Highlights

[ARK] YoY Annualized Quarter Result on 2010-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Aug-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Jun-2010  [#2]
Profit Trend QoQ -     193.10%    YoY -     -45.59%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 7,476 5,254 988 714 492 4,048 15,546 -11.48%
  YoY % 42.29% 431.78% 38.38% 45.12% -87.85% -73.96% -
  Horiz. % 48.09% 33.80% 6.36% 4.59% 3.16% 26.04% 100.00%
PBT 104 60 198,716 432 794 -3,344 177,152 -71.03%
  YoY % 73.33% -99.97% 45,899.07% -45.59% 123.74% -101.89% -
  Horiz. % 0.06% 0.03% 112.17% 0.24% 0.45% -1.89% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 104 60 198,716 432 794 -3,344 177,152 -71.03%
  YoY % 73.33% -99.97% 45,899.07% -45.59% 123.74% -101.89% -
  Horiz. % 0.06% 0.03% 112.17% 0.24% 0.45% -1.89% 100.00%
NP to SH 104 60 198,716 432 794 -3,344 177,152 -71.03%
  YoY % 73.33% -99.97% 45,899.07% -45.59% 123.74% -101.89% -
  Horiz. % 0.06% 0.03% 112.17% 0.24% 0.45% -1.89% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 7,372 5,194 -197,728 282 -302 7,392 -161,606 -
  YoY % 41.93% 102.63% -70,216.31% 193.38% -104.09% 104.57% -
  Horiz. % -4.56% -3.21% 122.35% -0.17% 0.19% -4.57% 100.00%
Net Worth 21,199 22,714 19,731 -11,664 - -11,010 -113,093 -
  YoY % -6.67% 15.11% 269.17% 0.00% 0.00% 90.26% -
  Horiz. % -18.75% -20.08% -17.45% 10.31% 0.00% 9.74% 100.00%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 21,199 22,714 19,731 -11,664 - -11,010 -113,093 -
  YoY % -6.67% 15.11% 269.17% 0.00% 0.00% 90.26% -
  Horiz. % -18.75% -20.08% -17.45% 10.31% 0.00% 9.74% 100.00%
NOSH 40,000 42,857 41,107 43,200 41,229 40,780 41,274 -0.52%
  YoY % -6.67% 4.26% -4.84% 4.78% 1.10% -1.20% -
  Horiz. % 96.91% 103.83% 99.60% 104.66% 99.89% 98.80% 100.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 1.39 % 1.14 % 20,112.96 % 60.50 % 161.38 % -82.61 % 1,139.53 % -67.28%
  YoY % 21.93% -99.99% 33,144.57% -62.51% 295.35% -107.25% -
  Horiz. % 0.12% 0.10% 1,765.02% 5.31% 14.16% -7.25% 100.00%
ROE 0.49 % 0.26 % 1,007.08 % 0.00 % - % 0.00 % 0.00 % -
  YoY % 88.46% -99.97% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.05% 0.03% 100.00% - - - -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 18.69 12.26 2.40 1.65 1.19 9.93 37.66 -11.01%
  YoY % 52.45% 410.83% 45.45% 38.66% -88.02% -73.63% -
  Horiz. % 49.63% 32.55% 6.37% 4.38% 3.16% 26.37% 100.00%
EPS 0.26 0.14 483.40 1.00 2.00 -8.20 429.20 -70.88%
  YoY % 85.71% -99.97% 48,240.00% -50.00% 124.39% -101.91% -
  Horiz. % 0.06% 0.03% 112.63% 0.23% 0.47% -1.91% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.4800 -0.2700 - -0.2700 -2.7400 -
  YoY % 0.00% 10.42% 277.78% 0.00% 0.00% 90.15% -
  Horiz. % -19.34% -19.34% -17.52% 9.85% 0.00% 9.85% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 15.36 10.79 2.03 1.47 1.01 8.32 31.94 -11.48%
  YoY % 42.35% 431.53% 38.10% 45.54% -87.86% -73.95% -
  Horiz. % 48.09% 33.78% 6.36% 4.60% 3.16% 26.05% 100.00%
EPS 0.21 0.12 408.26 0.89 1.63 -6.87 363.96 -71.11%
  YoY % 75.00% -99.97% 45,771.91% -45.40% 123.73% -101.89% -
  Horiz. % 0.06% 0.03% 112.17% 0.24% 0.45% -1.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4356 0.4667 0.4054 -0.2396 - -0.2262 -2.3235 -
  YoY % -6.66% 15.12% 269.20% 0.00% 0.00% 90.26% -
  Horiz. % -18.75% -20.09% -17.45% 10.31% 0.00% 9.74% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.4450 0.3600 0.5400 0.1300 0.0400 0.2000 0.4900 -
P/RPS 2.38 2.94 22.47 7.87 3.35 2.01 1.30 10.59%
  YoY % -19.05% -86.92% 185.51% 134.93% 66.67% 54.62% -
  Horiz. % 183.08% 226.15% 1,728.46% 605.38% 257.69% 154.62% 100.00%
P/EPS 171.15 257.14 0.11 13.00 2.08 -2.44 0.11 240.03%
  YoY % -33.44% 233,663.67% -99.15% 525.00% 185.25% -2,318.18% -
  Horiz. % 155,590.91% 233,763.64% 100.00% 11,818.18% 1,890.91% -2,218.18% 100.00%
EY 0.58 0.39 895.19 7.69 48.15 -41.00 875.92 -70.44%
  YoY % 48.72% -99.96% 11,540.96% -84.03% 217.44% -104.68% -
  Horiz. % 0.07% 0.04% 102.20% 0.88% 5.50% -4.68% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.84 0.68 1.13 0.00 0.00 0.00 0.00 -
  YoY % 23.53% -39.82% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 74.34% 60.18% 100.00% - - - -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 28/08/12 13/09/11 26/08/10 28/08/09 27/08/08 30/08/07 -
Price 0.2800 0.3700 0.3750 0.1300 0.4000 0.2000 0.4900 -
P/RPS 1.50 3.02 15.60 7.87 33.52 2.01 1.30 2.41%
  YoY % -50.33% -80.64% 98.22% -76.52% 1,567.66% 54.62% -
  Horiz. % 115.38% 232.31% 1,200.00% 605.38% 2,578.46% 154.62% 100.00%
P/EPS 107.69 264.29 0.08 13.00 20.77 -2.44 0.11 214.78%
  YoY % -59.25% 330,262.53% -99.38% -37.41% 951.23% -2,318.18% -
  Horiz. % 97,900.00% 240,263.64% 72.73% 11,818.18% 18,881.82% -2,218.18% 100.00%
EY 0.93 0.38 1,289.07 7.69 4.81 -41.00 875.92 -68.03%
  YoY % 144.74% -99.97% 16,662.94% 59.88% 111.73% -104.68% -
  Horiz. % 0.11% 0.04% 147.17% 0.88% 0.55% -4.68% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.70 0.78 0.00 0.00 0.00 0.00 -
  YoY % -24.29% -10.26% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 67.95% 89.74% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  339  521  794 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.505-0.01 
 KNM 0.375-0.025 
 EKOVEST 0.83-0.025 
 SAPNRG 0.2850.00 
 KEYASIC 0.065+0.01 
 AT 0.0750.00 
 DAYA 0.01+0.005 
 PERDANA 0.45-0.005 
 PTRANS 0.265+0.02 
 HSI-C7K 0.35+0.025 
Partners & Brokers