Highlights

[ARK] YoY Annualized Quarter Result on 2013-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Nov-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2013
Quarter 30-Sep-2013  [#3]
Profit Trend QoQ -     8.97%    YoY -     84.78%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 8,034 19,196 7,482 8,130 11,425 5,042 640 52.39%
  YoY % -58.14% 156.54% -7.97% -28.84% 126.57% 687.92% -
  Horiz. % 1,255.42% 2,999.38% 1,169.17% 1,270.42% 1,785.21% 787.92% 100.00%
PBT -1,553 1,381 64 113 61 134,570 368 -
  YoY % -212.45% 2,058.33% -43.53% 84.78% -99.95% 36,468.12% -
  Horiz. % -422.10% 375.36% 17.39% 30.80% 16.67% 36,568.12% 100.00%
Tax -2 0 0 0 0 -128 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 2.08% -0.00% -0.00% -0.00% -0.00% 100.00% -
NP -1,556 1,381 64 113 61 134,442 368 -
  YoY % -212.64% 2,058.33% -43.53% 84.78% -99.95% 36,433.34% -
  Horiz. % -422.83% 375.36% 17.39% 30.80% 16.67% 36,533.34% 100.00%
NP to SH -1,556 1,381 64 113 61 134,442 368 -
  YoY % -212.64% 2,058.33% -43.53% 84.78% -99.95% 36,433.34% -
  Horiz. % -422.83% 375.36% 17.39% 30.80% 16.67% 36,533.34% 100.00%
Tax Rate - % - % - % - % - % 0.10 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 9,590 17,814 7,418 8,017 11,364 -129,400 272 80.99%
  YoY % -46.16% 140.13% -7.47% -29.45% 108.78% -47,673.53% -
  Horiz. % 3,525.98% 6,549.51% 2,727.45% 2,947.55% 4,177.94% -47,573.53% 100.00%
Net Worth 18,009 22,460 20,399 21,452 22,163 20,552 -10,645 -
  YoY % -19.82% 10.10% -4.91% -3.21% 7.84% 293.06% -
  Horiz. % -169.17% -210.98% -191.63% -201.51% -208.19% -193.06% 100.00%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 18,009 22,460 20,399 21,452 22,163 20,552 -10,645 -
  YoY % -19.82% 10.10% -4.91% -3.21% 7.84% 293.06% -
  Horiz. % -169.17% -210.98% -191.63% -201.51% -208.19% -193.06% 100.00%
NOSH 48,673 45,837 40,000 40,476 41,817 41,105 39,428 3.57%
  YoY % 6.19% 14.59% -1.18% -3.21% 1.73% 4.25% -
  Horiz. % 123.45% 116.25% 101.45% 102.66% 106.06% 104.25% 100.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -19.37 % 7.20 % 0.86 % 1.39 % 0.54 % 2,666.10 % 57.50 % -
  YoY % -369.03% 737.21% -38.13% 157.41% -99.98% 4,536.70% -
  Horiz. % -33.69% 12.52% 1.50% 2.42% 0.94% 4,636.70% 100.00%
ROE -8.64 % 6.15 % 0.31 % 0.53 % 0.28 % 654.13 % 0.00 % -
  YoY % -240.49% 1,883.87% -41.51% 89.29% -99.96% 0.00% -
  Horiz. % -1.32% 0.94% 0.05% 0.08% 0.04% 100.00% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 16.51 41.88 18.71 20.09 27.32 12.27 1.62 47.19%
  YoY % -60.58% 123.84% -6.87% -26.46% 122.66% 657.41% -
  Horiz. % 1,019.14% 2,585.19% 1,154.94% 1,240.12% 1,686.42% 757.41% 100.00%
EPS -3.29 3.21 0.16 0.28 0.15 327.07 0.93 -
  YoY % -202.49% 1,906.25% -42.86% 86.67% -99.95% 35,068.82% -
  Horiz. % -353.76% 345.16% 17.20% 30.11% 16.13% 35,168.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3700 0.4900 0.5100 0.5300 0.5300 0.5000 -0.2700 -
  YoY % -24.49% -3.92% -3.77% 0.00% 6.00% 285.19% -
  Horiz. % -137.04% -181.48% -188.89% -196.30% -196.30% -185.19% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 12.70 30.34 11.83 12.85 18.06 7.97 1.01 52.43%
  YoY % -58.14% 156.47% -7.94% -28.85% 126.60% 689.11% -
  Horiz. % 1,257.43% 3,003.96% 1,171.29% 1,272.28% 1,788.12% 789.11% 100.00%
EPS -2.46 2.18 0.10 0.18 0.10 212.47 0.58 -
  YoY % -212.84% 2,080.00% -44.44% 80.00% -99.95% 36,532.76% -
  Horiz. % -424.14% 375.86% 17.24% 31.03% 17.24% 36,632.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2846 0.3550 0.3224 0.3390 0.3503 0.3248 -0.1682 -
  YoY % -19.83% 10.11% -4.90% -3.23% 7.85% 293.10% -
  Horiz. % -169.20% -211.06% -191.68% -201.55% -208.26% -193.10% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.3100 0.3100 0.4500 0.3200 0.3300 0.3200 0.1300 -
P/RPS 1.88 0.74 2.41 1.59 1.21 2.61 8.01 -21.44%
  YoY % 154.05% -69.29% 51.57% 31.40% -53.64% -67.42% -
  Horiz. % 23.47% 9.24% 30.09% 19.85% 15.11% 32.58% 100.00%
P/EPS -9.70 10.29 281.25 114.29 225.00 0.10 13.93 -
  YoY % -194.27% -96.34% 146.08% -49.20% 224,900.00% -99.28% -
  Horiz. % -69.63% 73.87% 2,019.02% 820.46% 1,615.22% 0.72% 100.00%
EY -10.31 9.72 0.36 0.88 0.44 1,022.08 7.18 -
  YoY % -206.07% 2,600.00% -59.09% 100.00% -99.96% 14,135.10% -
  Horiz. % -143.59% 135.38% 5.01% 12.26% 6.13% 14,235.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.84 0.63 0.88 0.60 0.62 0.64 0.00 -
  YoY % 33.33% -28.41% 46.67% -3.23% -3.12% 0.00% -
  Horiz. % 131.25% 98.44% 137.50% 93.75% 96.88% 100.00% -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 28/11/16 26/11/15 26/11/14 28/11/13 28/11/12 22/11/11 23/11/10 -
Price 0.2900 0.4250 0.5200 0.3250 0.3500 0.1300 0.1300 -
P/RPS 1.76 1.01 2.78 1.62 1.28 1.06 8.01 -22.30%
  YoY % 74.26% -63.67% 71.60% 26.56% 20.75% -86.77% -
  Horiz. % 21.97% 12.61% 34.71% 20.22% 15.98% 13.23% 100.00%
P/EPS -9.07 14.10 325.00 116.07 238.64 0.04 13.93 -
  YoY % -164.33% -95.66% 180.00% -51.36% 596,500.06% -99.71% -
  Horiz. % -65.11% 101.22% 2,333.09% 833.24% 1,713.14% 0.29% 100.00%
EY -11.02 7.09 0.31 0.86 0.42 2,515.90 7.18 -
  YoY % -255.43% 2,187.10% -63.95% 104.76% -99.98% 34,940.39% -
  Horiz. % -153.48% 98.75% 4.32% 11.98% 5.85% 35,040.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.87 1.02 0.61 0.66 0.26 0.00 -
  YoY % -10.34% -14.71% 67.21% -7.58% 153.85% 0.00% -
  Horiz. % 300.00% 334.62% 392.31% 234.62% 253.85% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

685  409  577  436 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.035+0.005 
 AT 0.21+0.01 
 BIOHLDG 0.355+0.045 
 MTRONIC 0.12+0.01 
 PHB-WB 0.020.00 
 KANGER 0.175-0.005 
 HIAPTEK 0.280.00 
 TNLOGIS 0.93+0.095 
 MTRONIC-WA 0.075+0.005 
 IRIS 0.355+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS