Highlights

[ARK] YoY Annualized Quarter Result on 2018-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 21-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     70.45%    YoY -     -32.43%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 1,358 1,722 6,680 8,932 9,744 20,864 6,972 -23.00%
  YoY % -21.17% -74.21% -25.21% -8.33% -53.30% 199.25% -
  Horiz. % 19.48% 24.71% 95.81% 128.11% 139.76% 299.25% 100.00%
PBT -1,324 -1,502 150 230 -990 1,910 60 -
  YoY % 11.89% -1,101.78% -34.78% 123.23% -151.83% 3,083.33% -
  Horiz. % -2,206.67% -2,504.44% 250.00% 383.33% -1,650.00% 3,183.33% 100.00%
Tax 0 0 0 -8 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% 100.00% - - -
NP -1,324 -1,502 150 222 -990 1,910 60 -
  YoY % 11.89% -1,101.78% -32.43% 122.42% -151.83% 3,083.33% -
  Horiz. % -2,206.67% -2,504.44% 250.00% 370.00% -1,650.00% 3,183.33% 100.00%
NP to SH -1,324 -1,502 150 222 -990 1,910 60 -
  YoY % 11.89% -1,101.78% -32.43% 122.42% -151.83% 3,083.33% -
  Horiz. % -2,206.67% -2,504.44% 250.00% 370.00% -1,650.00% 3,183.33% 100.00%
Tax Rate - % - % - % 3.48 % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 2,682 3,225 6,530 8,710 10,734 18,954 6,912 -14.04%
  YoY % -16.85% -50.61% -25.03% -18.86% -43.37% 174.22% -
  Horiz. % 38.80% 46.66% 94.47% 126.01% 155.30% 274.22% 100.00%
Net Worth 13,920 13,628 17,522 17,522 18,495 21,509 22,714 -7.53%
  YoY % 2.14% -22.22% 0.00% -5.26% -14.01% -5.31% -
  Horiz. % 61.29% 60.00% 77.14% 77.14% 81.43% 94.69% 100.00%
Dividend
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 13,920 13,628 17,522 17,522 18,495 21,509 22,714 -7.53%
  YoY % 2.14% -22.22% 0.00% -5.26% -14.01% -5.31% -
  Horiz. % 61.29% 60.00% 77.14% 77.14% 81.43% 94.69% 100.00%
NOSH 63,275 48,673 48,673 48,673 48,673 43,018 42,857 6.42%
  YoY % 30.00% 0.00% 0.00% 0.00% 13.15% 0.38% -
  Horiz. % 147.64% 113.57% 113.57% 113.57% 113.57% 100.38% 100.00%
Ratio Analysis
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -97.50 % -87.23 % 2.25 % 2.49 % -10.16 % 9.15 % 0.86 % -
  YoY % -11.77% -3,976.89% -9.64% 124.51% -211.04% 963.95% -
  Horiz. % -11,337.21% -10,143.02% 261.63% 289.53% -1,181.40% 1,063.95% 100.00%
ROE -9.51 % -11.03 % 0.86 % 1.27 % -5.35 % 8.88 % 0.26 % -
  YoY % 13.78% -1,382.56% -32.28% 123.74% -160.25% 3,315.38% -
  Horiz. % -3,657.69% -4,242.31% 330.77% 488.46% -2,057.69% 3,415.38% 100.00%
Per Share
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.15 3.54 13.72 18.35 20.02 48.50 16.27 -27.63%
  YoY % -39.27% -74.20% -25.23% -8.34% -58.72% 198.09% -
  Horiz. % 13.21% 21.76% 84.33% 112.78% 123.05% 298.09% 100.00%
EPS -2.10 -3.09 0.30 0.46 -2.10 4.44 0.14 -
  YoY % 32.04% -1,130.00% -34.78% 121.90% -147.30% 3,071.43% -
  Horiz. % -1,500.00% -2,207.14% 214.29% 328.57% -1,500.00% 3,171.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2200 0.2800 0.3600 0.3600 0.3800 0.5000 0.5300 -13.11%
  YoY % -21.43% -22.22% 0.00% -5.26% -24.00% -5.66% -
  Horiz. % 41.51% 52.83% 67.92% 67.92% 71.70% 94.34% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.15 2.72 10.56 14.12 15.40 32.97 11.02 -22.98%
  YoY % -20.96% -74.24% -25.21% -8.31% -53.29% 199.18% -
  Horiz. % 19.51% 24.68% 95.83% 128.13% 139.75% 299.18% 100.00%
EPS -2.10 -2.37 0.24 0.35 -1.56 3.02 0.09 -
  YoY % 11.39% -1,087.50% -31.43% 122.44% -151.66% 3,255.56% -
  Horiz. % -2,333.33% -2,633.33% 266.67% 388.89% -1,733.33% 3,355.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2200 0.2154 0.2769 0.2769 0.2923 0.3399 0.3590 -7.53%
  YoY % 2.14% -22.21% 0.00% -5.27% -14.00% -5.32% -
  Horiz. % 61.28% 60.00% 77.13% 77.13% 81.42% 94.68% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/09/20 30/09/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.2650 0.2700 0.2900 0.4900 0.3050 0.4400 0.6100 -
P/RPS 12.35 7.63 2.11 2.67 1.52 0.91 3.75 20.98%
  YoY % 61.86% 261.61% -20.97% 75.66% 67.03% -75.73% -
  Horiz. % 329.33% 203.47% 56.27% 71.20% 40.53% 24.27% 100.00%
P/EPS -12.66 -8.75 94.10 107.43 -15.00 9.91 435.71 -
  YoY % -44.69% -109.30% -12.41% 816.20% -251.36% -97.73% -
  Horiz. % -2.91% -2.01% 21.60% 24.66% -3.44% 2.27% 100.00%
EY -7.90 -11.43 1.06 0.93 -6.67 10.09 0.23 -
  YoY % 30.88% -1,178.30% 13.98% 113.94% -166.11% 4,286.96% -
  Horiz. % -3,434.78% -4,969.57% 460.87% 404.35% -2,900.00% 4,386.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.20 0.96 0.81 1.36 0.80 0.88 1.15 0.68%
  YoY % 25.00% 18.52% -40.44% 70.00% -9.09% -23.48% -
  Horiz. % 104.35% 83.48% 70.43% 118.26% 69.57% 76.52% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/11/20 - 21/08/18 29/08/17 26/08/16 26/08/15 27/08/14 -
Price 0.2800 0.2700 0.3000 0.4600 0.3250 0.3500 0.5550 -
P/RPS 13.05 7.63 2.19 2.51 1.62 0.72 3.41 23.92%
  YoY % 71.04% 248.40% -12.75% 54.94% 125.00% -78.89% -
  Horiz. % 382.70% 223.75% 64.22% 73.61% 47.51% 21.11% 100.00%
P/EPS -13.38 -8.75 97.35 100.86 -15.98 7.88 396.43 -
  YoY % -52.91% -108.99% -3.48% 731.16% -302.79% -98.01% -
  Horiz. % -3.38% -2.21% 24.56% 25.44% -4.03% 1.99% 100.00%
EY -7.47 -11.43 1.03 0.99 -6.26 12.69 0.25 -
  YoY % 34.65% -1,209.71% 4.04% 115.81% -149.33% 4,976.00% -
  Horiz. % -2,988.00% -4,572.00% 412.00% 396.00% -2,504.00% 5,076.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.27 0.96 0.83 1.28 0.86 0.70 1.05 3.09%
  YoY % 32.29% 15.66% -35.16% 48.84% 22.86% -33.33% -
  Horiz. % 120.95% 91.43% 79.05% 121.90% 81.90% 66.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Evidence that prove JP Morgan's Jeffrey Ng analyst report on Glove is irresponsible and materially full with unreliable data GillianTan Reviews
2. UNISEM (5005) - Super Powerful Technology Counter Bursa Malaysia Free Trading Education
3. 1% left of Topglove shares to be shorted by JP Morgan and their foreign associates. Don't let foreign investors fool you to sell GillianTan Reviews
4. Gloves - Some Significant Problems with JP Morgan's Report Trying to Make Sense Bursa Investments
5. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
6. Daily technical highlights – (OCK, TGUAN) Kenanga Research & Investment
7. Gloves Market Revenue - CAGR 13% during period 2021-2026 Rubber Glove companies till year 2023
8. Thong Guan Industries Bhd - Beaten Down Too Much Kenanga Research & Investment
PARTNERS & BROKERS