Highlights

[EUPE] YoY Annualized Quarter Result on 2018-02-28 [#4]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 26-Apr-2018
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2018
Quarter 28-Feb-2018  [#4]
Profit Trend QoQ -     -4.27%    YoY -     229.79%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Revenue 304,025 298,320 359,939 314,083 167,210 129,330 167,685 10.42%
  YoY % 1.91% -17.12% 14.60% 87.84% 29.29% -22.87% -
  Horiz. % 181.31% 177.90% 214.65% 187.31% 99.72% 77.13% 100.00%
PBT 82,827 71,187 85,230 29,764 588 4,809 18,352 28.52%
  YoY % 16.35% -16.48% 186.35% 4,961.90% -87.77% -73.80% -
  Horiz. % 451.32% 387.90% 464.42% 162.18% 3.20% 26.20% 100.00%
Tax -21,450 -17,900 -23,729 -5,404 -4,723 -1,624 -5,007 27.41%
  YoY % -19.83% 24.56% -339.10% -14.42% -190.83% 67.57% -
  Horiz. % 428.40% 357.50% 473.92% 107.93% 94.33% 32.43% 100.00%
NP 61,377 53,287 61,501 24,360 -4,135 3,185 13,345 28.93%
  YoY % 15.18% -13.36% 152.47% 689.12% -229.83% -76.13% -
  Horiz. % 459.93% 399.30% 460.85% 182.54% -30.99% 23.87% 100.00%
NP to SH 42,189 33,861 30,300 9,590 -7,389 3,338 13,463 20.95%
  YoY % 24.59% 11.75% 215.95% 229.79% -321.36% -75.21% -
  Horiz. % 313.37% 251.51% 225.06% 71.23% -54.88% 24.79% 100.00%
Tax Rate 25.90 % 25.15 % 27.84 % 18.16 % 803.23 % 33.77 % 27.28 % -0.86%
  YoY % 2.98% -9.66% 53.30% -97.74% 2,278.53% 23.79% -
  Horiz. % 94.94% 92.19% 102.05% 66.57% 2,944.39% 123.79% 100.00%
Total Cost 242,648 245,033 298,438 289,723 171,345 126,145 154,340 7.83%
  YoY % -0.97% -17.89% 3.01% 69.09% 35.83% -18.27% -
  Horiz. % 157.22% 158.76% 193.36% 187.72% 111.02% 81.73% 100.00%
Net Worth 394,239 352,000 320,000 290,559 281,600 288,000 284,160 5.60%
  YoY % 12.00% 10.00% 10.13% 3.18% -2.22% 1.35% -
  Horiz. % 138.74% 123.87% 112.61% 102.25% 99.10% 101.35% 100.00%
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Div - 1,920 - - - - 2,560 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 75.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % 5.67 % - % - % - % - % 19.02 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 29.81% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Net Worth 394,239 352,000 320,000 290,559 281,600 288,000 284,160 5.60%
  YoY % 12.00% 10.00% 10.13% 3.18% -2.22% 1.35% -
  Horiz. % 138.74% 123.87% 112.61% 102.25% 99.10% 101.35% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
NP Margin 20.19 % 17.86 % 17.09 % 7.76 % -2.47 % 2.46 % 7.96 % 16.76%
  YoY % 13.05% 4.51% 120.23% 414.17% -200.41% -69.10% -
  Horiz. % 253.64% 224.37% 214.70% 97.49% -31.03% 30.90% 100.00%
ROE 10.70 % 9.62 % 9.47 % 3.30 % -2.62 % 1.16 % 4.74 % 14.52%
  YoY % 11.23% 1.58% 186.97% 225.95% -325.86% -75.53% -
  Horiz. % 225.74% 202.95% 199.79% 69.62% -55.27% 24.47% 100.00%
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 237.52 233.06 281.20 245.38 130.63 101.04 131.00 10.42%
  YoY % 1.91% -17.12% 14.60% 87.84% 29.29% -22.87% -
  Horiz. % 181.31% 177.91% 214.66% 187.31% 99.72% 77.13% 100.00%
EPS 32.96 26.45 23.67 7.49 -5.77 2.61 10.52 20.94%
  YoY % 24.61% 11.74% 216.02% 229.81% -321.07% -75.19% -
  Horiz. % 313.31% 251.43% 225.00% 71.20% -54.85% 24.81% 100.00%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 2.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 75.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 3.0800 2.7500 2.5000 2.2700 2.2000 2.2500 2.2200 5.60%
  YoY % 12.00% 10.00% 10.13% 3.18% -2.22% 1.35% -
  Horiz. % 138.74% 123.87% 112.61% 102.25% 99.10% 101.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 237.52 233.06 281.20 245.38 130.63 101.04 131.00 10.42%
  YoY % 1.91% -17.12% 14.60% 87.84% 29.29% -22.87% -
  Horiz. % 181.31% 177.91% 214.66% 187.31% 99.72% 77.13% 100.00%
EPS 32.96 26.45 23.67 7.49 -5.77 2.61 10.52 20.94%
  YoY % 24.61% 11.74% 216.02% 229.81% -321.07% -75.19% -
  Horiz. % 313.31% 251.43% 225.00% 71.20% -54.85% 24.81% 100.00%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 2.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 75.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 3.0800 2.7500 2.5000 2.2700 2.2000 2.2500 2.2200 5.60%
  YoY % 12.00% 10.00% 10.13% 3.18% -2.22% 1.35% -
  Horiz. % 138.74% 123.87% 112.61% 102.25% 99.10% 101.35% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 0.8250 0.5800 0.6050 0.9250 0.8000 0.7750 0.7850 -
P/RPS 0.35 0.25 0.22 0.38 0.61 0.77 0.60 -8.58%
  YoY % 40.00% 13.64% -42.11% -37.70% -20.78% 28.33% -
  Horiz. % 58.33% 41.67% 36.67% 63.33% 101.67% 128.33% 100.00%
P/EPS 2.50 2.19 2.56 12.35 -13.86 29.72 7.46 -16.64%
  YoY % 14.16% -14.45% -79.27% 189.11% -146.64% 298.39% -
  Horiz. % 33.51% 29.36% 34.32% 165.55% -185.79% 398.39% 100.00%
EY 39.95 45.61 39.13 8.10 -7.22 3.36 13.40 19.95%
  YoY % -12.41% 16.56% 383.09% 212.19% -314.88% -74.93% -
  Horiz. % 298.13% 340.37% 292.01% 60.45% -53.88% 25.07% 100.00%
DY 0.00 2.59 0.00 0.00 0.00 0.00 2.55 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 101.57% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.27 0.21 0.24 0.41 0.36 0.34 0.35 -4.23%
  YoY % 28.57% -12.50% -41.46% 13.89% 5.88% -2.86% -
  Horiz. % 77.14% 60.00% 68.57% 117.14% 102.86% 97.14% 100.00%
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 22/04/21 14/05/20 25/04/19 26/04/18 27/04/17 21/04/16 23/04/15 -
Price 0.9800 0.5450 0.7100 0.9350 1.0300 0.8000 0.8700 -
P/RPS 0.41 0.23 0.25 0.38 0.79 0.79 0.66 -7.62%
  YoY % 78.26% -8.00% -34.21% -51.90% 0.00% 19.70% -
  Horiz. % 62.12% 34.85% 37.88% 57.58% 119.70% 119.70% 100.00%
P/EPS 2.97 2.06 3.00 12.48 -17.84 30.68 8.27 -15.68%
  YoY % 44.17% -31.33% -75.96% 169.96% -158.15% 270.98% -
  Horiz. % 35.91% 24.91% 36.28% 150.91% -215.72% 370.98% 100.00%
EY 33.63 48.54 33.34 8.01 -5.60 3.26 12.09 18.57%
  YoY % -30.72% 45.59% 316.23% 243.04% -271.78% -73.04% -
  Horiz. % 278.16% 401.49% 275.77% 66.25% -46.32% 26.96% 100.00%
DY 0.00 2.75 0.00 0.00 0.00 0.00 2.30 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 119.57% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.32 0.20 0.28 0.41 0.47 0.36 0.39 -3.24%
  YoY % 60.00% -28.57% -31.71% -12.77% 30.56% -7.69% -
  Horiz. % 82.05% 51.28% 71.79% 105.13% 120.51% 92.31% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

575  350  587 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.095+0.005 
 TAWIN-OR 0.075-0.03 
 VIZIONE 0.23-0.015 
 UCREST 0.345-0.005 
 TANCO 0.11+0.01 
 JAKS 0.645+0.03 
 MINHO-WC 0.09-0.015 
 TAWIN 0.155-0.01 
 CAREPLS 2.41+0.18 
 HIAPTEK-WB 0.12+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS