Highlights

[PUNCAK] YoY Annualized Quarter Result on 2017-03-31 [#1]

Stock [PUNCAK]: PUNCAK NIAGA HOLDINGS BHD
Announcement Date 30-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     30.46%    YoY -     6.20%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 441,324 392,744 117,984 81,264 52,372 253,896 42,032 47.92%
  YoY % 12.37% 232.88% 45.19% 55.17% -79.37% 504.05% -
  Horiz. % 1,049.97% 934.39% 280.70% 193.34% 124.60% 604.05% 100.00%
PBT -4,928 -63,788 -56,244 -127,632 -176,144 -17,856 -127,256 -41.81%
  YoY % 92.27% -13.41% 55.93% 27.54% -886.47% 85.97% -
  Horiz. % 3.87% 50.13% 44.20% 100.30% 138.42% 14.03% 100.00%
Tax -15,824 -12,536 -1,744 -44,240 -6,568 280,536 312,480 -
  YoY % -26.23% -618.81% 96.06% -573.57% -102.34% -10.22% -
  Horiz. % -5.06% -4.01% -0.56% -14.16% -2.10% 89.78% 100.00%
NP -20,752 -76,324 -57,988 -171,872 -182,712 262,680 185,224 -
  YoY % 72.81% -31.62% 66.26% 5.93% -169.56% 41.82% -
  Horiz. % -11.20% -41.21% -31.31% -92.79% -98.64% 141.82% 100.00%
NP to SH -16,868 -70,760 -54,768 -170,884 -182,188 263,328 185,976 -
  YoY % 76.16% -29.20% 67.95% 6.20% -169.19% 41.59% -
  Horiz. % -9.07% -38.05% -29.45% -91.88% -97.96% 141.59% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 462,076 469,068 175,972 253,136 235,084 -8,784 -143,192 -
  YoY % -1.49% 166.56% -30.48% 7.68% 2,776.28% 93.87% -
  Horiz. % -322.70% -327.58% -122.89% -176.78% -164.17% 6.13% 100.00%
Net Worth 1,301,491 1,346,216 1,520,639 1,386,466 1,648,495 2,118,825 1,821,287 -5.44%
  YoY % -3.32% -11.47% 9.68% -15.90% -22.20% 16.34% -
  Horiz. % 71.46% 73.92% 83.49% 76.13% 90.51% 116.34% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - 8,944 - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,301,491 1,346,216 1,520,639 1,386,466 1,648,495 2,118,825 1,821,287 -5.44%
  YoY % -3.32% -11.47% 9.68% -15.90% -22.20% 16.34% -
  Horiz. % 71.46% 73.92% 83.49% 76.13% 90.51% 116.34% 100.00%
NOSH 447,248 447,248 447,247 447,247 449,181 412,222 409,278 1.49%
  YoY % 0.00% 0.00% -0.00% -0.43% 8.97% 0.72% -
  Horiz. % 109.28% 109.28% 109.28% 109.28% 109.75% 100.72% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -4.70 % -19.43 % -49.15 % -211.50 % -348.87 % 103.46 % 440.67 % -
  YoY % 75.81% 60.47% 76.76% 39.38% -437.20% -76.52% -
  Horiz. % -1.07% -4.41% -11.15% -48.00% -79.17% 23.48% 100.00%
ROE -1.30 % -5.26 % -3.60 % -12.33 % -11.05 % 12.43 % 10.21 % -
  YoY % 75.29% -46.11% 70.80% -11.58% -188.90% 21.74% -
  Horiz. % -12.73% -51.52% -35.26% -120.76% -108.23% 121.74% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 98.68 87.81 26.38 18.17 11.66 61.59 10.27 45.76%
  YoY % 12.38% 232.87% 45.18% 55.83% -81.07% 499.71% -
  Horiz. % 960.86% 855.01% 256.86% 176.92% 113.53% 599.71% 100.00%
EPS -3.76 -15.84 -12.24 -38.20 -40.72 63.88 45.48 -
  YoY % 76.26% -29.41% 67.96% 6.19% -163.74% 40.46% -
  Horiz. % -8.27% -34.83% -26.91% -83.99% -89.53% 140.46% 100.00%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 2.9100 3.0100 3.4000 3.1000 3.6700 5.1400 4.4500 -6.83%
  YoY % -3.32% -11.47% 9.68% -15.53% -28.60% 15.51% -
  Horiz. % 65.39% 67.64% 76.40% 69.66% 82.47% 115.51% 100.00%
Adjusted Per Share Value based on latest NOSH - 449,284
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 98.23 87.42 26.26 18.09 11.66 56.51 9.36 47.91%
  YoY % 12.37% 232.90% 45.16% 55.15% -79.37% 503.74% -
  Horiz. % 1,049.47% 933.97% 280.56% 193.27% 124.57% 603.74% 100.00%
EPS -3.75 -15.75 -12.19 -38.03 -40.55 58.61 41.39 -
  YoY % 76.19% -29.20% 67.95% 6.21% -169.19% 41.60% -
  Horiz. % -9.06% -38.05% -29.45% -91.88% -97.97% 141.60% 100.00%
DPS 0.00 0.00 1.99 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 2.8968 2.9964 3.3846 3.0859 3.6692 4.7160 4.0538 -5.44%
  YoY % -3.32% -11.47% 9.68% -15.90% -22.20% 16.34% -
  Horiz. % 71.46% 73.92% 83.49% 76.12% 90.51% 116.34% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.1400 0.3600 0.4950 1.0100 1.3700 2.6600 2.8500 -
P/RPS 0.14 0.41 1.88 5.56 11.75 4.32 27.75 -58.55%
  YoY % -65.85% -78.19% -66.19% -52.68% 171.99% -84.43% -
  Horiz. % 0.50% 1.48% 6.77% 20.04% 42.34% 15.57% 100.00%
P/EPS -3.71 -2.28 -4.04 -2.64 -3.38 4.16 6.27 -
  YoY % -62.72% 43.56% -53.03% 21.89% -181.25% -33.65% -
  Horiz. % -59.17% -36.36% -64.43% -42.11% -53.91% 66.35% 100.00%
EY -26.94 -43.95 -24.74 -37.83 -29.61 24.02 15.94 -
  YoY % 38.70% -77.65% 34.60% -27.76% -223.27% 50.69% -
  Horiz. % -169.01% -275.72% -155.21% -237.33% -185.76% 150.69% 100.00%
DY 0.00 0.00 4.04 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.05 0.12 0.15 0.33 0.37 0.52 0.64 -34.59%
  YoY % -58.33% -20.00% -54.55% -10.81% -28.85% -18.75% -
  Horiz. % 7.81% 18.75% 23.44% 51.56% 57.81% 81.25% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 30/05/19 31/05/18 30/05/17 30/05/16 21/05/15 29/05/14 -
Price 0.2150 0.3450 0.5250 0.9500 1.2000 2.5500 3.0100 -
P/RPS 0.22 0.39 1.99 5.23 10.29 4.14 29.31 -55.72%
  YoY % -43.59% -80.40% -61.95% -49.17% 148.55% -85.88% -
  Horiz. % 0.75% 1.33% 6.79% 17.84% 35.11% 14.12% 100.00%
P/EPS -5.70 -2.18 -4.29 -2.49 -2.96 3.99 6.62 -
  YoY % -161.47% 49.18% -72.29% 15.88% -174.19% -39.73% -
  Horiz. % -86.10% -32.93% -64.80% -37.61% -44.71% 60.27% 100.00%
EY -17.54 -45.86 -23.32 -40.22 -33.80 25.05 15.10 -
  YoY % 61.75% -96.66% 42.02% -18.99% -234.93% 65.89% -
  Horiz. % -116.16% -303.71% -154.44% -266.36% -223.84% 165.89% 100.00%
DY 0.00 0.00 3.81 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.07 0.11 0.15 0.31 0.33 0.50 0.68 -31.52%
  YoY % -36.36% -26.67% -51.61% -6.06% -34.00% -26.47% -
  Horiz. % 10.29% 16.18% 22.06% 45.59% 48.53% 73.53% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

574  435  584  558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PA 0.20+0.015 
 IRIS 0.395+0.025 
 PA-WB 0.14+0.03 
 AT 0.170.00 
 VIVOCOM 0.965+0.13 
 DNEX 0.285+0.005 
 JAKS 0.69+0.015 
 SCIB 2.99+0.45 
 KSTAR 0.115-0.03 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS