Highlights

[ARK] YoY Annualized Quarter Result on 2013-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 30-Aug-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2013
Quarter 30-Jun-2013  [#2]
Profit Trend QoQ -     -23.53%    YoY -     73.33%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 9,744 20,864 6,972 7,476 5,254 988 714 54.53%
  YoY % -53.30% 199.25% -6.74% 42.29% 431.78% 38.38% -
  Horiz. % 1,364.71% 2,922.13% 976.47% 1,047.06% 735.85% 138.38% 100.00%
PBT -990 1,910 60 104 60 198,716 432 -
  YoY % -151.83% 3,083.33% -42.31% 73.33% -99.97% 45,899.07% -
  Horiz. % -229.17% 442.13% 13.89% 24.07% 13.89% 45,999.07% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -990 1,910 60 104 60 198,716 432 -
  YoY % -151.83% 3,083.33% -42.31% 73.33% -99.97% 45,899.07% -
  Horiz. % -229.17% 442.13% 13.89% 24.07% 13.89% 45,999.07% 100.00%
NP to SH -990 1,910 60 104 60 198,716 432 -
  YoY % -151.83% 3,083.33% -42.31% 73.33% -99.97% 45,899.07% -
  Horiz. % -229.17% 442.13% 13.89% 24.07% 13.89% 45,999.07% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 10,734 18,954 6,912 7,372 5,194 -197,728 282 83.31%
  YoY % -43.37% 174.22% -6.24% 41.93% 102.63% -70,216.31% -
  Horiz. % 3,806.38% 6,721.28% 2,451.06% 2,614.18% 1,841.84% -70,116.31% 100.00%
Net Worth 18,495 21,509 22,714 21,199 22,714 19,731 -11,664 -
  YoY % -14.01% -5.31% 7.14% -6.67% 15.11% 269.17% -
  Horiz. % -158.57% -184.41% -194.74% -181.76% -194.74% -169.17% 100.00%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 18,495 21,509 22,714 21,199 22,714 19,731 -11,664 -
  YoY % -14.01% -5.31% 7.14% -6.67% 15.11% 269.17% -
  Horiz. % -158.57% -184.41% -194.74% -181.76% -194.74% -169.17% 100.00%
NOSH 48,673 43,018 42,857 40,000 42,857 41,107 43,200 2.01%
  YoY % 13.15% 0.38% 7.14% -6.67% 4.26% -4.84% -
  Horiz. % 112.67% 99.58% 99.21% 92.59% 99.21% 95.16% 100.00%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -10.16 % 9.15 % 0.86 % 1.39 % 1.14 % 20,112.96 % 60.50 % -
  YoY % -211.04% 963.95% -38.13% 21.93% -99.99% 33,144.57% -
  Horiz. % -16.79% 15.12% 1.42% 2.30% 1.88% 33,244.57% 100.00%
ROE -5.35 % 8.88 % 0.26 % 0.49 % 0.26 % 1,007.08 % 0.00 % -
  YoY % -160.25% 3,315.38% -46.94% 88.46% -99.97% 0.00% -
  Horiz. % -0.53% 0.88% 0.03% 0.05% 0.03% 100.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 20.02 48.50 16.27 18.69 12.26 2.40 1.65 51.53%
  YoY % -58.72% 198.09% -12.95% 52.45% 410.83% 45.45% -
  Horiz. % 1,213.33% 2,939.39% 986.06% 1,132.73% 743.03% 145.45% 100.00%
EPS -2.10 4.44 0.14 0.26 0.14 483.40 1.00 -
  YoY % -147.30% 3,071.43% -46.15% 85.71% -99.97% 48,240.00% -
  Horiz. % -210.00% 444.00% 14.00% 26.00% 14.00% 48,340.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3800 0.5000 0.5300 0.5300 0.5300 0.4800 -0.2700 -
  YoY % -24.00% -5.66% 0.00% 0.00% 10.42% 277.78% -
  Horiz. % -140.74% -185.19% -196.30% -196.30% -196.30% -177.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 15.40 32.97 11.02 11.81 8.30 1.56 1.13 54.49%
  YoY % -53.29% 199.18% -6.69% 42.29% 432.05% 38.05% -
  Horiz. % 1,362.83% 2,917.70% 975.22% 1,045.13% 734.51% 138.05% 100.00%
EPS -1.56 3.02 0.09 0.16 0.09 314.05 0.68 -
  YoY % -151.66% 3,255.56% -43.75% 77.78% -99.97% 46,083.82% -
  Horiz. % -229.41% 444.12% 13.24% 23.53% 13.24% 46,183.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2923 0.3399 0.3590 0.3350 0.3590 0.3118 -0.1843 -
  YoY % -14.00% -5.32% 7.16% -6.69% 15.14% 269.18% -
  Horiz. % -158.60% -184.43% -194.79% -181.77% -194.79% -169.18% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.3050 0.4400 0.6100 0.4450 0.3600 0.5400 0.1300 -
P/RPS 1.52 0.91 3.75 2.38 2.94 22.47 7.87 -23.95%
  YoY % 67.03% -75.73% 57.56% -19.05% -86.92% 185.51% -
  Horiz. % 19.31% 11.56% 47.65% 30.24% 37.36% 285.51% 100.00%
P/EPS -15.00 9.91 435.71 171.15 257.14 0.11 13.00 -
  YoY % -251.36% -97.73% 154.58% -33.44% 233,663.67% -99.15% -
  Horiz. % -115.38% 76.23% 3,351.62% 1,316.54% 1,978.00% 0.85% 100.00%
EY -6.67 10.09 0.23 0.58 0.39 895.19 7.69 -
  YoY % -166.11% 4,286.96% -60.34% 48.72% -99.96% 11,540.96% -
  Horiz. % -86.74% 131.21% 2.99% 7.54% 5.07% 11,640.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.88 1.15 0.84 0.68 1.13 0.00 -
  YoY % -9.09% -23.48% 36.90% 23.53% -39.82% 0.00% -
  Horiz. % 70.80% 77.88% 101.77% 74.34% 60.18% 100.00% -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 26/08/15 27/08/14 30/08/13 28/08/12 13/09/11 26/08/10 -
Price 0.3250 0.3500 0.5550 0.2800 0.3700 0.3750 0.1300 -
P/RPS 1.62 0.72 3.41 1.50 3.02 15.60 7.87 -23.14%
  YoY % 125.00% -78.89% 127.33% -50.33% -80.64% 98.22% -
  Horiz. % 20.58% 9.15% 43.33% 19.06% 38.37% 198.22% 100.00%
P/EPS -15.98 7.88 396.43 107.69 264.29 0.08 13.00 -
  YoY % -302.79% -98.01% 268.12% -59.25% 330,262.53% -99.38% -
  Horiz. % -122.92% 60.62% 3,049.46% 828.38% 2,033.00% 0.62% 100.00%
EY -6.26 12.69 0.25 0.93 0.38 1,289.07 7.69 -
  YoY % -149.33% 4,976.00% -73.12% 144.74% -99.97% 16,662.94% -
  Horiz. % -81.40% 165.02% 3.25% 12.09% 4.94% 16,762.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.70 1.05 0.53 0.70 0.78 0.00 -
  YoY % 22.86% -33.33% 98.11% -24.29% -10.26% 0.00% -
  Horiz. % 110.26% 89.74% 134.62% 67.95% 89.74% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

2150 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.260.00 
 KOTRA 3.360.00 
 UCREST 0.1450.00 
 GENM-C73 0.0050.00 
 PUC 0.240.00 
 WILLOW 0.4350.00 
 EAH-WE 0.0150.00 
 IRIS 0.260.00 
 TOPGLOV-C79 0.520.00 
 BTECH 0.500.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
2. SUPERMAX - BEYOND GLOVES !!! freetospeak
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
5. Greatec: do not buy it - Koon Yew Yin Koon Yew Yin's Blog
6. PublicInvest Research Daily - 19 October 2020 PublicInvest Research
7. Covid 19 cases in Malaysia - Koon Yew Yin Koon Yew Yin's Blog
8. SUPERMAX OBM - The George Soros bet AGAIN? (REVISIT) freetospeak
PARTNERS & BROKERS