Highlights

[ARK] YoY Annualized Quarter Result on 2016-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 27-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     -31.81%    YoY -     -379.43%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 8,130 6,698 17,497 7,400 9,154 12,833 4,087 12.13%
  YoY % 21.38% -61.72% 136.45% -19.16% -28.67% 214.00% -
  Horiz. % 198.92% 163.89% 428.11% 181.06% 223.98% 314.00% 100.00%
PBT 191 -2,049 734 -195 123 92 100,769 -64.79%
  YoY % 109.32% -379.16% 476.41% -258.54% 33.70% -99.91% -
  Horiz. % 0.19% -2.03% 0.73% -0.19% 0.12% 0.09% 100.00%
Tax -5 -2 0 0 0 0 0 -
  YoY % -150.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 250.00% 100.00% - - - - -
NP 186 -2,051 734 -195 123 92 100,769 -64.94%
  YoY % 109.07% -379.43% 476.41% -258.54% 33.70% -99.91% -
  Horiz. % 0.18% -2.04% 0.73% -0.19% 0.12% 0.09% 100.00%
NP to SH 186 -2,051 734 -195 123 92 100,769 -64.94%
  YoY % 109.07% -379.43% 476.41% -258.54% 33.70% -99.91% -
  Horiz. % 0.18% -2.04% 0.73% -0.19% 0.12% 0.09% 100.00%
Tax Rate 2.62 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 7,944 8,749 16,763 7,595 9,031 12,741 -96,682 -
  YoY % -9.20% -47.81% 120.71% -15.90% -29.12% 113.18% -
  Horiz. % -8.22% -9.05% -17.34% -7.86% -9.34% -13.18% 100.00%
Net Worth 17,522 17,035 22,001 21,195 21,729 22,163 18,088 -0.53%
  YoY % 2.86% -22.57% 3.80% -2.46% -1.96% 22.53% -
  Horiz. % 96.87% 94.18% 121.64% 117.18% 120.13% 122.53% 100.00%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 17,522 17,035 22,001 21,195 21,729 22,163 18,088 -0.53%
  YoY % 2.86% -22.57% 3.80% -2.46% -1.96% 22.53% -
  Horiz. % 96.87% 94.18% 121.64% 117.18% 120.13% 122.53% 100.00%
NOSH 48,673 48,673 45,837 42,391 40,999 41,818 41,110 2.85%
  YoY % 0.00% 6.19% 8.13% 3.39% -1.96% 1.72% -
  Horiz. % 118.40% 118.40% 111.50% 103.12% 99.73% 101.72% 100.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 2.29 % -30.62 % 4.20 % -2.64 % 1.34 % 0.72 % 2,465.60 % -68.73%
  YoY % 107.48% -829.05% 259.09% -297.01% 86.11% -99.97% -
  Horiz. % 0.09% -1.24% 0.17% -0.11% 0.05% 0.03% 100.00%
ROE 1.06 % -12.04 % 3.34 % -0.92 % 0.57 % 0.42 % 557.09 % -64.76%
  YoY % 108.80% -460.48% 463.04% -261.40% 35.71% -99.92% -
  Horiz. % 0.19% -2.16% 0.60% -0.17% 0.10% 0.08% 100.00%
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 16.70 13.76 38.17 17.46 22.33 30.69 9.94 9.02%
  YoY % 21.37% -63.95% 118.61% -21.81% -27.24% 208.75% -
  Horiz. % 168.01% 138.43% 384.00% 175.65% 224.65% 308.75% 100.00%
EPS 0.38 -4.34 1.65 -0.46 0.30 0.22 245.12 -65.95%
  YoY % 108.76% -363.03% 458.70% -253.33% 36.36% -99.91% -
  Horiz. % 0.16% -1.77% 0.67% -0.19% 0.12% 0.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3500 0.4800 0.5000 0.5300 0.5300 0.4400 -3.29%
  YoY % 2.86% -27.08% -4.00% -5.66% 0.00% 20.45% -
  Horiz. % 81.82% 79.55% 109.09% 113.64% 120.45% 120.45% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 12.85 10.59 27.65 11.69 14.47 20.28 6.46 12.13%
  YoY % 21.34% -61.70% 136.53% -19.21% -28.65% 213.93% -
  Horiz. % 198.92% 163.93% 428.02% 180.96% 223.99% 313.93% 100.00%
EPS 0.29 -3.24 1.16 -0.31 0.19 0.15 159.25 -65.02%
  YoY % 108.95% -379.31% 474.19% -263.16% 26.67% -99.91% -
  Horiz. % 0.18% -2.03% 0.73% -0.19% 0.12% 0.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2769 0.2692 0.3477 0.3350 0.3434 0.3503 0.2859 -0.53%
  YoY % 2.86% -22.58% 3.79% -2.45% -1.97% 22.53% -
  Horiz. % 96.85% 94.16% 121.62% 117.17% 120.11% 122.53% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.4000 0.2800 0.4000 0.4600 0.2800 0.6000 0.1300 -
P/RPS 2.39 2.03 1.05 2.64 1.25 1.96 1.31 10.53%
  YoY % 17.73% 93.33% -60.23% 111.20% -36.22% 49.62% -
  Horiz. % 182.44% 154.96% 80.15% 201.53% 95.42% 149.62% 100.00%
P/EPS 104.67 -6.64 24.98 -100.00 93.33 272.73 0.05 257.25%
  YoY % 1,676.36% -126.58% 124.98% -207.15% -65.78% 545,360.06% -
  Horiz. % 209,339.98% -13,280.00% 49,960.00% -200,000.00% 186,660.00% 545,460.00% 100.00%
EY 0.96 -15.05 4.00 -1.00 1.07 0.37 1,885.54 -71.71%
  YoY % 106.38% -476.25% 500.00% -193.46% 189.19% -99.98% -
  Horiz. % 0.05% -0.80% 0.21% -0.05% 0.06% 0.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.11 0.80 0.83 0.92 0.53 1.13 0.30 24.34%
  YoY % 38.75% -3.61% -9.78% 73.58% -53.10% 276.67% -
  Horiz. % 370.00% 266.67% 276.67% 306.67% 176.67% 376.67% 100.00%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 27/02/18 27/02/17 25/02/16 27/02/15 26/02/14 20/02/13 28/02/12 -
Price 0.3350 0.5200 0.3200 0.4500 0.3500 0.3100 0.1300 -
P/RPS 2.01 3.78 0.84 2.58 1.57 1.01 1.31 7.39%
  YoY % -46.83% 350.00% -67.44% 64.33% 55.45% -22.90% -
  Horiz. % 153.44% 288.55% 64.12% 196.95% 119.85% 77.10% 100.00%
P/EPS 87.66 -12.34 19.98 -97.83 116.67 140.91 0.05 246.85%
  YoY % 810.37% -161.76% 120.42% -183.85% -17.20% 281,720.00% -
  Horiz. % 175,320.00% -24,680.00% 39,960.00% -195,660.00% 233,339.98% 281,820.00% 100.00%
EY 1.14 -8.10 5.00 -1.02 0.86 0.71 1,885.54 -70.89%
  YoY % 114.07% -262.00% 590.20% -218.60% 21.13% -99.96% -
  Horiz. % 0.06% -0.43% 0.27% -0.05% 0.05% 0.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 1.49 0.67 0.90 0.66 0.58 0.30 20.73%
  YoY % -37.58% 122.39% -25.56% 36.36% 13.79% 93.33% -
  Horiz. % 310.00% 496.67% 223.33% 300.00% 220.00% 193.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

2463 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.020.00 
 KOTRA 3.150.00 
 UCREST 0.1550.00 
 GENM-C73 0.0050.00 
 PUC 0.1750.00 
 WILLOW 0.4250.00 
 EAH-WE 0.020.00 
 IRIS 0.3550.00 
 TOPGLOV-C79 0.2250.00 
 BTECH 0.510.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Jaks Resources - Jaks Hai Duong Power Plant Achieved Commercial Operation Date (COD) !!! DK
2. Should we buy Top Glove since it has been plunging due its 28 factories shut down? Koon Yew Yin Koon Yew Yin's Blog
3. Kelington Group Berhad ("KGB") - Above Expectations (TP: RM2.30; +35% upside) by Kenanga Research Investment Ideas - Value and Growth
4. TOP GLOVE LOCKDOWN AND SUPERMAX SHARE PRICE The way I see it
5. 【Growth成长股】AWC Berhad (7579) – Benefit from Strong Order Book Amounted Close to RM1Bil Sanitize and Disinfection Healthcare Stocks
6. Top Glove’s 28 factories shut down should benefit other glove makers - Koon Yew Yin Koon Yew Yin's Blog
7. VIVOCOM: End of Day Report (26 Nov 2020) See Jovin
8. Tan Sri Dr Lim: Top Glove estimates dividend yield to be more than 6% in FY21 gloveharicut
PARTNERS & BROKERS