Highlights

[ARK] YoY Annualized Quarter Result on 2017-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 29-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     20.65%    YoY -     122.42%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 1,358 1,722 6,680 8,932 9,744 20,864 6,972 -23.00%
  YoY % -21.17% -74.21% -25.21% -8.33% -53.30% 199.25% -
  Horiz. % 19.48% 24.71% 95.81% 128.11% 139.76% 299.25% 100.00%
PBT -1,324 -1,502 150 230 -990 1,910 60 -
  YoY % 11.89% -1,101.78% -34.78% 123.23% -151.83% 3,083.33% -
  Horiz. % -2,206.67% -2,504.44% 250.00% 383.33% -1,650.00% 3,183.33% 100.00%
Tax 0 0 0 -8 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% 100.00% - - -
NP -1,324 -1,502 150 222 -990 1,910 60 -
  YoY % 11.89% -1,101.78% -32.43% 122.42% -151.83% 3,083.33% -
  Horiz. % -2,206.67% -2,504.44% 250.00% 370.00% -1,650.00% 3,183.33% 100.00%
NP to SH -1,324 -1,502 150 222 -990 1,910 60 -
  YoY % 11.89% -1,101.78% -32.43% 122.42% -151.83% 3,083.33% -
  Horiz. % -2,206.67% -2,504.44% 250.00% 370.00% -1,650.00% 3,183.33% 100.00%
Tax Rate - % - % - % 3.48 % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 2,682 3,225 6,530 8,710 10,734 18,954 6,912 -14.04%
  YoY % -16.85% -50.61% -25.03% -18.86% -43.37% 174.22% -
  Horiz. % 38.80% 46.66% 94.47% 126.01% 155.30% 274.22% 100.00%
Net Worth 13,920 13,628 17,522 17,522 18,495 21,509 22,714 -7.53%
  YoY % 2.14% -22.22% 0.00% -5.26% -14.01% -5.31% -
  Horiz. % 61.29% 60.00% 77.14% 77.14% 81.43% 94.69% 100.00%
Dividend
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 13,920 13,628 17,522 17,522 18,495 21,509 22,714 -7.53%
  YoY % 2.14% -22.22% 0.00% -5.26% -14.01% -5.31% -
  Horiz. % 61.29% 60.00% 77.14% 77.14% 81.43% 94.69% 100.00%
NOSH 63,275 48,673 48,673 48,673 48,673 43,018 42,857 6.42%
  YoY % 30.00% 0.00% 0.00% 0.00% 13.15% 0.38% -
  Horiz. % 147.64% 113.57% 113.57% 113.57% 113.57% 100.38% 100.00%
Ratio Analysis
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -97.50 % -87.23 % 2.25 % 2.49 % -10.16 % 9.15 % 0.86 % -
  YoY % -11.77% -3,976.89% -9.64% 124.51% -211.04% 963.95% -
  Horiz. % -11,337.21% -10,143.02% 261.63% 289.53% -1,181.40% 1,063.95% 100.00%
ROE -9.51 % -11.03 % 0.86 % 1.27 % -5.35 % 8.88 % 0.26 % -
  YoY % 13.78% -1,382.56% -32.28% 123.74% -160.25% 3,315.38% -
  Horiz. % -3,657.69% -4,242.31% 330.77% 488.46% -2,057.69% 3,415.38% 100.00%
Per Share
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.15 3.54 13.72 18.35 20.02 48.50 16.27 -27.63%
  YoY % -39.27% -74.20% -25.23% -8.34% -58.72% 198.09% -
  Horiz. % 13.21% 21.76% 84.33% 112.78% 123.05% 298.09% 100.00%
EPS -2.10 -3.09 0.30 0.46 -2.10 4.44 0.14 -
  YoY % 32.04% -1,130.00% -34.78% 121.90% -147.30% 3,071.43% -
  Horiz. % -1,500.00% -2,207.14% 214.29% 328.57% -1,500.00% 3,171.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2200 0.2800 0.3600 0.3600 0.3800 0.5000 0.5300 -13.11%
  YoY % -21.43% -22.22% 0.00% -5.26% -24.00% -5.66% -
  Horiz. % 41.51% 52.83% 67.92% 67.92% 71.70% 94.34% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.15 2.72 10.56 14.12 15.40 32.97 11.02 -22.98%
  YoY % -20.96% -74.24% -25.21% -8.31% -53.29% 199.18% -
  Horiz. % 19.51% 24.68% 95.83% 128.13% 139.75% 299.18% 100.00%
EPS -2.10 -2.37 0.24 0.35 -1.56 3.02 0.09 -
  YoY % 11.39% -1,087.50% -31.43% 122.44% -151.66% 3,255.56% -
  Horiz. % -2,333.33% -2,633.33% 266.67% 388.89% -1,733.33% 3,355.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2200 0.2154 0.2769 0.2769 0.2923 0.3399 0.3590 -7.53%
  YoY % 2.14% -22.21% 0.00% -5.27% -14.00% -5.32% -
  Horiz. % 61.28% 60.00% 77.13% 77.13% 81.42% 94.68% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/09/20 30/09/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.2650 0.2700 0.2900 0.4900 0.3050 0.4400 0.6100 -
P/RPS 12.35 7.63 2.11 2.67 1.52 0.91 3.75 20.98%
  YoY % 61.86% 261.61% -20.97% 75.66% 67.03% -75.73% -
  Horiz. % 329.33% 203.47% 56.27% 71.20% 40.53% 24.27% 100.00%
P/EPS -12.66 -8.75 94.10 107.43 -15.00 9.91 435.71 -
  YoY % -44.69% -109.30% -12.41% 816.20% -251.36% -97.73% -
  Horiz. % -2.91% -2.01% 21.60% 24.66% -3.44% 2.27% 100.00%
EY -7.90 -11.43 1.06 0.93 -6.67 10.09 0.23 -
  YoY % 30.88% -1,178.30% 13.98% 113.94% -166.11% 4,286.96% -
  Horiz. % -3,434.78% -4,969.57% 460.87% 404.35% -2,900.00% 4,386.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.20 0.96 0.81 1.36 0.80 0.88 1.15 0.68%
  YoY % 25.00% 18.52% -40.44% 70.00% -9.09% -23.48% -
  Horiz. % 104.35% 83.48% 70.43% 118.26% 69.57% 76.52% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/11/20 - 21/08/18 29/08/17 26/08/16 26/08/15 27/08/14 -
Price 0.2800 0.2700 0.3000 0.4600 0.3250 0.3500 0.5550 -
P/RPS 13.05 7.63 2.19 2.51 1.62 0.72 3.41 23.92%
  YoY % 71.04% 248.40% -12.75% 54.94% 125.00% -78.89% -
  Horiz. % 382.70% 223.75% 64.22% 73.61% 47.51% 21.11% 100.00%
P/EPS -13.38 -8.75 97.35 100.86 -15.98 7.88 396.43 -
  YoY % -52.91% -108.99% -3.48% 731.16% -302.79% -98.01% -
  Horiz. % -3.38% -2.21% 24.56% 25.44% -4.03% 1.99% 100.00%
EY -7.47 -11.43 1.03 0.99 -6.26 12.69 0.25 -
  YoY % 34.65% -1,209.71% 4.04% 115.81% -149.33% 4,976.00% -
  Horiz. % -2,988.00% -4,572.00% 412.00% 396.00% -2,504.00% 5,076.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.27 0.96 0.83 1.28 0.86 0.70 1.05 3.09%
  YoY % 32.29% 15.66% -35.16% 48.84% 22.86% -33.33% -
  Horiz. % 120.95% 91.43% 79.05% 121.90% 81.90% 66.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

462  408  640  1032 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.295-0.005 
 FINTEC 0.08+0.005 
 KEYASIC 0.105+0.015 
 DNEX-WD 0.060.00 
 PBBANK 4.47+0.21 
 QES 0.40+0.035 
 MLAB 0.075+0.01 
 PHB 0.0250.00 
 AT 0.1750.00 
 PBBANK-C57 0.175-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. HARTA RESULTS RM1 BIL - WHAT IT MEANS FOR OTHER GLOVE PLAYERS? StockAdvisor FBMKLCI
2. Tan Sri Lim: “Being sick is being abnormal.” TOPGLOV allows only 2 paid sick leave p.a. LHL please make a police report if what you says is true! gloveharicut
3. Intco, Top Glove, Supermax - A Quick Comparison Trying to Make Sense Bursa Investments
4. CIMB: FREIGHT is trading at a 60.9% & 30.8% discount to its local & regional peers gloveharicut
5. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
6. Health Ministry says govt not keen to implement MCO for a long period save malaysia!
7. Eurocham: No mention of lockdown after Feb 4 in meeting with Miti save malaysia!
8. Bargain hunting lifts GLOVEs share prices, say analyst, fund manager as situation remains 'volatile' gloveharicut
PARTNERS & BROKERS