Highlights

[ARK] YoY Annualized Quarter Result on 2011-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 22-Nov-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 30-Sep-2011  [#3]
Profit Trend QoQ -     -32.34%    YoY -     36,433.34%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 7,482 8,130 11,425 5,042 640 413 4,964 7.08%
  YoY % -7.97% -28.84% 126.57% 687.92% 54.84% -91.67% -
  Horiz. % 150.74% 163.79% 230.16% 101.58% 12.89% 8.33% 100.00%
PBT 64 113 61 134,570 368 6,937 -2,629 -
  YoY % -43.53% 84.78% -99.95% 36,468.12% -94.70% 363.84% -
  Horiz. % -2.43% -4.31% -2.33% -5,118.05% -14.00% -263.84% 100.00%
Tax 0 0 0 -128 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% 100.00% - - -
NP 64 113 61 134,442 368 6,937 -2,629 -
  YoY % -43.53% 84.78% -99.95% 36,433.34% -94.70% 363.84% -
  Horiz. % -2.43% -4.31% -2.33% -5,113.19% -14.00% -263.84% 100.00%
NP to SH 64 113 61 134,442 368 6,937 -2,629 -
  YoY % -43.53% 84.78% -99.95% 36,433.34% -94.70% 363.84% -
  Horiz. % -2.43% -4.31% -2.33% -5,113.19% -14.00% -263.84% 100.00%
Tax Rate - % - % - % 0.10 % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 7,418 8,017 11,364 -129,400 272 -6,524 7,593 -0.39%
  YoY % -7.47% -29.45% 108.78% -47,673.53% 104.17% -185.92% -
  Horiz. % 97.70% 105.58% 149.66% -1,704.13% 3.58% -85.92% 100.00%
Net Worth 20,399 21,452 22,163 20,552 -10,645 -11,149 -11,092 -
  YoY % -4.91% -3.21% 7.84% 293.06% 4.52% -0.51% -
  Horiz. % -183.91% -193.39% -199.81% -185.29% 95.97% 100.51% 100.00%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 20,399 21,452 22,163 20,552 -10,645 -11,149 -11,092 -
  YoY % -4.91% -3.21% 7.84% 293.06% 4.52% -0.51% -
  Horiz. % -183.91% -193.39% -199.81% -185.29% 95.97% 100.51% 100.00%
NOSH 40,000 40,476 41,817 41,105 39,428 41,293 41,083 -0.44%
  YoY % -1.18% -3.21% 1.73% 4.25% -4.52% 0.51% -
  Horiz. % 97.36% 98.52% 101.79% 100.05% 95.97% 100.51% 100.00%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 0.86 % 1.39 % 0.54 % 2,666.10 % 57.50 % 1,678.39 % -52.97 % -
  YoY % -38.13% 157.41% -99.98% 4,536.70% -96.57% 3,268.57% -
  Horiz. % -1.62% -2.62% -1.02% -5,033.23% -108.55% -3,168.57% 100.00%
ROE 0.31 % 0.53 % 0.28 % 654.13 % 0.00 % 0.00 % 0.00 % -
  YoY % -41.51% 89.29% -99.96% 0.00% 0.00% 0.00% -
  Horiz. % 0.05% 0.08% 0.04% 100.00% - - -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 18.71 20.09 27.32 12.27 1.62 1.00 12.08 7.56%
  YoY % -6.87% -26.46% 122.66% 657.41% 62.00% -91.72% -
  Horiz. % 154.88% 166.31% 226.16% 101.57% 13.41% 8.28% 100.00%
EPS 0.16 0.28 0.15 327.07 0.93 16.80 -6.40 -
  YoY % -42.86% 86.67% -99.95% 35,068.82% -94.46% 362.50% -
  Horiz. % -2.50% -4.38% -2.34% -5,110.47% -14.53% -262.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5100 0.5300 0.5300 0.5000 -0.2700 -0.2700 -0.2700 -
  YoY % -3.77% 0.00% 6.00% 285.19% 0.00% 0.00% -
  Horiz. % -188.89% -196.30% -196.30% -185.19% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 15.37 16.70 23.47 10.36 1.31 0.85 10.20 7.07%
  YoY % -7.96% -28.85% 126.54% 690.84% 54.12% -91.67% -
  Horiz. % 150.69% 163.73% 230.10% 101.57% 12.84% 8.33% 100.00%
EPS 0.13 0.23 0.13 276.21 0.76 14.25 -5.40 -
  YoY % -43.48% 76.92% -99.95% 36,243.42% -94.67% 363.89% -
  Horiz. % -2.41% -4.26% -2.41% -5,115.00% -14.07% -263.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4191 0.4407 0.4553 0.4223 -0.2187 -0.2291 -0.2279 -
  YoY % -4.90% -3.21% 7.81% 293.10% 4.54% -0.53% -
  Horiz. % -183.90% -193.37% -199.78% -185.30% 95.96% 100.53% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 29/09/09 30/09/08 -
Price 0.4500 0.3200 0.3300 0.3200 0.1300 0.3500 0.0000 -
P/RPS 2.41 1.59 1.21 2.61 8.01 34.97 0.00 -
  YoY % 51.57% 31.40% -53.64% -67.42% -77.09% 0.00% -
  Horiz. % 6.89% 4.55% 3.46% 7.46% 22.91% 100.00% -
P/EPS 281.25 114.29 225.00 0.10 13.93 2.08 0.00 -
  YoY % 146.08% -49.20% 224,900.00% -99.28% 569.71% 0.00% -
  Horiz. % 13,521.64% 5,494.71% 10,817.31% 4.81% 669.71% 100.00% -
EY 0.36 0.88 0.44 1,022.08 7.18 48.00 0.00 -
  YoY % -59.09% 100.00% -99.96% 14,135.10% -85.04% 0.00% -
  Horiz. % 0.75% 1.83% 0.92% 2,129.33% 14.96% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.88 0.60 0.62 0.64 0.00 0.00 0.00 -
  YoY % 46.67% -3.23% -3.12% 0.00% 0.00% 0.00% -
  Horiz. % 137.50% 93.75% 96.88% 100.00% - - -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 26/11/14 28/11/13 28/11/12 22/11/11 23/11/10 26/11/09 28/11/08 -
Price 0.5200 0.3250 0.3500 0.1300 0.1300 0.3800 0.0200 -
P/RPS 2.78 1.62 1.28 1.06 8.01 37.96 0.17 59.28%
  YoY % 71.60% 26.56% 20.75% -86.77% -78.90% 22,229.41% -
  Horiz. % 1,635.29% 952.94% 752.94% 623.53% 4,711.77% 22,329.41% 100.00%
P/EPS 325.00 116.07 238.64 0.04 13.93 2.26 -0.31 -
  YoY % 180.00% -51.36% 596,500.06% -99.71% 516.37% 829.03% -
  Horiz. % -104,838.71% -37,441.93% -76,980.65% -12.90% -4,493.55% -729.03% 100.00%
EY 0.31 0.86 0.42 2,515.90 7.18 44.21 -320.00 -
  YoY % -63.95% 104.76% -99.98% 34,940.39% -83.76% 113.82% -
  Horiz. % -0.10% -0.27% -0.13% -786.22% -2.24% -13.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.02 0.61 0.66 0.26 0.00 0.00 0.00 -
  YoY % 67.21% -7.58% 153.85% 0.00% 0.00% 0.00% -
  Horiz. % 392.31% 234.62% 253.85% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

159  158  435  1544 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.015+0.005 
 ARMADA 0.5250.00 
 SAPNRG 0.300.00 
 NETX 0.025+0.005 
 VELESTO 0.395+0.015 
 HSI-H8F 0.355-0.065 
 HSI-C7K 0.355+0.04 
 MLAB 0.0650.00 
 PA 0.065+0.005 
 PUC 0.0550.00 
Partners & Brokers