Highlights

[ARK] YoY Annualized Quarter Result on 2014-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Sep-2014  [#3]
Profit Trend QoQ -     6.67%    YoY -     -43.53%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 8,022 8,034 19,196 7,482 8,130 11,425 5,042 8.04%
  YoY % -0.15% -58.14% 156.54% -7.97% -28.84% 126.57% -
  Horiz. % 159.10% 159.33% 380.67% 148.39% 161.24% 226.57% 100.00%
PBT 177 -1,553 1,381 64 113 61 134,570 -66.86%
  YoY % 111.42% -212.45% 2,058.33% -43.53% 84.78% -99.95% -
  Horiz. % 0.13% -1.15% 1.03% 0.05% 0.08% 0.05% 100.00%
Tax -6 -2 0 0 0 0 -128 -38.86%
  YoY % -149.98% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 5.21% 2.08% -0.00% -0.00% -0.00% -0.00% 100.00%
NP 170 -1,556 1,381 64 113 61 134,442 -67.06%
  YoY % 110.97% -212.64% 2,058.33% -43.53% 84.78% -99.95% -
  Horiz. % 0.13% -1.16% 1.03% 0.05% 0.08% 0.05% 100.00%
NP to SH 170 -1,556 1,381 64 113 61 134,442 -67.06%
  YoY % 110.97% -212.64% 2,058.33% -43.53% 84.78% -99.95% -
  Horiz. % 0.13% -1.16% 1.03% 0.05% 0.08% 0.05% 100.00%
Tax Rate 3.76 % - % - % - % - % - % 0.10 % 82.93%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 3,760.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 7,852 9,590 17,814 7,418 8,017 11,364 -129,400 -
  YoY % -18.13% -46.16% 140.13% -7.47% -29.45% 108.78% -
  Horiz. % -6.07% -7.41% -13.77% -5.73% -6.20% -8.78% 100.00%
Net Worth 17,522 18,009 22,460 20,399 21,452 22,163 20,552 -2.62%
  YoY % -2.70% -19.82% 10.10% -4.91% -3.21% 7.84% -
  Horiz. % 85.26% 87.62% 109.28% 99.26% 104.38% 107.84% 100.00%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 17,522 18,009 22,460 20,399 21,452 22,163 20,552 -2.62%
  YoY % -2.70% -19.82% 10.10% -4.91% -3.21% 7.84% -
  Horiz. % 85.26% 87.62% 109.28% 99.26% 104.38% 107.84% 100.00%
NOSH 48,673 48,673 45,837 40,000 40,476 41,817 41,105 2.85%
  YoY % 0.00% 6.19% 14.59% -1.18% -3.21% 1.73% -
  Horiz. % 118.41% 118.41% 111.51% 97.31% 98.47% 101.73% 100.00%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 2.13 % -19.37 % 7.20 % 0.86 % 1.39 % 0.54 % 2,666.10 % -69.51%
  YoY % 111.00% -369.03% 737.21% -38.13% 157.41% -99.98% -
  Horiz. % 0.08% -0.73% 0.27% 0.03% 0.05% 0.02% 100.00%
ROE 0.97 % -8.64 % 6.15 % 0.31 % 0.53 % 0.28 % 654.13 % -66.20%
  YoY % 111.23% -240.49% 1,883.87% -41.51% 89.29% -99.96% -
  Horiz. % 0.15% -1.32% 0.94% 0.05% 0.08% 0.04% 100.00%
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 16.48 16.51 41.88 18.71 20.09 27.32 12.27 5.03%
  YoY % -0.18% -60.58% 123.84% -6.87% -26.46% 122.66% -
  Horiz. % 134.31% 134.56% 341.32% 152.49% 163.73% 222.66% 100.00%
EPS 0.35 -3.29 3.21 0.16 0.28 0.15 327.07 -67.98%
  YoY % 110.64% -202.49% 1,906.25% -42.86% 86.67% -99.95% -
  Horiz. % 0.11% -1.01% 0.98% 0.05% 0.09% 0.05% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3700 0.4900 0.5100 0.5300 0.5300 0.5000 -5.32%
  YoY % -2.70% -24.49% -3.92% -3.77% 0.00% 6.00% -
  Horiz. % 72.00% 74.00% 98.00% 102.00% 106.00% 106.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 12.68 12.70 30.34 11.83 12.85 18.06 7.97 8.04%
  YoY % -0.16% -58.14% 156.47% -7.94% -28.85% 126.60% -
  Horiz. % 159.10% 159.35% 380.68% 148.43% 161.23% 226.60% 100.00%
EPS 0.27 -2.46 2.18 0.10 0.18 0.10 212.47 -67.06%
  YoY % 110.98% -212.84% 2,080.00% -44.44% 80.00% -99.95% -
  Horiz. % 0.13% -1.16% 1.03% 0.05% 0.08% 0.05% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2769 0.2846 0.3550 0.3224 0.3390 0.3503 0.3248 -2.62%
  YoY % -2.71% -19.83% 10.11% -4.90% -3.23% 7.85% -
  Horiz. % 85.25% 87.62% 109.30% 99.26% 104.37% 107.85% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.4100 0.3100 0.3100 0.4500 0.3200 0.3300 0.3200 -
P/RPS 2.49 1.88 0.74 2.41 1.59 1.21 2.61 -0.78%
  YoY % 32.45% 154.05% -69.29% 51.57% 31.40% -53.64% -
  Horiz. % 95.40% 72.03% 28.35% 92.34% 60.92% 46.36% 100.00%
P/EPS 116.93 -9.70 10.29 281.25 114.29 225.00 0.10 224.23%
  YoY % 1,305.46% -194.27% -96.34% 146.08% -49.20% 224,900.00% -
  Horiz. % 116,929.99% -9,700.00% 10,290.00% 281,250.00% 114,290.00% 225,000.00% 100.00%
EY 0.86 -10.31 9.72 0.36 0.88 0.44 1,022.08 -69.24%
  YoY % 108.34% -206.07% 2,600.00% -59.09% 100.00% -99.96% -
  Horiz. % 0.08% -1.01% 0.95% 0.04% 0.09% 0.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.14 0.84 0.63 0.88 0.60 0.62 0.64 10.09%
  YoY % 35.71% 33.33% -28.41% 46.67% -3.23% -3.12% -
  Horiz. % 178.12% 131.25% 98.44% 137.50% 93.75% 96.88% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 17/11/17 28/11/16 26/11/15 26/11/14 28/11/13 28/11/12 22/11/11 -
Price 0.4700 0.2900 0.4250 0.5200 0.3250 0.3500 0.1300 -
P/RPS 2.85 1.76 1.01 2.78 1.62 1.28 1.06 17.90%
  YoY % 61.93% 74.26% -63.67% 71.60% 26.56% 20.75% -
  Horiz. % 268.87% 166.04% 95.28% 262.26% 152.83% 120.75% 100.00%
P/EPS 134.04 -9.07 14.10 325.00 116.07 238.64 0.04 286.36%
  YoY % 1,577.84% -164.33% -95.66% 180.00% -51.36% 596,500.06% -
  Horiz. % 335,100.00% -22,675.00% 35,250.00% 812,500.00% 290,175.00% 596,600.00% 100.00%
EY 0.75 -11.02 7.09 0.31 0.86 0.42 2,515.90 -74.12%
  YoY % 106.81% -255.43% 2,187.10% -63.95% 104.76% -99.98% -
  Horiz. % 0.03% -0.44% 0.28% 0.01% 0.03% 0.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.31 0.78 0.87 1.02 0.61 0.66 0.26 30.90%
  YoY % 67.95% -10.34% -14.71% 67.21% -7.58% 153.85% -
  Horiz. % 503.85% 300.00% 334.62% 392.31% 234.62% 253.85% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

289  523  641  966 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.13+0.01 
 PHB 0.030.00 
 HWGB 0.995+0.15 
 EAH 0.03-0.005 
 INIX 0.355+0.09 
 SAPNRG 0.125+0.005 
 KANGER 0.18+0.005 
 KNM 0.22+0.01 
 MTRONIC-WA 0.085+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Vivocom’s V-Shape Recovery still intact, and a sharp rally upwards to RM1.22/RM1.48/RM2.20 can take off anytime See Jovin
2. Vivocom’s Steady and Calm Rally to RM1.12 Today. Will It Surge to Break RM1.22 Soon? See Jovin
3. 商业高峰(PUNCAK,6807)股价低于产值 。。。。 jjjmoney
4. AN UNDISCOVERED GEM UPDATE: NEW HOT HOT SELLING PRODUCT FLYING OFF THE SHELVES !! Chongkh888
5. TOPGLOV hints HR ministry’s action does not match stated stand gloveharicut
6. Vivocom’s V-Shape Recovery still intact. Rally still ongoing in a calm and steady stair stepped ascension. See Jovin
7. CIMB Retain Add on TOPGLOV; awaiting further updates on Act 446 gloveharicut
8. I SEE GREAT DANGER FOR THOSE WHO BLINDLY CHASED VACCINE STOCKS WILL EVENTUALLY HIT A WALL, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
PARTNERS & BROKERS