Highlights

[ARK] YoY Annualized Quarter Result on 2009-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 25-Feb-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 31-Dec-2009  [#4]
Profit Trend QoQ -     -52.10%    YoY -     152.90%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 12,833 4,087 1,640 0 3,207 9,960 60,304 -22.71%
  YoY % 214.00% 149.21% 0.00% 0.00% -67.80% -83.48% -
  Horiz. % 21.28% 6.78% 2.72% 0.00% 5.32% 16.52% 100.00%
PBT 92 100,769 226 3,323 -6,282 192,899 -96,359 -
  YoY % -99.91% 44,488.05% -93.20% 152.90% -103.26% 300.19% -
  Horiz. % -0.10% -104.58% -0.23% -3.45% 6.52% -200.19% 100.00%
Tax 0 0 0 0 0 0 -477 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% 100.00%
NP 92 100,769 226 3,323 -6,282 192,899 -96,836 -
  YoY % -99.91% 44,488.05% -93.20% 152.90% -103.26% 299.20% -
  Horiz. % -0.10% -104.06% -0.23% -3.43% 6.49% -199.20% 100.00%
NP to SH 92 100,769 226 3,323 -6,282 192,899 -96,836 -
  YoY % -99.91% 44,488.05% -93.20% 152.90% -103.26% 299.20% -
  Horiz. % -0.10% -104.06% -0.23% -3.43% 6.49% -199.20% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 12,741 -96,682 1,414 -3,323 9,489 -182,939 157,140 -34.19%
  YoY % 113.18% -6,937.48% 142.55% -135.02% 105.19% -216.42% -
  Horiz. % 8.11% -61.53% 0.90% -2.11% 6.04% -116.42% 100.00%
Net Worth 22,163 18,088 -119,780 -109,543 -11,112 -8,666 -200,606 -
  YoY % 22.53% 115.10% -9.34% -885.74% -28.22% 95.68% -
  Horiz. % -11.05% -9.02% 59.71% 54.61% 5.54% 4.32% 100.00%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 22,163 18,088 -119,780 -109,543 -11,112 -8,666 -200,606 -
  YoY % 22.53% 115.10% -9.34% -885.74% -28.22% 95.68% -
  Horiz. % -11.05% -9.02% 59.71% 54.61% 5.54% 4.32% 100.00%
NOSH 41,818 41,110 45,200 41,337 41,158 41,270 41,277 0.22%
  YoY % 1.72% -9.05% 9.34% 0.43% -0.27% -0.02% -
  Horiz. % 101.31% 99.60% 109.50% 100.15% 99.71% 99.98% 100.00%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 0.72 % 2,465.60 % 13.78 % 0.00 % -195.88 % 1,936.74 % -160.58 % -
  YoY % -99.97% 17,792.60% 0.00% 0.00% -110.11% 1,306.09% -
  Horiz. % -0.45% -1,535.43% -8.58% -0.00% 121.98% -1,206.09% 100.00%
ROE 0.42 % 557.09 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  YoY % -99.92% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.08% 100.00% - - - - -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 30.69 9.94 3.63 - 7.79 24.13 146.10 -22.88%
  YoY % 208.75% 173.83% 0.00% 0.00% -67.72% -83.48% -
  Horiz. % 21.01% 6.80% 2.48% 0.00% 5.33% 16.52% 100.00%
EPS 0.22 245.12 0.50 8.10 -15.20 467.40 -234.60 -
  YoY % -99.91% 48,924.00% -93.83% 153.29% -103.25% 299.23% -
  Horiz. % -0.09% -104.48% -0.21% -3.45% 6.48% -199.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.4400 -2.6500 -2.6500 -0.2700 -0.2100 -4.8600 -
  YoY % 20.45% 116.60% 0.00% -881.48% -28.57% 95.68% -
  Horiz. % -10.91% -9.05% 54.53% 54.53% 5.56% 4.32% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 26.37 8.40 3.37 - 6.59 20.46 123.89 -22.71%
  YoY % 213.93% 149.26% 0.00% 0.00% -67.79% -83.49% -
  Horiz. % 21.29% 6.78% 2.72% 0.00% 5.32% 16.51% 100.00%
EPS 0.19 207.03 0.46 6.83 -12.91 396.31 -198.95 -
  YoY % -99.91% 44,906.52% -93.27% 152.90% -103.26% 299.20% -
  Horiz. % -0.10% -104.06% -0.23% -3.43% 6.49% -199.20% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4554 0.3716 -2.4609 -2.2506 -0.2283 -0.1781 -4.1215 -
  YoY % 22.55% 115.10% -9.34% -885.81% -28.19% 95.68% -
  Horiz. % -11.05% -9.02% 59.71% 54.61% 5.54% 4.32% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.6000 0.1300 0.1300 0.0600 0.0300 0.2800 0.4900 -
P/RPS 1.96 1.31 3.58 0.00 0.39 1.16 0.34 33.87%
  YoY % 49.62% -63.41% 0.00% 0.00% -66.38% 241.18% -
  Horiz. % 576.47% 385.29% 1,052.94% 0.00% 114.71% 341.18% 100.00%
P/EPS 272.73 0.05 26.00 0.75 -0.20 0.06 -0.21 -
  YoY % 545,360.06% -99.81% 3,366.67% 475.00% -433.33% 128.57% -
  Horiz. % -129,871.44% -23.81% -12,380.95% -357.14% 95.24% -28.57% 100.00%
EY 0.37 1,885.54 3.85 133.98 -508.76 1,669.29 -478.78 -
  YoY % -99.98% 48,875.07% -97.13% 126.33% -130.48% 448.65% -
  Horiz. % -0.08% -393.82% -0.80% -27.98% 106.26% -348.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.13 0.30 0.00 0.00 0.00 0.00 0.00 -
  YoY % 276.67% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 376.67% 100.00% - - - - -
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 20/02/13 28/02/12 07/03/11 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 0.3100 0.1300 0.1300 0.0100 0.0400 0.2700 0.4900 -
P/RPS 1.01 1.31 3.58 0.00 0.51 1.12 0.34 19.88%
  YoY % -22.90% -63.41% 0.00% 0.00% -54.46% 229.41% -
  Horiz. % 297.06% 385.29% 1,052.94% 0.00% 150.00% 329.41% 100.00%
P/EPS 140.91 0.05 26.00 0.12 -0.26 0.06 -0.21 -
  YoY % 281,720.00% -99.81% 21,566.67% 146.15% -533.33% 128.57% -
  Horiz. % -67,100.01% -23.81% -12,380.95% -57.14% 123.81% -28.57% 100.00%
EY 0.71 1,885.54 3.85 803.88 -381.57 1,731.11 -478.78 -
  YoY % -99.96% 48,875.07% -99.52% 310.68% -122.04% 461.57% -
  Horiz. % -0.15% -393.82% -0.80% -167.90% 79.70% -361.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.30 0.00 0.00 0.00 0.00 0.00 -
  YoY % 93.33% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 193.33% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

211  166  543  1376 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.295+0.005 
 ARMADA 0.505+0.015 
 DGB 0.17+0.005 
 ISTONE 0.205-0.02 
 IFCAMSC 0.545+0.015 
 HSI-C7K 0.34+0.005 
 HSI-H8F 0.40-0.02 
 SAPNRG-WA 0.135+0.005 
 VELESTO 0.385+0.005 
 EKOVEST 0.78+0.01 

TOP ARTICLES

1. [转贴] 为什么有人看不上股息收入,有人却靠收股息达成财务自由?!- 陈剑 Good Articles to Share
2. Malaysia Construction – ECRL: Package 2 Set for Take Off KL Trader Investment Research Articles
3. Technical View - MTAG Group Bhd (MTAG, 0213) Rakuten Trade Research Reports
4. COMMENTS ON ALLIANCE BANK BERHAD (2488) - louisesinvesting Good Articles to Share
5. Minister: Govt to provide RM20.7b in cash, incentives over five years for digitalisation save malaysia!!!
6. (Icon) Alliance Bank - One Off Provision Affected Previous Quarter Earning. Time To Buy On Weakness Icon8888 Gossips About Stocks
7. PublicInvest Research Headlines - 14 Nov 2019 PublicInvest Research
8. [12Invest] - 我要投资 - 浅谈Dayang(5141) Right Issue [12Invest] - 我要投资
Partners & Brokers