Highlights

[ARK] YoY Annualized Quarter Result on 2019-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 27-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     -12.66%    YoY -     -1,061.33%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 1,568 6,680 8,932 9,744 20,864 6,972 7,476 -22.91%
  YoY % -76.53% -25.21% -8.33% -53.30% 199.25% -6.74% -
  Horiz. % 20.97% 89.35% 119.48% 130.34% 279.08% 93.26% 100.00%
PBT -1,442 150 230 -990 1,910 60 104 -
  YoY % -1,061.33% -34.78% 123.23% -151.83% 3,083.33% -42.31% -
  Horiz. % -1,386.54% 144.23% 221.15% -951.92% 1,836.54% 57.69% 100.00%
Tax 0 0 -8 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% 100.00% - - - -
NP -1,442 150 222 -990 1,910 60 104 -
  YoY % -1,061.33% -32.43% 122.42% -151.83% 3,083.33% -42.31% -
  Horiz. % -1,386.54% 144.23% 213.46% -951.92% 1,836.54% 57.69% 100.00%
NP to SH -1,442 150 222 -990 1,910 60 104 -
  YoY % -1,061.33% -32.43% 122.42% -151.83% 3,083.33% -42.31% -
  Horiz. % -1,386.54% 144.23% 213.46% -951.92% 1,836.54% 57.69% 100.00%
Tax Rate - % - % 3.48 % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 3,010 6,530 8,710 10,734 18,954 6,912 7,372 -13.86%
  YoY % -53.91% -25.03% -18.86% -43.37% 174.22% -6.24% -
  Horiz. % 40.83% 88.58% 118.15% 145.60% 257.11% 93.76% 100.00%
Net Worth 14,115 17,522 17,522 18,495 21,509 22,714 21,199 -6.55%
  YoY % -19.44% 0.00% -5.26% -14.01% -5.31% 7.14% -
  Horiz. % 66.58% 82.65% 82.65% 87.25% 101.46% 107.14% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 14,115 17,522 17,522 18,495 21,509 22,714 21,199 -6.55%
  YoY % -19.44% 0.00% -5.26% -14.01% -5.31% 7.14% -
  Horiz. % 66.58% 82.65% 82.65% 87.25% 101.46% 107.14% 100.00%
NOSH 48,673 48,673 48,673 48,673 43,018 42,857 40,000 3.32%
  YoY % 0.00% 0.00% 0.00% 13.15% 0.38% 7.14% -
  Horiz. % 121.68% 121.68% 121.68% 121.68% 107.55% 107.14% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -91.96 % 2.25 % 2.49 % -10.16 % 9.15 % 0.86 % 1.39 % -
  YoY % -4,187.11% -9.64% 124.51% -211.04% 963.95% -38.13% -
  Horiz. % -6,615.83% 161.87% 179.14% -730.94% 658.27% 61.87% 100.00%
ROE -10.22 % 0.86 % 1.27 % -5.35 % 8.88 % 0.26 % 0.49 % -
  YoY % -1,288.37% -32.28% 123.74% -160.25% 3,315.38% -46.94% -
  Horiz. % -2,085.71% 175.51% 259.18% -1,091.84% 1,812.24% 53.06% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 3.22 13.72 18.35 20.02 48.50 16.27 18.69 -25.40%
  YoY % -76.53% -25.23% -8.34% -58.72% 198.09% -12.95% -
  Horiz. % 17.23% 73.41% 98.18% 107.12% 259.50% 87.05% 100.00%
EPS -2.96 0.30 0.46 -2.10 4.44 0.14 0.26 -
  YoY % -1,086.67% -34.78% 121.90% -147.30% 3,071.43% -46.15% -
  Horiz. % -1,138.46% 115.38% 176.92% -807.69% 1,707.69% 53.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2900 0.3600 0.3600 0.3800 0.5000 0.5300 0.5300 -9.56%
  YoY % -19.44% 0.00% -5.26% -24.00% -5.66% 0.00% -
  Horiz. % 54.72% 67.92% 67.92% 71.70% 94.34% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 3.22 13.72 18.35 20.02 42.87 14.32 15.36 -22.92%
  YoY % -76.53% -25.23% -8.34% -53.30% 199.37% -6.77% -
  Horiz. % 20.96% 89.32% 119.47% 130.34% 279.10% 93.23% 100.00%
EPS -2.96 0.30 0.46 -2.03 3.92 0.12 0.21 -
  YoY % -1,086.67% -34.78% 122.66% -151.79% 3,166.67% -42.86% -
  Horiz. % -1,409.52% 142.86% 219.05% -966.67% 1,866.67% 57.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2900 0.3600 0.3600 0.3800 0.4419 0.4667 0.4356 -6.55%
  YoY % -19.44% 0.00% -5.26% -14.01% -5.31% 7.14% -
  Horiz. % 66.57% 82.64% 82.64% 87.24% 101.45% 107.14% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.2700 0.2900 0.4900 0.3050 0.4400 0.6100 0.4450 -
P/RPS 8.38 2.11 2.67 1.52 0.91 3.75 2.38 23.33%
  YoY % 297.16% -20.97% 75.66% 67.03% -75.73% 57.56% -
  Horiz. % 352.10% 88.66% 112.18% 63.87% 38.24% 157.56% 100.00%
P/EPS -9.11 94.10 107.43 -15.00 9.91 435.71 171.15 -
  YoY % -109.68% -12.41% 816.20% -251.36% -97.73% 154.58% -
  Horiz. % -5.32% 54.98% 62.77% -8.76% 5.79% 254.58% 100.00%
EY -10.97 1.06 0.93 -6.67 10.09 0.23 0.58 -
  YoY % -1,134.91% 13.98% 113.94% -166.11% 4,286.96% -60.34% -
  Horiz. % -1,891.38% 182.76% 160.34% -1,150.00% 1,739.66% 39.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.81 1.36 0.80 0.88 1.15 0.84 1.71%
  YoY % 14.81% -40.44% 70.00% -9.09% -23.48% 36.90% -
  Horiz. % 110.71% 96.43% 161.90% 95.24% 104.76% 136.90% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 21/08/18 29/08/17 26/08/16 26/08/15 27/08/14 30/08/13 -
Price 0.2700 0.3000 0.4600 0.3250 0.3500 0.5550 0.2800 -
P/RPS 8.38 2.19 2.51 1.62 0.72 3.41 1.50 33.19%
  YoY % 282.65% -12.75% 54.94% 125.00% -78.89% 127.33% -
  Horiz. % 558.67% 146.00% 167.33% 108.00% 48.00% 227.33% 100.00%
P/EPS -9.11 97.35 100.86 -15.98 7.88 396.43 107.69 -
  YoY % -109.36% -3.48% 731.16% -302.79% -98.01% 268.12% -
  Horiz. % -8.46% 90.40% 93.66% -14.84% 7.32% 368.12% 100.00%
EY -10.97 1.03 0.99 -6.26 12.69 0.25 0.93 -
  YoY % -1,165.05% 4.04% 115.81% -149.33% 4,976.00% -73.12% -
  Horiz. % -1,179.57% 110.75% 106.45% -673.12% 1,364.52% 26.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.83 1.28 0.86 0.70 1.05 0.53 9.82%
  YoY % 12.05% -35.16% 48.84% 22.86% -33.33% 98.11% -
  Horiz. % 175.47% 156.60% 241.51% 162.26% 132.08% 198.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

229  230  534  1295 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.295+0.005 
 ARMADA 0.50+0.02 
 DGB 0.18+0.01 
 HSI-H8F 0.315+0.01 
 TANCO 0.075+0.005 
 AAX 0.175+0.01 
 SAPNRG-WA 0.1350.00 
 VELESTO 0.39+0.005 
 HSI-C7J 0.15-0.01 
 RSAWIT 0.17+0.02 

TOP ARTICLES

1. Sapura Energy : Rebuilding Its Empire Weekly GreenTrade$ watchlist
2. Stocks on Radar - Sapura Energy (5218) AmInvest Research Reports
3. THIS IS NOW THE BEST TIME TO DEPLOY MONEY FULLY INTO THE COMING BULL YEAR OF 2020, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
4. The Opium wars (How Hong Kong Began) - Koon Yew Yin Koon Yew Yin's Blog
5. LKL International Berhad - The Hidden Star in the Healthcare Sector LKL International Berhad
6. ALAM MARITIM (5115) Bull Searcher
7. [转贴] 阿里巴巴不缺钱 为何还要在港上市? Good Articles to Share
8. [转贴] [PESTECH INTERNATIONAL BHD:订单额达16.3亿令吉,并对本地及海外的进一步业务发展抱有积极的期望;决定着手参与了2019年8月19日提交的大规模太阳能3项目的招标] - James的股票投资James Share Investing James的股票投资James Share Investing
Partners & Brokers