Highlights

[ARK] YoY Annualized Quarter Result on 2012-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Nov-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Sep-2012  [#3]
Profit Trend QoQ -     2.22%    YoY -     -99.95%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 19,196 7,482 8,130 11,425 5,042 640 413 89.54%
  YoY % 156.54% -7.97% -28.84% 126.57% 687.92% 54.84% -
  Horiz. % 4,644.20% 1,810.32% 1,967.10% 2,764.20% 1,220.00% 154.84% 100.00%
PBT 1,381 64 113 61 134,570 368 6,937 -23.57%
  YoY % 2,058.33% -43.53% 84.78% -99.95% 36,468.12% -94.70% -
  Horiz. % 19.91% 0.92% 1.63% 0.88% 1,939.80% 5.30% 100.00%
Tax 0 0 0 0 -128 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 100.00% - -
NP 1,381 64 113 61 134,442 368 6,937 -23.57%
  YoY % 2,058.33% -43.53% 84.78% -99.95% 36,433.34% -94.70% -
  Horiz. % 19.91% 0.92% 1.63% 0.88% 1,937.96% 5.30% 100.00%
NP to SH 1,381 64 113 61 134,442 368 6,937 -23.57%
  YoY % 2,058.33% -43.53% 84.78% -99.95% 36,433.34% -94.70% -
  Horiz. % 19.91% 0.92% 1.63% 0.88% 1,937.96% 5.30% 100.00%
Tax Rate - % - % - % - % 0.10 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 17,814 7,418 8,017 11,364 -129,400 272 -6,524 -
  YoY % 140.13% -7.47% -29.45% 108.78% -47,673.53% 104.17% -
  Horiz. % -273.06% -113.71% -122.89% -174.19% 1,983.45% -4.17% 100.00%
Net Worth 22,460 20,399 21,452 22,163 20,552 -10,645 -11,149 -
  YoY % 10.10% -4.91% -3.21% 7.84% 293.06% 4.52% -
  Horiz. % -201.45% -182.97% -192.41% -198.79% -184.34% 95.48% 100.00%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 22,460 20,399 21,452 22,163 20,552 -10,645 -11,149 -
  YoY % 10.10% -4.91% -3.21% 7.84% 293.06% 4.52% -
  Horiz. % -201.45% -182.97% -192.41% -198.79% -184.34% 95.48% 100.00%
NOSH 45,837 40,000 40,476 41,817 41,105 39,428 41,293 1.75%
  YoY % 14.59% -1.18% -3.21% 1.73% 4.25% -4.52% -
  Horiz. % 111.00% 96.87% 98.02% 101.27% 99.54% 95.48% 100.00%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 7.20 % 0.86 % 1.39 % 0.54 % 2,666.10 % 57.50 % 1,678.39 % -59.67%
  YoY % 737.21% -38.13% 157.41% -99.98% 4,536.70% -96.57% -
  Horiz. % 0.43% 0.05% 0.08% 0.03% 158.85% 3.43% 100.00%
ROE 6.15 % 0.31 % 0.53 % 0.28 % 654.13 % 0.00 % 0.00 % -
  YoY % 1,883.87% -41.51% 89.29% -99.96% 0.00% 0.00% -
  Horiz. % 0.94% 0.05% 0.08% 0.04% 100.00% - -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 41.88 18.71 20.09 27.32 12.27 1.62 1.00 86.30%
  YoY % 123.84% -6.87% -26.46% 122.66% 657.41% 62.00% -
  Horiz. % 4,188.00% 1,871.00% 2,009.00% 2,732.00% 1,227.00% 162.00% 100.00%
EPS 3.21 0.16 0.28 0.15 327.07 0.93 16.80 -24.10%
  YoY % 1,906.25% -42.86% 86.67% -99.95% 35,068.82% -94.46% -
  Horiz. % 19.11% 0.95% 1.67% 0.89% 1,946.85% 5.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4900 0.5100 0.5300 0.5300 0.5000 -0.2700 -0.2700 -
  YoY % -3.92% -3.77% 0.00% 6.00% 285.19% 0.00% -
  Horiz. % -181.48% -188.89% -196.30% -196.30% -185.19% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 39.44 15.37 16.70 23.47 10.36 1.31 0.85 89.51%
  YoY % 156.60% -7.96% -28.85% 126.54% 690.84% 54.12% -
  Horiz. % 4,640.00% 1,808.24% 1,964.71% 2,761.18% 1,218.82% 154.12% 100.00%
EPS 2.84 0.13 0.23 0.13 276.21 0.76 14.25 -23.56%
  YoY % 2,084.62% -43.48% 76.92% -99.95% 36,243.42% -94.67% -
  Horiz. % 19.93% 0.91% 1.61% 0.91% 1,938.32% 5.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4614 0.4191 0.4407 0.4553 0.4223 -0.2187 -0.2291 -
  YoY % 10.09% -4.90% -3.21% 7.81% 293.10% 4.54% -
  Horiz. % -201.40% -182.93% -192.36% -198.73% -184.33% 95.46% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 29/09/09 -
Price 0.3100 0.4500 0.3200 0.3300 0.3200 0.1300 0.3500 -
P/RPS 0.74 2.41 1.59 1.21 2.61 8.01 34.97 -47.39%
  YoY % -69.29% 51.57% 31.40% -53.64% -67.42% -77.09% -
  Horiz. % 2.12% 6.89% 4.55% 3.46% 7.46% 22.91% 100.00%
P/EPS 10.29 281.25 114.29 225.00 0.10 13.93 2.08 30.52%
  YoY % -96.34% 146.08% -49.20% 224,900.00% -99.28% 569.71% -
  Horiz. % 494.71% 13,521.64% 5,494.71% 10,817.31% 4.81% 669.71% 100.00%
EY 9.72 0.36 0.88 0.44 1,022.08 7.18 48.00 -23.36%
  YoY % 2,600.00% -59.09% 100.00% -99.96% 14,135.10% -85.04% -
  Horiz. % 20.25% 0.75% 1.83% 0.92% 2,129.33% 14.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.88 0.60 0.62 0.64 0.00 0.00 -
  YoY % -28.41% 46.67% -3.23% -3.12% 0.00% 0.00% -
  Horiz. % 98.44% 137.50% 93.75% 96.88% 100.00% - -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 26/11/15 26/11/14 28/11/13 28/11/12 22/11/11 23/11/10 26/11/09 -
Price 0.4250 0.5200 0.3250 0.3500 0.1300 0.1300 0.3800 -
P/RPS 1.01 2.78 1.62 1.28 1.06 8.01 37.96 -45.35%
  YoY % -63.67% 71.60% 26.56% 20.75% -86.77% -78.90% -
  Horiz. % 2.66% 7.32% 4.27% 3.37% 2.79% 21.10% 100.00%
P/EPS 14.10 325.00 116.07 238.64 0.04 13.93 2.26 35.66%
  YoY % -95.66% 180.00% -51.36% 596,500.06% -99.71% 516.37% -
  Horiz. % 623.89% 14,380.53% 5,135.84% 10,559.29% 1.77% 616.37% 100.00%
EY 7.09 0.31 0.86 0.42 2,515.90 7.18 44.21 -26.28%
  YoY % 2,187.10% -63.95% 104.76% -99.98% 34,940.39% -83.76% -
  Horiz. % 16.04% 0.70% 1.95% 0.95% 5,690.79% 16.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.87 1.02 0.61 0.66 0.26 0.00 0.00 -
  YoY % -14.71% 67.21% -7.58% 153.85% 0.00% 0.00% -
  Horiz. % 334.62% 392.31% 234.62% 253.85% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

338  386  529  765 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ALAM 0.145+0.015 
 ARMADA 0.515-0.03 
 NETX 0.020.00 
 EKOVEST 0.855+0.04 
 FINTEC 0.07-0.01 
 KNM 0.40-0.01 
 SEACERA 0.38-0.11 
 MYEG 1.21+0.04 
 ALAM-WA 0.07+0.005 
 IWCITY 0.95+0.045 
Partners & Brokers