Highlights

[PNEPCB] YoY Annualized Quarter Result on 2018-03-31 [#4]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 28-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Mar-2018  [#4]
Profit Trend QoQ -     3.69%    YoY -     4.19%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 88,480 143,660 73,472 56,921 62,456 72,144 77,480 1.78%
  YoY % -38.41% 95.53% 29.08% -8.86% -13.43% -6.89% -
  Horiz. % 114.20% 185.42% 94.83% 73.47% 80.61% 93.11% 100.00%
PBT -5,385 3,704 -4,086 -3,602 -2,455 1,472 322 -
  YoY % -245.38% 190.65% -13.44% -46.72% -266.78% 357.14% -
  Horiz. % -1,672.36% 1,150.31% -1,268.94% -1,118.63% -762.42% 457.14% 100.00%
Tax -33 -68 1,713 -25 -60 -66 1,401 -
  YoY % 51.47% -103.97% 6,952.00% 58.33% 9.09% -104.71% -
  Horiz. % -2.36% -4.85% 122.27% -1.78% -4.28% -4.71% 100.00%
NP -5,418 3,636 -2,373 -3,627 -2,515 1,406 1,723 -
  YoY % -249.01% 253.22% 34.57% -44.21% -278.88% -18.40% -
  Horiz. % -314.45% 211.03% -137.72% -210.50% -145.97% 81.60% 100.00%
NP to SH -5,418 3,636 -2,373 -3,442 -2,515 1,406 1,723 -
  YoY % -249.01% 253.22% 31.06% -36.86% -278.88% -18.40% -
  Horiz. % -314.45% 211.03% -137.72% -199.77% -145.97% 81.60% 100.00%
Tax Rate - % 1.84 % - % - % - % 4.48 % -435.09 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 101.03% -
  Horiz. % 0.00% -0.42% 0.00% 0.00% 0.00% -1.03% 100.00%
Total Cost 93,898 140,024 75,845 60,548 64,971 70,738 75,757 2.90%
  YoY % -32.94% 84.62% 25.26% -6.81% -8.15% -6.63% -
  Horiz. % 123.95% 184.83% 100.12% 79.92% 85.76% 93.37% 100.00%
Net Worth 64,433 65,748 65,748 58,516 61,803 63,118 375,525 -20.93%
  YoY % -2.00% 0.00% 12.36% -5.32% -2.08% -83.19% -
  Horiz. % 17.16% 17.51% 17.51% 15.58% 16.46% 16.81% 100.00%
Dividend
31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 64,433 65,748 65,748 58,516 61,803 63,118 375,525 -20.93%
  YoY % -2.00% 0.00% 12.36% -5.32% -2.08% -83.19% -
  Horiz. % 17.16% 17.51% 17.51% 15.58% 16.46% 16.81% 100.00%
NOSH 131,497 131,497 65,748 65,748 65,748 65,748 441,794 -14.91%
  YoY % 0.00% 100.00% 0.00% 0.00% 0.00% -85.12% -
  Horiz. % 29.76% 29.76% 14.88% 14.88% 14.88% 14.88% 100.00%
Ratio Analysis
31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -6.12 % 2.53 % -3.23 % -6.37 % -4.03 % 1.95 % 2.22 % -
  YoY % -341.90% 178.33% 49.29% -58.06% -306.67% -12.16% -
  Horiz. % -275.68% 113.96% -145.50% -286.94% -181.53% 87.84% 100.00%
ROE -8.41 % 5.53 % -3.61 % -5.88 % -4.07 % 2.23 % 0.46 % -
  YoY % -252.08% 253.19% 38.61% -44.47% -282.51% 384.78% -
  Horiz. % -1,828.26% 1,202.17% -784.78% -1,278.26% -884.78% 484.78% 100.00%
Per Share
31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 67.29 109.25 111.75 86.57 94.99 109.73 17.54 19.62%
  YoY % -38.41% -2.24% 29.09% -8.86% -13.43% 525.60% -
  Horiz. % 383.64% 622.86% 637.12% 493.56% 541.56% 625.60% 100.00%
EPS -4.12 2.77 -3.61 -5.52 -3.83 2.14 0.39 -
  YoY % -248.74% 176.73% 34.60% -44.13% -278.97% 448.72% -
  Horiz. % -1,056.41% 710.26% -925.64% -1,415.38% -982.05% 548.72% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4900 0.5000 1.0000 0.8900 0.9400 0.9600 0.8500 -7.08%
  YoY % -2.00% -50.00% 12.36% -5.32% -2.08% 12.94% -
  Horiz. % 57.65% 58.82% 117.65% 104.71% 110.59% 112.94% 100.00%
Adjusted Per Share Value based on latest NOSH - 131,497
31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 67.29 109.25 55.87 43.29 47.50 54.86 58.92 1.79%
  YoY % -38.41% 95.54% 29.06% -8.86% -13.42% -6.89% -
  Horiz. % 114.21% 185.42% 94.82% 73.47% 80.62% 93.11% 100.00%
EPS -4.12 2.77 -1.80 -2.62 -1.91 1.07 1.31 -
  YoY % -248.74% 253.89% 31.30% -37.17% -278.50% -18.32% -
  Horiz. % -314.50% 211.45% -137.40% -200.00% -145.80% 81.68% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4900 0.5000 0.5000 0.4450 0.4700 0.4800 2.8558 -20.93%
  YoY % -2.00% 0.00% 12.36% -5.32% -2.08% -83.19% -
  Horiz. % 17.16% 17.51% 17.51% 15.58% 16.46% 16.81% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/03/19 30/03/18 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.5200 0.5200 1.0500 1.0300 0.2900 0.2900 0.2250 -
P/RPS 0.77 0.48 0.94 1.19 0.31 0.26 1.28 -6.55%
  YoY % 60.42% -48.94% -21.01% 283.87% 19.23% -79.69% -
  Horiz. % 60.16% 37.50% 73.44% 92.97% 24.22% 20.31% 100.00%
P/EPS -12.62 18.81 -29.09 -19.67 -7.58 13.56 57.69 -
  YoY % -167.09% 164.66% -47.89% -159.50% -155.90% -76.50% -
  Horiz. % -21.88% 32.61% -50.42% -34.10% -13.14% 23.50% 100.00%
EY -7.92 5.32 -3.44 -5.08 -13.19 7.37 1.73 -
  YoY % -248.87% 254.65% 32.28% 61.49% -278.97% 326.01% -
  Horiz. % -457.80% 307.51% -198.84% -293.64% -762.43% 426.01% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.06 1.04 1.05 1.16 0.31 0.30 0.26 20.60%
  YoY % 1.92% -0.95% -9.48% 274.19% 3.33% 15.38% -
  Horiz. % 407.69% 400.00% 403.85% 446.15% 119.23% 115.38% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/05/19 28/05/18 30/11/15 27/11/14 21/11/13 29/11/12 29/11/11 -
Price 0.4800 0.5250 0.9600 1.0400 0.4000 0.2900 0.2900 -
P/RPS 0.71 0.48 0.86 1.20 0.42 0.26 1.65 -10.63%
  YoY % 47.92% -44.19% -28.33% 185.71% 61.54% -84.24% -
  Horiz. % 43.03% 29.09% 52.12% 72.73% 25.45% 15.76% 100.00%
P/EPS -11.65 18.99 -26.60 -19.87 -10.46 13.56 74.36 -
  YoY % -161.35% 171.39% -33.87% -89.96% -177.14% -81.76% -
  Horiz. % -15.67% 25.54% -35.77% -26.72% -14.07% 18.24% 100.00%
EY -8.58 5.27 -3.76 -5.03 -9.56 7.37 1.34 -
  YoY % -262.81% 240.16% 25.25% 47.38% -229.72% 450.00% -
  Horiz. % -640.30% 393.28% -280.60% -375.37% -713.43% 550.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.98 1.05 0.96 1.17 0.43 0.30 0.34 15.15%
  YoY % -6.67% 9.37% -17.95% 172.09% 43.33% -11.76% -
  Horiz. % 288.24% 308.82% 282.35% 344.12% 126.47% 88.24% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers