Highlights

[EUPE] YoY Annualized Quarter Result on 2017-02-28 [#4]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 27-Apr-2017
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2017
Quarter 28-Feb-2017  [#4]
Profit Trend QoQ -     -85.34%    YoY -     -321.36%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 359,939 314,083 167,210 129,330 167,685 186,119 146,591 16.14%
  YoY % 14.60% 87.84% 29.29% -22.87% -9.90% 26.96% -
  Horiz. % 245.54% 214.26% 114.07% 88.23% 114.39% 126.96% 100.00%
PBT 85,230 29,764 588 4,809 18,352 20,458 25,055 22.62%
  YoY % 186.35% 4,961.90% -87.77% -73.80% -10.29% -18.35% -
  Horiz. % 340.17% 118.79% 2.35% 19.19% 73.25% 81.65% 100.00%
Tax -23,729 -5,404 -4,723 -1,624 -5,007 -6,362 -8,340 19.03%
  YoY % -339.10% -14.42% -190.83% 67.57% 21.30% 23.72% -
  Horiz. % 284.52% 64.80% 56.63% 19.47% 60.04% 76.28% 100.00%
NP 61,501 24,360 -4,135 3,185 13,345 14,096 16,715 24.24%
  YoY % 152.47% 689.12% -229.83% -76.13% -5.33% -15.67% -
  Horiz. % 367.94% 145.74% -24.74% 19.05% 79.84% 84.33% 100.00%
NP to SH 30,300 9,590 -7,389 3,338 13,463 13,629 14,871 12.59%
  YoY % 215.95% 229.79% -321.36% -75.21% -1.22% -8.35% -
  Horiz. % 203.75% 64.49% -49.69% 22.45% 90.53% 91.65% 100.00%
Tax Rate 27.84 % 18.16 % 803.23 % 33.77 % 27.28 % 31.10 % 33.29 % -2.93%
  YoY % 53.30% -97.74% 2,278.53% 23.79% -12.28% -6.58% -
  Horiz. % 83.63% 54.55% 2,412.83% 101.44% 81.95% 93.42% 100.00%
Total Cost 298,438 289,723 171,345 126,145 154,340 172,023 129,876 14.87%
  YoY % 3.01% 69.09% 35.83% -18.27% -10.28% 32.45% -
  Horiz. % 229.79% 223.08% 131.93% 97.13% 118.84% 132.45% 100.00%
Net Worth 320,000 290,559 281,600 288,000 284,160 272,640 262,399 3.36%
  YoY % 10.13% 3.18% -2.22% 1.35% 4.23% 3.90% -
  Horiz. % 121.95% 110.73% 107.32% 109.76% 108.29% 103.90% 100.00%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - 2,560 2,560 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% 100.00% -
Div Payout % - % - % - % - % 19.02 % 18.78 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 1.28% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 101.28% 100.00% -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 320,000 290,559 281,600 288,000 284,160 272,640 262,399 3.36%
  YoY % 10.13% 3.18% -2.22% 1.35% 4.23% 3.90% -
  Horiz. % 121.95% 110.73% 107.32% 109.76% 108.29% 103.90% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 17.09 % 7.76 % -2.47 % 2.46 % 7.96 % 7.57 % 11.40 % 6.98%
  YoY % 120.23% 414.17% -200.41% -69.10% 5.15% -33.60% -
  Horiz. % 149.91% 68.07% -21.67% 21.58% 69.82% 66.40% 100.00%
ROE 9.47 % 3.30 % -2.62 % 1.16 % 4.74 % 5.00 % 5.67 % 8.92%
  YoY % 186.97% 225.95% -325.86% -75.53% -5.20% -11.82% -
  Horiz. % 167.02% 58.20% -46.21% 20.46% 83.60% 88.18% 100.00%
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 281.20 245.38 130.63 101.04 131.00 145.41 114.52 16.14%
  YoY % 14.60% 87.84% 29.29% -22.87% -9.91% 26.97% -
  Horiz. % 245.55% 214.27% 114.07% 88.23% 114.39% 126.97% 100.00%
EPS 23.67 7.49 -5.77 2.61 10.52 10.65 11.62 12.58%
  YoY % 216.02% 229.81% -321.07% -75.19% -1.22% -8.35% -
  Horiz. % 203.70% 64.46% -49.66% 22.46% 90.53% 91.65% 100.00%
DPS 0.00 0.00 0.00 0.00 2.00 2.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% 100.00% -
NAPS 2.5000 2.2700 2.2000 2.2500 2.2200 2.1300 2.0500 3.36%
  YoY % 10.13% 3.18% -2.22% 1.35% 4.23% 3.90% -
  Horiz. % 121.95% 110.73% 107.32% 109.76% 108.29% 103.90% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 281.20 245.38 130.63 101.04 131.00 145.41 114.52 16.14%
  YoY % 14.60% 87.84% 29.29% -22.87% -9.91% 26.97% -
  Horiz. % 245.55% 214.27% 114.07% 88.23% 114.39% 126.97% 100.00%
EPS 23.67 7.49 -5.77 2.61 10.52 10.65 11.62 12.58%
  YoY % 216.02% 229.81% -321.07% -75.19% -1.22% -8.35% -
  Horiz. % 203.70% 64.46% -49.66% 22.46% 90.53% 91.65% 100.00%
DPS 0.00 0.00 0.00 0.00 2.00 2.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% 100.00% -
NAPS 2.5000 2.2700 2.2000 2.2500 2.2200 2.1300 2.0500 3.36%
  YoY % 10.13% 3.18% -2.22% 1.35% 4.23% 3.90% -
  Horiz. % 121.95% 110.73% 107.32% 109.76% 108.29% 103.90% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.6050 0.9250 0.8000 0.7750 0.7850 0.7800 0.5200 -
P/RPS 0.22 0.38 0.61 0.77 0.60 0.54 0.45 -11.24%
  YoY % -42.11% -37.70% -20.78% 28.33% 11.11% 20.00% -
  Horiz. % 48.89% 84.44% 135.56% 171.11% 133.33% 120.00% 100.00%
P/EPS 2.56 12.35 -13.86 29.72 7.46 7.33 4.48 -8.90%
  YoY % -79.27% 189.11% -146.64% 298.39% 1.77% 63.62% -
  Horiz. % 57.14% 275.67% -309.38% 663.39% 166.52% 163.62% 100.00%
EY 39.13 8.10 -7.22 3.36 13.40 13.65 22.34 9.79%
  YoY % 383.09% 212.19% -314.88% -74.93% -1.83% -38.90% -
  Horiz. % 175.16% 36.26% -32.32% 15.04% 59.98% 61.10% 100.00%
DY 0.00 0.00 0.00 0.00 2.55 2.56 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% -0.39% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 99.61% 100.00% -
P/NAPS 0.24 0.41 0.36 0.34 0.35 0.37 0.25 -0.68%
  YoY % -41.46% 13.89% 5.88% -2.86% -5.41% 48.00% -
  Horiz. % 96.00% 164.00% 144.00% 136.00% 140.00% 148.00% 100.00%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 25/04/19 26/04/18 27/04/17 21/04/16 23/04/15 25/04/14 30/04/13 -
Price 0.7100 0.9350 1.0300 0.8000 0.8700 1.0500 0.6300 -
P/RPS 0.25 0.38 0.79 0.79 0.66 0.72 0.55 -12.31%
  YoY % -34.21% -51.90% 0.00% 19.70% -8.33% 30.91% -
  Horiz. % 45.45% 69.09% 143.64% 143.64% 120.00% 130.91% 100.00%
P/EPS 3.00 12.48 -17.84 30.68 8.27 9.86 5.42 -9.38%
  YoY % -75.96% 169.96% -158.15% 270.98% -16.13% 81.92% -
  Horiz. % 55.35% 230.26% -329.15% 566.05% 152.58% 181.92% 100.00%
EY 33.34 8.01 -5.60 3.26 12.09 10.14 18.44 10.37%
  YoY % 316.23% 243.04% -271.78% -73.04% 19.23% -45.01% -
  Horiz. % 180.80% 43.44% -30.37% 17.68% 65.56% 54.99% 100.00%
DY 0.00 0.00 0.00 0.00 2.30 1.90 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 21.05% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 121.05% 100.00% -
P/NAPS 0.28 0.41 0.47 0.36 0.39 0.49 0.31 -1.68%
  YoY % -31.71% -12.77% 30.56% -7.69% -20.41% 58.06% -
  Horiz. % 90.32% 132.26% 151.61% 116.13% 125.81% 158.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

134  556  451  1065 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.49-0.035 
 ARMADA 0.175-0.01 
 VELESTO 0.155-0.015 
 TRIVE 0.01+0.005 
 SAPNRG 0.10-0.01 
 HIBISCS-WC 0.155-0.015 
 SANICHI 0.045-0.005 
 DGB 0.0250.00 
 KNM 0.155-0.015 
 DBE 0.025-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers