Highlights

[PNEPCB] YoY Annualized Quarter Result on 2018-09-30 [#2]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 21-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -96.89%    YoY -     -97.77%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 69,270 101,260 108,064 84,660 74,520 49,826 52,940 4.22%
  YoY % -31.59% -6.30% 27.65% 13.61% 49.56% -5.88% -
  Horiz. % 130.85% 191.27% 204.13% 159.92% 140.76% 94.12% 100.00%
PBT -9,546 80 3,646 422 1,498 -5,704 -4,632 11.76%
  YoY % -12,032.50% -97.81% 764.20% -71.83% 126.26% -23.14% -
  Horiz. % 206.09% -1.73% -78.73% -9.11% -32.34% 123.14% 100.00%
Tax -62 0 -64 -22 -16 -12 630 -
  YoY % 0.00% 0.00% -192.56% -37.50% -33.33% -101.90% -
  Horiz. % -9.84% 0.00% -10.22% -3.49% -2.54% -1.90% 100.00%
NP -9,608 80 3,582 400 1,482 -5,716 -4,002 14.41%
  YoY % -12,110.00% -97.77% 795.64% -73.01% 125.93% -42.83% -
  Horiz. % 240.08% -2.00% -89.52% -10.00% -37.03% 142.83% 100.00%
NP to SH -9,608 80 3,582 400 1,482 -5,716 -4,002 14.41%
  YoY % -12,110.00% -97.77% 795.64% -73.01% 125.93% -42.83% -
  Horiz. % 240.08% -2.00% -89.52% -10.00% -37.03% 142.83% 100.00%
Tax Rate - % - % 1.76 % 5.21 % 1.07 % - % - % -
  YoY % 0.00% 0.00% -66.22% 386.92% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 164.49% 486.92% 100.00% - -
Total Cost 78,878 101,180 104,481 84,260 73,038 55,542 56,942 5.14%
  YoY % -22.04% -3.16% 24.00% 15.36% 31.50% -2.46% -
  Horiz. % 138.52% 177.69% 183.49% 147.98% 128.27% 97.54% 100.00%
Net Worth 59,173 69,693 71,008 49,318 60,488 59,831 53,913 1.44%
  YoY % -15.09% -1.85% 43.98% -18.47% 1.10% 10.98% -
  Horiz. % 109.76% 129.27% 131.71% 91.48% 112.20% 110.98% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - 1,314 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 59,173 69,693 71,008 49,318 60,488 59,831 53,913 1.44%
  YoY % -15.09% -1.85% 43.98% -18.47% 1.10% 10.98% -
  Horiz. % 109.76% 129.27% 131.71% 91.48% 112.20% 110.98% 100.00%
NOSH 131,497 131,497 131,497 109,596 65,748 65,748 65,748 11.25%
  YoY % 0.00% 0.00% 19.98% 66.69% 0.00% 0.00% -
  Horiz. % 200.00% 200.00% 200.00% 166.69% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -13.87 % 0.08 % 3.32 % 0.47 % 1.99 % -11.47 % -7.56 % 9.78%
  YoY % -17,437.50% -97.59% 606.38% -76.38% 117.35% -51.72% -
  Horiz. % 183.47% -1.06% -43.92% -6.22% -26.32% 151.72% 100.00%
ROE -16.24 % 0.11 % 5.05 % 0.81 % 2.45 % -9.55 % -7.42 % 12.80%
  YoY % -14,863.64% -97.82% 523.46% -66.94% 125.65% -28.71% -
  Horiz. % 218.87% -1.48% -68.06% -10.92% -33.02% 128.71% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 52.68 77.01 82.18 77.25 113.34 75.78 80.52 -6.31%
  YoY % -31.59% -6.29% 6.38% -31.84% 49.56% -5.89% -
  Horiz. % 65.42% 95.64% 102.06% 95.94% 140.76% 94.11% 100.00%
EPS -7.30 0.06 2.73 0.46 2.26 -8.70 -7.10 0.43%
  YoY % -12,266.67% -97.80% 493.48% -79.65% 125.98% -22.54% -
  Horiz. % 102.82% -0.85% -38.45% -6.48% -31.83% 122.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.4500 0.5300 0.5400 0.4500 0.9200 0.9100 0.8200 -8.81%
  YoY % -15.09% -1.85% 20.00% -51.09% 1.10% 10.98% -
  Horiz. % 54.88% 64.63% 65.85% 54.88% 112.20% 110.98% 100.00%
Adjusted Per Share Value based on latest NOSH - 131,497
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 52.68 77.01 82.18 64.38 56.67 37.89 40.26 4.22%
  YoY % -31.59% -6.29% 27.65% 13.61% 49.56% -5.89% -
  Horiz. % 130.85% 191.28% 204.12% 159.91% 140.76% 94.11% 100.00%
EPS -7.30 0.06 2.73 0.30 1.13 -4.35 -3.04 14.42%
  YoY % -12,266.67% -97.80% 810.00% -73.45% 125.98% -43.09% -
  Horiz. % 240.13% -1.97% -89.80% -9.87% -37.17% 143.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.4500 0.5300 0.5400 0.3751 0.4600 0.4550 0.4100 1.44%
  YoY % -15.09% -1.85% 43.96% -18.46% 1.10% 10.98% -
  Horiz. % 109.76% 129.27% 131.71% 91.49% 112.20% 110.98% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 28/09/18 29/09/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.5350 0.5150 0.5400 0.5150 1.0500 0.8000 0.2800 -
P/RPS 1.02 0.67 0.66 0.67 0.93 1.06 0.35 17.87%
  YoY % 52.24% 1.52% -1.49% -27.96% -12.26% 202.86% -
  Horiz. % 291.43% 191.43% 188.57% 191.43% 265.71% 302.86% 100.00%
P/EPS -7.32 846.51 19.82 141.11 46.58 -9.20 -4.60 7.40%
  YoY % -100.86% 4,170.99% -85.95% 202.94% 606.30% -100.00% -
  Horiz. % 159.13% -18,402.39% -430.87% -3,067.61% -1,012.61% 200.00% 100.00%
EY -13.66 0.12 5.05 0.71 2.15 -10.87 -21.74 -6.90%
  YoY % -11,483.33% -97.62% 611.27% -66.98% 119.78% 50.00% -
  Horiz. % 62.83% -0.55% -23.23% -3.27% -9.89% 50.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.14 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 1.19 0.97 1.00 1.14 1.14 0.88 0.34 21.24%
  YoY % 22.68% -3.00% -12.28% 0.00% 29.55% 158.82% -
  Horiz. % 350.00% 285.29% 294.12% 335.29% 335.29% 258.82% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 25/11/19 21/11/18 27/11/17 27/05/16 29/05/15 26/05/14 22/05/13 -
Price 0.5600 0.5150 0.5000 0.4950 1.0300 0.7600 0.3250 -
P/RPS 1.06 0.67 0.61 0.64 0.91 1.00 0.40 16.16%
  YoY % 58.21% 9.84% -4.69% -29.67% -9.00% 150.00% -
  Horiz. % 265.00% 167.50% 152.50% 160.00% 227.50% 250.00% 100.00%
P/EPS -7.66 846.51 18.35 135.63 45.70 -8.74 -5.34 5.70%
  YoY % -100.90% 4,513.13% -86.47% 196.78% 622.88% -63.67% -
  Horiz. % 143.45% -15,852.25% -343.63% -2,539.89% -855.81% 163.67% 100.00%
EY -13.05 0.12 5.45 0.74 2.19 -11.44 -18.73 -5.40%
  YoY % -10,975.00% -97.80% 636.49% -66.21% 119.14% 38.92% -
  Horiz. % 69.67% -0.64% -29.10% -3.95% -11.69% 61.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.15 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 1.24 0.97 0.93 1.10 1.12 0.84 0.40 19.00%
  YoY % 27.84% 4.30% -15.45% -1.79% 33.33% 110.00% -
  Horiz. % 310.00% 242.50% 232.50% 275.00% 280.00% 210.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

382  346  555  684 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.105-0.015 
 SAPNRG 0.265-0.005 
 ALAM 0.165+0.01 
 HSI-C7J 0.145+0.01 
 PERDANA 0.495+0.065 
 GAMUDA-WE 0.40+0.055 
 DGB 0.1450.00 
 HSI-H8K 0.09-0.015 
 IBHD 0.26+0.005 
 ALAM-WA 0.065+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers