Highlights

[EATECH] YoY Annualized Quarter Result on 2018-03-31 [#1]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 14-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     156.81%    YoY -     127.81%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 350,800 265,808 255,284 386,076 470,624 290,908 144,736 15.88%
  YoY % 31.97% 4.12% -33.88% -17.97% 61.78% 100.99% -
  Horiz. % 242.37% 183.65% 176.38% 266.74% 325.16% 200.99% 100.00%
PBT 18,404 36,524 69,772 -247,044 57,936 34,624 18,348 0.05%
  YoY % -49.61% -47.65% 128.24% -526.41% 67.33% 88.71% -
  Horiz. % 100.31% 199.06% 380.27% -1,346.44% 315.76% 188.71% 100.00%
Tax 0 0 -944 -452 -10,112 -5,160 -3,004 -
  YoY % 0.00% 0.00% -108.85% 95.53% -95.97% -71.77% -
  Horiz. % -0.00% -0.00% 31.42% 15.05% 336.62% 171.77% 100.00%
NP 18,404 36,524 68,828 -247,496 47,824 29,464 15,344 3.07%
  YoY % -49.61% -46.93% 127.81% -617.51% 62.31% 92.02% -
  Horiz. % 119.94% 238.03% 448.57% -1,612.98% 311.68% 192.02% 100.00%
NP to SH 18,404 36,524 68,828 -247,496 47,824 29,464 15,344 3.07%
  YoY % -49.61% -46.93% 127.81% -617.51% 62.31% 92.02% -
  Horiz. % 119.94% 238.03% 448.57% -1,612.98% 311.68% 192.02% 100.00%
Tax Rate - % - % 1.35 % - % 17.45 % 14.90 % 16.37 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 17.11% -8.98% -
  Horiz. % 0.00% 0.00% 8.25% 0.00% 106.60% 91.02% 100.00%
Total Cost 332,396 229,284 186,456 633,572 422,800 261,444 129,392 17.01%
  YoY % 44.97% 22.97% -70.57% 49.85% 61.72% 102.06% -
  Horiz. % 256.89% 177.20% 144.10% 489.65% 326.76% 202.06% 100.00%
Net Worth 275,859 236,879 171,360 211,679 0 277,200 - -
  YoY % 16.46% 38.24% -19.05% 0.00% 0.00% 0.00% -
  Horiz. % 99.52% 85.45% 61.82% 76.36% 0.00% 100.00% -
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 275,859 236,879 171,360 211,679 0 277,200 - -
  YoY % 16.46% 38.24% -19.05% 0.00% 0.00% 0.00% -
  Horiz. % 99.52% 85.45% 61.82% 76.36% 0.00% 100.00% -
NOSH 530,500 504,000 504,000 504,000 504,000 504,000 390,000 5.26%
  YoY % 5.26% 0.00% 0.00% 0.00% 0.00% 29.23% -
  Horiz. % 136.03% 129.23% 129.23% 129.23% 129.23% 129.23% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 5.25 % 13.74 % 26.96 % -64.11 % 10.16 % 10.13 % 10.60 % -11.04%
  YoY % -61.79% -49.04% 142.05% -731.00% 0.30% -4.43% -
  Horiz. % 49.53% 129.62% 254.34% -604.81% 95.85% 95.57% 100.00%
ROE 6.67 % 15.42 % 40.17 % -116.92 % - % 10.63 % - % -
  YoY % -56.74% -61.61% 134.36% 0.00% 0.00% 0.00% -
  Horiz. % 62.75% 145.06% 377.89% -1,099.91% 0.00% 100.00% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 66.13 52.74 50.65 76.60 93.38 57.72 37.11 10.10%
  YoY % 25.39% 4.13% -33.88% -17.97% 61.78% 55.54% -
  Horiz. % 178.20% 142.12% 136.49% 206.41% 251.63% 155.54% 100.00%
EPS 3.48 7.24 13.64 -49.12 9.48 5.84 3.92 -1.96%
  YoY % -51.93% -46.92% 127.77% -618.14% 62.33% 48.98% -
  Horiz. % 88.78% 184.69% 347.96% -1,253.06% 241.84% 148.98% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5200 0.4700 0.3400 0.4200 0.0000 0.5500 - -
  YoY % 10.64% 38.24% -19.05% 0.00% 0.00% 0.00% -
  Horiz. % 94.55% 85.45% 61.82% 76.36% 0.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 530,500
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 66.13 50.11 48.12 72.78 88.71 54.84 27.28 15.89%
  YoY % 31.97% 4.14% -33.88% -17.96% 61.76% 101.03% -
  Horiz. % 242.41% 183.69% 176.39% 266.79% 325.18% 201.03% 100.00%
EPS 3.48 6.88 12.97 -46.65 9.01 5.55 2.89 3.14%
  YoY % -49.42% -46.95% 127.80% -617.76% 62.34% 92.04% -
  Horiz. % 120.42% 238.06% 448.79% -1,614.19% 311.76% 192.04% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5200 0.4465 0.3230 0.3990 0.0000 0.5225 - -
  YoY % 16.46% 38.24% -19.05% 0.00% 0.00% 0.00% -
  Horiz. % 99.52% 85.45% 61.82% 76.36% 0.00% 100.00% -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 - -
Price 0.2400 0.4750 0.3600 0.6700 1.1900 0.6050 0.0000 -
P/RPS 0.36 0.90 0.71 0.87 1.27 1.05 0.00 -
  YoY % -60.00% 26.76% -18.39% -31.50% 20.95% 0.00% -
  Horiz. % 34.29% 85.71% 67.62% 82.86% 120.95% 100.00% -
P/EPS 6.92 6.55 2.64 -1.36 12.54 10.35 0.00 -
  YoY % 5.65% 148.11% 294.12% -110.85% 21.16% 0.00% -
  Horiz. % 66.86% 63.29% 25.51% -13.14% 121.16% 100.00% -
EY 14.45 15.26 37.93 -73.29 7.97 9.66 0.00 -
  YoY % -5.31% -59.77% 151.75% -1,019.57% -17.49% 0.00% -
  Horiz. % 149.59% 157.97% 392.65% -758.70% 82.51% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 1.01 1.06 1.60 0.00 1.10 0.00 -
  YoY % -54.46% -4.72% -33.75% 0.00% 0.00% 0.00% -
  Horiz. % 41.82% 91.82% 96.36% 145.45% 0.00% 100.00% -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/05/20 31/05/19 14/05/18 31/05/17 20/05/16 21/05/15 - -
Price 0.3300 0.4500 0.3450 0.5000 1.0700 1.0900 0.0000 -
P/RPS 0.50 0.85 0.68 0.65 1.15 1.89 0.00 -
  YoY % -41.18% 25.00% 4.62% -43.48% -39.15% 0.00% -
  Horiz. % 26.46% 44.97% 35.98% 34.39% 60.85% 100.00% -
P/EPS 9.51 6.21 2.53 -1.02 11.28 18.65 0.00 -
  YoY % 53.14% 145.45% 348.04% -109.04% -39.52% 0.00% -
  Horiz. % 50.99% 33.30% 13.57% -5.47% 60.48% 100.00% -
EY 10.51 16.10 39.58 -98.21 8.87 5.36 0.00 -
  YoY % -34.72% -59.32% 140.30% -1,207.22% 65.49% 0.00% -
  Horiz. % 196.08% 300.37% 738.43% -1,832.28% 165.49% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.96 1.01 1.19 0.00 1.98 0.00 -
  YoY % -34.38% -4.95% -15.13% 0.00% 0.00% 0.00% -
  Horiz. % 31.82% 48.48% 51.01% 60.10% 0.00% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

274  231  524  1342 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.175-0.015 
 LAMBO 0.03-0.005 
 MMAG-WB 0.155-0.015 
 KANGER 0.25-0.01 
 VERTICE 0.385+0.105 
 SAPNRG 0.110.00 
 MMAG 0.995-0.005 
 VELESTO 0.130.00 
 PERMAJU 0.22+0.02 
 FINTEC 0.105+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS