Highlights

[ARK] YoY Annualized Quarter Result on 2015-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     -4.88%    YoY -     3,083.33%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 6,680 8,932 9,744 20,864 6,972 7,476 5,254 4.08%
  YoY % -25.21% -8.33% -53.30% 199.25% -6.74% 42.29% -
  Horiz. % 127.14% 170.00% 185.46% 397.11% 132.70% 142.29% 100.00%
PBT 150 230 -990 1,910 60 104 60 16.49%
  YoY % -34.78% 123.23% -151.83% 3,083.33% -42.31% 73.33% -
  Horiz. % 250.00% 383.33% -1,650.00% 3,183.33% 100.00% 173.33% 100.00%
Tax 0 -8 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% 100.00% - - - - -
NP 150 222 -990 1,910 60 104 60 16.49%
  YoY % -32.43% 122.42% -151.83% 3,083.33% -42.31% 73.33% -
  Horiz. % 250.00% 370.00% -1,650.00% 3,183.33% 100.00% 173.33% 100.00%
NP to SH 150 222 -990 1,910 60 104 60 16.49%
  YoY % -32.43% 122.42% -151.83% 3,083.33% -42.31% 73.33% -
  Horiz. % 250.00% 370.00% -1,650.00% 3,183.33% 100.00% 173.33% 100.00%
Tax Rate - % 3.48 % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 6,530 8,710 10,734 18,954 6,912 7,372 5,194 3.89%
  YoY % -25.03% -18.86% -43.37% 174.22% -6.24% 41.93% -
  Horiz. % 125.72% 167.69% 206.66% 364.92% 133.08% 141.93% 100.00%
Net Worth 17,522 17,522 18,495 21,509 22,714 21,199 22,714 -4.23%
  YoY % 0.00% -5.26% -14.01% -5.31% 7.14% -6.67% -
  Horiz. % 77.14% 77.14% 81.43% 94.69% 100.00% 93.33% 100.00%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 17,522 17,522 18,495 21,509 22,714 21,199 22,714 -4.23%
  YoY % 0.00% -5.26% -14.01% -5.31% 7.14% -6.67% -
  Horiz. % 77.14% 77.14% 81.43% 94.69% 100.00% 93.33% 100.00%
NOSH 48,673 48,673 48,673 43,018 42,857 40,000 42,857 2.14%
  YoY % 0.00% 0.00% 13.15% 0.38% 7.14% -6.67% -
  Horiz. % 113.57% 113.57% 113.57% 100.38% 100.00% 93.33% 100.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 2.25 % 2.49 % -10.16 % 9.15 % 0.86 % 1.39 % 1.14 % 11.99%
  YoY % -9.64% 124.51% -211.04% 963.95% -38.13% 21.93% -
  Horiz. % 197.37% 218.42% -891.23% 802.63% 75.44% 121.93% 100.00%
ROE 0.86 % 1.27 % -5.35 % 8.88 % 0.26 % 0.49 % 0.26 % 22.05%
  YoY % -32.28% 123.74% -160.25% 3,315.38% -46.94% 88.46% -
  Horiz. % 330.77% 488.46% -2,057.69% 3,415.38% 100.00% 188.46% 100.00%
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 13.72 18.35 20.02 48.50 16.27 18.69 12.26 1.89%
  YoY % -25.23% -8.34% -58.72% 198.09% -12.95% 52.45% -
  Horiz. % 111.91% 149.67% 163.30% 395.60% 132.71% 152.45% 100.00%
EPS 0.30 0.46 -2.10 4.44 0.14 0.26 0.14 13.54%
  YoY % -34.78% 121.90% -147.30% 3,071.43% -46.15% 85.71% -
  Horiz. % 214.29% 328.57% -1,500.00% 3,171.43% 100.00% 185.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3600 0.3800 0.5000 0.5300 0.5300 0.5300 -6.24%
  YoY % 0.00% -5.26% -24.00% -5.66% 0.00% 0.00% -
  Horiz. % 67.92% 67.92% 71.70% 94.34% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 13.72 18.35 20.02 42.87 14.32 15.36 10.79 4.08%
  YoY % -25.23% -8.34% -53.30% 199.37% -6.77% 42.35% -
  Horiz. % 127.15% 170.06% 185.54% 397.31% 132.72% 142.35% 100.00%
EPS 0.30 0.46 -2.03 3.92 0.12 0.21 0.12 16.49%
  YoY % -34.78% 122.66% -151.79% 3,166.67% -42.86% 75.00% -
  Horiz. % 250.00% 383.33% -1,691.67% 3,266.67% 100.00% 175.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3600 0.3800 0.4419 0.4667 0.4356 0.4667 -4.23%
  YoY % 0.00% -5.26% -14.01% -5.31% 7.14% -6.66% -
  Horiz. % 77.14% 77.14% 81.42% 94.69% 100.00% 93.34% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.2900 0.4900 0.3050 0.4400 0.6100 0.4450 0.3600 -
P/RPS 2.11 2.67 1.52 0.91 3.75 2.38 2.94 -5.38%
  YoY % -20.97% 75.66% 67.03% -75.73% 57.56% -19.05% -
  Horiz. % 71.77% 90.82% 51.70% 30.95% 127.55% 80.95% 100.00%
P/EPS 94.10 107.43 -15.00 9.91 435.71 171.15 257.14 -15.42%
  YoY % -12.41% 816.20% -251.36% -97.73% 154.58% -33.44% -
  Horiz. % 36.59% 41.78% -5.83% 3.85% 169.44% 66.56% 100.00%
EY 1.06 0.93 -6.67 10.09 0.23 0.58 0.39 18.12%
  YoY % 13.98% 113.94% -166.11% 4,286.96% -60.34% 48.72% -
  Horiz. % 271.79% 238.46% -1,710.26% 2,587.18% 58.97% 148.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.81 1.36 0.80 0.88 1.15 0.84 0.68 2.96%
  YoY % -40.44% 70.00% -9.09% -23.48% 36.90% 23.53% -
  Horiz. % 119.12% 200.00% 117.65% 129.41% 169.12% 123.53% 100.00%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 21/08/18 29/08/17 26/08/16 26/08/15 27/08/14 30/08/13 28/08/12 -
Price 0.3000 0.4600 0.3250 0.3500 0.5550 0.2800 0.3700 -
P/RPS 2.19 2.51 1.62 0.72 3.41 1.50 3.02 -5.21%
  YoY % -12.75% 54.94% 125.00% -78.89% 127.33% -50.33% -
  Horiz. % 72.52% 83.11% 53.64% 23.84% 112.91% 49.67% 100.00%
P/EPS 97.35 100.86 -15.98 7.88 396.43 107.69 264.29 -15.33%
  YoY % -3.48% 731.16% -302.79% -98.01% 268.12% -59.25% -
  Horiz. % 36.83% 38.16% -6.05% 2.98% 150.00% 40.75% 100.00%
EY 1.03 0.99 -6.26 12.69 0.25 0.93 0.38 18.07%
  YoY % 4.04% 115.81% -149.33% 4,976.00% -73.12% 144.74% -
  Horiz. % 271.05% 260.53% -1,647.37% 3,339.47% 65.79% 244.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 1.28 0.86 0.70 1.05 0.53 0.70 2.88%
  YoY % -35.16% 48.84% 22.86% -33.33% 98.11% -24.29% -
  Horiz. % 118.57% 182.86% 122.86% 100.00% 150.00% 75.71% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

263  431  556  751 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.0150.00 
 HSI-H8F 0.395+0.095 
 SAPNRG 0.290.00 
 NETX 0.02-0.005 
 HSI-C7K 0.36-0.08 
 ARMADA 0.49-0.005 
 VELESTO 0.390.00 
 MTAG 0.625+0.005 
 HSI-C7J 0.12-0.03 
 PERDANA 0.46+0.03 
Partners & Brokers