Highlights

[ARK] YoY Annualized Quarter Result on 2014-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 27-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Jun-2014  [#2]
Profit Trend QoQ -     -21.05%    YoY -     -42.31%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 8,932 9,744 20,864 6,972 7,476 5,254 988 44.28%
  YoY % -8.33% -53.30% 199.25% -6.74% 42.29% 431.78% -
  Horiz. % 904.05% 986.23% 2,111.74% 705.67% 756.68% 531.78% 100.00%
PBT 230 -990 1,910 60 104 60 198,716 -67.56%
  YoY % 123.23% -151.83% 3,083.33% -42.31% 73.33% -99.97% -
  Horiz. % 0.12% -0.50% 0.96% 0.03% 0.05% 0.03% 100.00%
Tax -8 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NP 222 -990 1,910 60 104 60 198,716 -67.75%
  YoY % 122.42% -151.83% 3,083.33% -42.31% 73.33% -99.97% -
  Horiz. % 0.11% -0.50% 0.96% 0.03% 0.05% 0.03% 100.00%
NP to SH 222 -990 1,910 60 104 60 198,716 -67.75%
  YoY % 122.42% -151.83% 3,083.33% -42.31% 73.33% -99.97% -
  Horiz. % 0.11% -0.50% 0.96% 0.03% 0.05% 0.03% 100.00%
Tax Rate 3.48 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 8,710 10,734 18,954 6,912 7,372 5,194 -197,728 -
  YoY % -18.86% -43.37% 174.22% -6.24% 41.93% 102.63% -
  Horiz. % -4.41% -5.43% -9.59% -3.50% -3.73% -2.63% 100.00%
Net Worth 17,522 18,495 21,509 22,714 21,199 22,714 19,731 -1.96%
  YoY % -5.26% -14.01% -5.31% 7.14% -6.67% 15.11% -
  Horiz. % 88.80% 93.74% 109.01% 115.11% 107.44% 115.11% 100.00%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 17,522 18,495 21,509 22,714 21,199 22,714 19,731 -1.96%
  YoY % -5.26% -14.01% -5.31% 7.14% -6.67% 15.11% -
  Horiz. % 88.80% 93.74% 109.01% 115.11% 107.44% 115.11% 100.00%
NOSH 48,673 48,673 43,018 42,857 40,000 42,857 41,107 2.85%
  YoY % 0.00% 13.15% 0.38% 7.14% -6.67% 4.26% -
  Horiz. % 118.40% 118.40% 104.65% 104.26% 97.30% 104.26% 100.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 2.49 % -10.16 % 9.15 % 0.86 % 1.39 % 1.14 % 20,112.96 % -77.64%
  YoY % 124.51% -211.04% 963.95% -38.13% 21.93% -99.99% -
  Horiz. % 0.01% -0.05% 0.05% 0.00% 0.01% 0.01% 100.00%
ROE 1.27 % -5.35 % 8.88 % 0.26 % 0.49 % 0.26 % 1,007.08 % -67.10%
  YoY % 123.74% -160.25% 3,315.38% -46.94% 88.46% -99.97% -
  Horiz. % 0.13% -0.53% 0.88% 0.03% 0.05% 0.03% 100.00%
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 18.35 20.02 48.50 16.27 18.69 12.26 2.40 40.31%
  YoY % -8.34% -58.72% 198.09% -12.95% 52.45% 410.83% -
  Horiz. % 764.58% 834.17% 2,020.83% 677.92% 778.75% 510.83% 100.00%
EPS 0.46 -2.10 4.44 0.14 0.26 0.14 483.40 -68.60%
  YoY % 121.90% -147.30% 3,071.43% -46.15% 85.71% -99.97% -
  Horiz. % 0.10% -0.43% 0.92% 0.03% 0.05% 0.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3800 0.5000 0.5300 0.5300 0.5300 0.4800 -4.68%
  YoY % -5.26% -24.00% -5.66% 0.00% 0.00% 10.42% -
  Horiz. % 75.00% 79.17% 104.17% 110.42% 110.42% 110.42% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 14.12 15.40 32.97 11.02 11.81 8.30 1.56 44.31%
  YoY % -8.31% -53.29% 199.18% -6.69% 42.29% 432.05% -
  Horiz. % 905.13% 987.18% 2,113.46% 706.41% 757.05% 532.05% 100.00%
EPS 0.35 -1.56 3.02 0.09 0.16 0.09 314.05 -67.77%
  YoY % 122.44% -151.66% 3,255.56% -43.75% 77.78% -99.97% -
  Horiz. % 0.11% -0.50% 0.96% 0.03% 0.05% 0.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2769 0.2923 0.3399 0.3590 0.3350 0.3590 0.3118 -1.96%
  YoY % -5.27% -14.00% -5.32% 7.16% -6.69% 15.14% -
  Horiz. % 88.81% 93.75% 109.01% 115.14% 107.44% 115.14% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.4900 0.3050 0.4400 0.6100 0.4450 0.3600 0.5400 -
P/RPS 2.67 1.52 0.91 3.75 2.38 2.94 22.47 -29.86%
  YoY % 75.66% 67.03% -75.73% 57.56% -19.05% -86.92% -
  Horiz. % 11.88% 6.76% 4.05% 16.69% 10.59% 13.08% 100.00%
P/EPS 107.43 -15.00 9.91 435.71 171.15 257.14 0.11 214.65%
  YoY % 816.20% -251.36% -97.73% 154.58% -33.44% 233,663.67% -
  Horiz. % 97,663.63% -13,636.36% 9,009.09% 396,100.00% 155,590.91% 233,763.64% 100.00%
EY 0.93 -6.67 10.09 0.23 0.58 0.39 895.19 -68.14%
  YoY % 113.94% -166.11% 4,286.96% -60.34% 48.72% -99.96% -
  Horiz. % 0.10% -0.75% 1.13% 0.03% 0.06% 0.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.36 0.80 0.88 1.15 0.84 0.68 1.13 3.13%
  YoY % 70.00% -9.09% -23.48% 36.90% 23.53% -39.82% -
  Horiz. % 120.35% 70.80% 77.88% 101.77% 74.34% 60.18% 100.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 26/08/16 26/08/15 27/08/14 30/08/13 28/08/12 13/09/11 -
Price 0.4600 0.3250 0.3500 0.5550 0.2800 0.3700 0.3750 -
P/RPS 2.51 1.62 0.72 3.41 1.50 3.02 15.60 -26.23%
  YoY % 54.94% 125.00% -78.89% 127.33% -50.33% -80.64% -
  Horiz. % 16.09% 10.38% 4.62% 21.86% 9.62% 19.36% 100.00%
P/EPS 100.86 -15.98 7.88 396.43 107.69 264.29 0.08 228.32%
  YoY % 731.16% -302.79% -98.01% 268.12% -59.25% 330,262.53% -
  Horiz. % 126,075.00% -19,975.00% 9,850.00% 495,537.50% 134,612.50% 330,362.53% 100.00%
EY 0.99 -6.26 12.69 0.25 0.93 0.38 1,289.07 -69.71%
  YoY % 115.81% -149.33% 4,976.00% -73.12% 144.74% -99.97% -
  Horiz. % 0.08% -0.49% 0.98% 0.02% 0.07% 0.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.28 0.86 0.70 1.05 0.53 0.70 0.78 8.60%
  YoY % 48.84% 22.86% -33.33% 98.11% -24.29% -10.26% -
  Horiz. % 164.10% 110.26% 89.74% 134.62% 67.95% 89.74% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

523  206  451  818 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.135+0.005 
 SAPNRG 0.08+0.005 
 HIBISCS 0.34+0.025 
 HSI-C9J 0.205+0.035 
 SANICHI 0.045-0.005 
 HSI-H8M 0.54-0.15 
 PHB 0.0050.00 
 HUBLINE 0.040.00 
 VELESTO 0.115+0.005 
 MYEG 0.96+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers