Highlights

[ARK] YoY Annualized Quarter Result on 2017-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     8.98%    YoY -     109.07%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 3,632 8,130 6,698 17,497 7,400 9,154 12,833 -18.96%
  YoY % -55.33% 21.38% -61.72% 136.45% -19.16% -28.67% -
  Horiz. % 28.30% 63.35% 52.19% 136.34% 57.66% 71.33% 100.00%
PBT -2,659 191 -2,049 734 -195 123 92 -
  YoY % -1,492.15% 109.32% -379.16% 476.41% -258.54% 33.70% -
  Horiz. % -2,890.22% 207.61% -2,227.17% 797.83% -211.96% 133.70% 100.00%
Tax 0 -5 -2 0 0 0 0 -
  YoY % 0.00% -150.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% 250.00% 100.00% - - - -
NP -2,659 186 -2,051 734 -195 123 92 -
  YoY % -1,529.57% 109.07% -379.43% 476.41% -258.54% 33.70% -
  Horiz. % -2,890.22% 202.17% -2,229.35% 797.83% -211.96% 133.70% 100.00%
NP to SH -2,659 186 -2,051 734 -195 123 92 -
  YoY % -1,529.57% 109.07% -379.43% 476.41% -258.54% 33.70% -
  Horiz. % -2,890.22% 202.17% -2,229.35% 797.83% -211.96% 133.70% 100.00%
Tax Rate - % 2.62 % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 6,291 7,944 8,749 16,763 7,595 9,031 12,741 -11.09%
  YoY % -20.81% -9.20% -47.81% 120.71% -15.90% -29.12% -
  Horiz. % 49.38% 62.35% 68.67% 131.57% 59.61% 70.88% 100.00%
Net Worth 14,602 17,522 17,035 22,001 21,195 21,729 22,163 -6.72%
  YoY % -16.67% 2.86% -22.57% 3.80% -2.46% -1.96% -
  Horiz. % 65.88% 79.06% 76.86% 99.27% 95.63% 98.04% 100.00%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 14,602 17,522 17,035 22,001 21,195 21,729 22,163 -6.72%
  YoY % -16.67% 2.86% -22.57% 3.80% -2.46% -1.96% -
  Horiz. % 65.88% 79.06% 76.86% 99.27% 95.63% 98.04% 100.00%
NOSH 48,673 48,673 48,673 45,837 42,391 40,999 41,818 2.56%
  YoY % 0.00% 0.00% 6.19% 8.13% 3.39% -1.96% -
  Horiz. % 116.39% 116.39% 116.39% 109.61% 101.37% 98.04% 100.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -73.21 % 2.29 % -30.62 % 4.20 % -2.64 % 1.34 % 0.72 % -
  YoY % -3,296.94% 107.48% -829.05% 259.09% -297.01% 86.11% -
  Horiz. % -10,168.05% 318.06% -4,252.78% 583.33% -366.67% 186.11% 100.00%
ROE -18.21 % 1.06 % -12.04 % 3.34 % -0.92 % 0.57 % 0.42 % -
  YoY % -1,817.92% 108.80% -460.48% 463.04% -261.40% 35.71% -
  Horiz. % -4,335.71% 252.38% -2,866.67% 795.24% -219.05% 135.71% 100.00%
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 7.46 16.70 13.76 38.17 17.46 22.33 30.69 -20.99%
  YoY % -55.33% 21.37% -63.95% 118.61% -21.81% -27.24% -
  Horiz. % 24.31% 54.42% 44.84% 124.37% 56.89% 72.76% 100.00%
EPS -5.46 0.38 -4.34 1.65 -0.46 0.30 0.22 -
  YoY % -1,536.84% 108.76% -363.03% 458.70% -253.33% 36.36% -
  Horiz. % -2,481.82% 172.73% -1,972.73% 750.00% -209.09% 136.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3000 0.3600 0.3500 0.4800 0.5000 0.5300 0.5300 -9.05%
  YoY % -16.67% 2.86% -27.08% -4.00% -5.66% 0.00% -
  Horiz. % 56.60% 67.92% 66.04% 90.57% 94.34% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 7.46 16.70 13.76 35.95 15.20 18.81 26.37 -18.97%
  YoY % -55.33% 21.37% -61.72% 136.51% -19.19% -28.67% -
  Horiz. % 28.29% 63.33% 52.18% 136.33% 57.64% 71.33% 100.00%
EPS -5.46 0.38 -4.21 1.51 -0.40 0.25 0.19 -
  YoY % -1,536.84% 109.03% -378.81% 477.50% -260.00% 31.58% -
  Horiz. % -2,873.68% 200.00% -2,215.79% 794.74% -210.53% 131.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3000 0.3600 0.3500 0.4520 0.4355 0.4464 0.4554 -6.72%
  YoY % -16.67% 2.86% -22.57% 3.79% -2.44% -1.98% -
  Horiz. % 65.88% 79.05% 76.86% 99.25% 95.63% 98.02% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.3650 0.4000 0.2800 0.4000 0.4600 0.2800 0.6000 -
P/RPS 4.89 2.39 2.03 1.05 2.64 1.25 1.96 16.45%
  YoY % 104.60% 17.73% 93.33% -60.23% 111.20% -36.22% -
  Horiz. % 249.49% 121.94% 103.57% 53.57% 134.69% 63.78% 100.00%
P/EPS -6.68 104.67 -6.64 24.98 -100.00 93.33 272.73 -
  YoY % -106.38% 1,676.36% -126.58% 124.98% -207.15% -65.78% -
  Horiz. % -2.45% 38.38% -2.43% 9.16% -36.67% 34.22% 100.00%
EY -14.97 0.96 -15.05 4.00 -1.00 1.07 0.37 -
  YoY % -1,659.38% 106.38% -476.25% 500.00% -193.46% 189.19% -
  Horiz. % -4,045.95% 259.46% -4,067.57% 1,081.08% -270.27% 289.19% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.22 1.11 0.80 0.83 0.92 0.53 1.13 1.28%
  YoY % 9.91% 38.75% -3.61% -9.78% 73.58% -53.10% -
  Horiz. % 107.96% 98.23% 70.80% 73.45% 81.42% 46.90% 100.00%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/02/19 27/02/18 27/02/17 25/02/16 27/02/15 26/02/14 20/02/13 -
Price 0.3850 0.3350 0.5200 0.3200 0.4500 0.3500 0.3100 -
P/RPS 5.16 2.01 3.78 0.84 2.58 1.57 1.01 31.22%
  YoY % 156.72% -46.83% 350.00% -67.44% 64.33% 55.45% -
  Horiz. % 510.89% 199.01% 374.26% 83.17% 255.45% 155.45% 100.00%
P/EPS -7.05 87.66 -12.34 19.98 -97.83 116.67 140.91 -
  YoY % -108.04% 810.37% -161.76% 120.42% -183.85% -17.20% -
  Horiz. % -5.00% 62.21% -8.76% 14.18% -69.43% 82.80% 100.00%
EY -14.19 1.14 -8.10 5.00 -1.02 0.86 0.71 -
  YoY % -1,344.74% 114.07% -262.00% 590.20% -218.60% 21.13% -
  Horiz. % -1,998.59% 160.56% -1,140.85% 704.23% -143.66% 121.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.28 0.93 1.49 0.67 0.90 0.66 0.58 14.10%
  YoY % 37.63% -37.58% 122.39% -25.56% 36.36% 13.79% -
  Horiz. % 220.69% 160.34% 256.90% 115.52% 155.17% 113.79% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

407  295  534  763 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.01-0.005 
 SAPNRG 0.295-0.005 
 TIGER 0.075+0.015 
 ARMADA 0.53+0.005 
 HSI-H8F 0.25-0.085 
 FINTEC 0.08+0.01 
 AT 0.085+0.01 
 KNM 0.425-0.015 
 DGB 0.16+0.01 
 HSI-C7F 0.27+0.065 
Partners & Brokers