Highlights

[ARK] YoY Annualized Quarter Result on 2012-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 20-Feb-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 31-Dec-2012  [#4]
Profit Trend QoQ -     50.00%    YoY -     -99.91%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 17,497 7,400 9,154 12,833 4,087 1,640 0 -
  YoY % 136.45% -19.16% -28.67% 214.00% 149.21% 0.00% -
  Horiz. % 1,066.89% 451.22% 558.17% 782.50% 249.21% 100.00% -
PBT 734 -195 123 92 100,769 226 3,323 -22.24%
  YoY % 476.41% -258.54% 33.70% -99.91% 44,488.05% -93.20% -
  Horiz. % 22.09% -5.87% 3.70% 2.77% 3,032.47% 6.80% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 734 -195 123 92 100,769 226 3,323 -22.24%
  YoY % 476.41% -258.54% 33.70% -99.91% 44,488.05% -93.20% -
  Horiz. % 22.09% -5.87% 3.70% 2.77% 3,032.47% 6.80% 100.00%
NP to SH 734 -195 123 92 100,769 226 3,323 -22.24%
  YoY % 476.41% -258.54% 33.70% -99.91% 44,488.05% -93.20% -
  Horiz. % 22.09% -5.87% 3.70% 2.77% 3,032.47% 6.80% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 16,763 7,595 9,031 12,741 -96,682 1,414 -3,323 -
  YoY % 120.71% -15.90% -29.12% 113.18% -6,937.48% 142.55% -
  Horiz. % -504.45% -228.56% -271.77% -383.42% 2,909.48% -42.55% 100.00%
Net Worth 22,001 21,195 21,729 22,163 18,088 -119,780 -109,543 -
  YoY % 3.80% -2.46% -1.96% 22.53% 115.10% -9.34% -
  Horiz. % -20.09% -19.35% -19.84% -20.23% -16.51% 109.34% 100.00%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 22,001 21,195 21,729 22,163 18,088 -119,780 -109,543 -
  YoY % 3.80% -2.46% -1.96% 22.53% 115.10% -9.34% -
  Horiz. % -20.09% -19.35% -19.84% -20.23% -16.51% 109.34% 100.00%
NOSH 45,837 42,391 40,999 41,818 41,110 45,200 41,337 1.74%
  YoY % 8.13% 3.39% -1.96% 1.72% -9.05% 9.34% -
  Horiz. % 110.89% 102.55% 99.18% 101.16% 99.45% 109.34% 100.00%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 4.20 % -2.64 % 1.34 % 0.72 % 2,465.60 % 13.78 % 0.00 % -
  YoY % 259.09% -297.01% 86.11% -99.97% 17,792.60% 0.00% -
  Horiz. % 30.48% -19.16% 9.72% 5.22% 17,892.60% 100.00% -
ROE 3.34 % -0.92 % 0.57 % 0.42 % 557.09 % 0.00 % 0.00 % -
  YoY % 463.04% -261.40% 35.71% -99.92% 0.00% 0.00% -
  Horiz. % 0.60% -0.17% 0.10% 0.08% 100.00% - -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 38.17 17.46 22.33 30.69 9.94 3.63 - -
  YoY % 118.61% -21.81% -27.24% 208.75% 173.83% 0.00% -
  Horiz. % 1,051.52% 480.99% 615.15% 845.45% 273.83% 100.00% -
EPS 1.65 -0.46 0.30 0.22 245.12 0.50 8.10 -23.28%
  YoY % 458.70% -253.33% 36.36% -99.91% 48,924.00% -93.83% -
  Horiz. % 20.37% -5.68% 3.70% 2.72% 3,026.17% 6.17% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.5000 0.5300 0.5300 0.4400 -2.6500 -2.6500 -
  YoY % -4.00% -5.66% 0.00% 20.45% 116.60% 0.00% -
  Horiz. % -18.11% -18.87% -20.00% -20.00% -16.60% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 35.95 15.20 18.81 26.37 8.40 3.37 - -
  YoY % 136.51% -19.19% -28.67% 213.93% 149.26% 0.00% -
  Horiz. % 1,066.77% 451.04% 558.16% 782.49% 249.26% 100.00% -
EPS 1.51 -0.40 0.25 0.19 207.03 0.46 6.83 -22.23%
  YoY % 477.50% -260.00% 31.58% -99.91% 44,906.52% -93.27% -
  Horiz. % 22.11% -5.86% 3.66% 2.78% 3,031.19% 6.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4520 0.4355 0.4464 0.4554 0.3716 -2.4609 -2.2506 -
  YoY % 3.79% -2.44% -1.98% 22.55% 115.10% -9.34% -
  Horiz. % -20.08% -19.35% -19.83% -20.23% -16.51% 109.34% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.4000 0.4600 0.2800 0.6000 0.1300 0.1300 0.0600 -
P/RPS 1.05 2.64 1.25 1.96 1.31 3.58 0.00 -
  YoY % -60.23% 111.20% -36.22% 49.62% -63.41% 0.00% -
  Horiz. % 29.33% 73.74% 34.92% 54.75% 36.59% 100.00% -
P/EPS 24.98 -100.00 93.33 272.73 0.05 26.00 0.75 79.32%
  YoY % 124.98% -207.15% -65.78% 545,360.06% -99.81% 3,366.67% -
  Horiz. % 3,330.67% -13,333.33% 12,444.00% 36,364.00% 6.67% 3,466.67% 100.00%
EY 4.00 -1.00 1.07 0.37 1,885.54 3.85 133.98 -44.29%
  YoY % 500.00% -193.46% 189.19% -99.98% 48,875.07% -97.13% -
  Horiz. % 2.99% -0.75% 0.80% 0.28% 1,407.33% 2.87% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.92 0.53 1.13 0.30 0.00 0.00 -
  YoY % -9.78% 73.58% -53.10% 276.67% 0.00% 0.00% -
  Horiz. % 276.67% 306.67% 176.67% 376.67% 100.00% - -
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 25/02/16 27/02/15 26/02/14 20/02/13 28/02/12 07/03/11 25/02/10 -
Price 0.3200 0.4500 0.3500 0.3100 0.1300 0.1300 0.0100 -
P/RPS 0.84 2.58 1.57 1.01 1.31 3.58 0.00 -
  YoY % -67.44% 64.33% 55.45% -22.90% -63.41% 0.00% -
  Horiz. % 23.46% 72.07% 43.85% 28.21% 36.59% 100.00% -
P/EPS 19.98 -97.83 116.67 140.91 0.05 26.00 0.12 134.46%
  YoY % 120.42% -183.85% -17.20% 281,720.00% -99.81% 21,566.67% -
  Horiz. % 16,650.00% -81,525.01% 97,225.00% 117,425.00% 41.67% 21,666.67% 100.00%
EY 5.00 -1.02 0.86 0.71 1,885.54 3.85 803.88 -57.10%
  YoY % 590.20% -218.60% 21.13% -99.96% 48,875.07% -99.52% -
  Horiz. % 0.62% -0.13% 0.11% 0.09% 234.55% 0.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.67 0.90 0.66 0.58 0.30 0.00 0.00 -
  YoY % -25.56% 36.36% 13.79% 93.33% 0.00% 0.00% -
  Horiz. % 223.33% 300.00% 220.00% 193.33% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

251  243  546  1248 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.290.00 
 ARMADA 0.495+0.015 
 DGB 0.175+0.005 
 HSI-H8F 0.31+0.005 
 TANCO 0.075+0.005 
 AAX 0.175+0.01 
 SAPNRG-WA 0.14+0.005 
 VELESTO 0.395+0.01 
 HSI-C7J 0.15-0.01 
 SANICHI 0.0450.00 

TOP ARTICLES

1. Sapura Energy : Rebuilding Its Empire Weekly GreenTrade$ watchlist
2. Stocks on Radar - Sapura Energy (5218) AmInvest Research Reports
3. THIS IS NOW THE BEST TIME TO DEPLOY MONEY FULLY INTO THE COMING BULL YEAR OF 2020, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
4. The Opium wars (How Hong Kong Began) - Koon Yew Yin Koon Yew Yin's Blog
5. LKL International Berhad - The Hidden Star in the Healthcare Sector LKL International Berhad
6. ALAM MARITIM (5115) Bull Searcher
7. [转贴] 阿里巴巴不缺钱 为何还要在港上市? Good Articles to Share
8. [转贴] [PESTECH INTERNATIONAL BHD:订单额达16.3亿令吉,并对本地及海外的进一步业务发展抱有积极的期望;决定着手参与了2019年8月19日提交的大规模太阳能3项目的招标] - James的股票投资James Share Investing James的股票投资James Share Investing
Partners & Brokers