  -  -
  YoY % 145.45% 348.04% -109.04% -39.52% 0.00% - -
  Horiz. % 33.30% 13.57% -5.47% 60.48% 100.00% - -
EY 16.10 39.58 -98.21 8.87 5.36 0.00  -  -
  YoY % -59.32% 140.30% -1,207.22% 65.49% 0.00% - -
  Horiz. % 300.37% 738.43% -1,832.28% 165.49% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.96 1.01 1.19 0.00 1.98 0.00  -  -
  YoY % -4.95% -15.13% 0.00% 0.00% 0.00% - -
  Horiz. % 48.48% 51.01% 60.10% 0.00% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

293  255  522  1195 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.050.00 
 HSI-C7K 0.285+0.015 
 HSI-H8F 0.19-0.025 
 PERDANA-PR 0.015-0.005 
 WCEHB 0.325+0.02 
 TDM 0.32+0.01 
 XDL 0.11+0.005 
 DGB 0.1450.00 
 KNM-WB 0.04-0.005 
 FGV 1.44+0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers