Highlights

[ARK] YoY Annualized Quarter Result on 2017-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     8.98%    YoY -     109.07%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 8,130 6,698 17,497 7,400 9,154 12,833 4,087 12.13%
  YoY % 21.38% -61.72% 136.45% -19.16% -28.67% 214.00% -
  Horiz. % 198.92% 163.89% 428.11% 181.06% 223.98% 314.00% 100.00%
PBT 191 -2,049 734 -195 123 92 100,769 -64.79%
  YoY % 109.32% -379.16% 476.41% -258.54% 33.70% -99.91% -
  Horiz. % 0.19% -2.03% 0.73% -0.19% 0.12% 0.09% 100.00%
Tax -5 -2 0 0 0 0 0 -
  YoY % -150.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 250.00% 100.00% - - - - -
NP 186 -2,051 734 -195 123 92 100,769 -64.94%
  YoY % 109.07% -379.43% 476.41% -258.54% 33.70% -99.91% -
  Horiz. % 0.18% -2.04% 0.73% -0.19% 0.12% 0.09% 100.00%
NP to SH 186 -2,051 734 -195 123 92 100,769 -64.94%
  YoY % 109.07% -379.43% 476.41% -258.54% 33.70% -99.91% -
  Horiz. % 0.18% -2.04% 0.73% -0.19% 0.12% 0.09% 100.00%
Tax Rate 2.62 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 7,944 8,749 16,763 7,595 9,031 12,741 -96,682 -
  YoY % -9.20% -47.81% 120.71% -15.90% -29.12% 113.18% -
  Horiz. % -8.22% -9.05% -17.34% -7.86% -9.34% -13.18% 100.00%
Net Worth 17,522 17,035 22,001 21,195 21,729 22,163 18,088 -0.53%
  YoY % 2.86% -22.57% 3.80% -2.46% -1.96% 22.53% -
  Horiz. % 96.87% 94.18% 121.64% 117.18% 120.13% 122.53% 100.00%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 17,522 17,035 22,001 21,195 21,729 22,163 18,088 -0.53%
  YoY % 2.86% -22.57% 3.80% -2.46% -1.96% 22.53% -
  Horiz. % 96.87% 94.18% 121.64% 117.18% 120.13% 122.53% 100.00%
NOSH 48,673 48,673 45,837 42,391 40,999 41,818 41,110 2.85%
  YoY % 0.00% 6.19% 8.13% 3.39% -1.96% 1.72% -
  Horiz. % 118.40% 118.40% 111.50% 103.12% 99.73% 101.72% 100.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 2.29 % -30.62 % 4.20 % -2.64 % 1.34 % 0.72 % 2,465.60 % -68.73%
  YoY % 107.48% -829.05% 259.09% -297.01% 86.11% -99.97% -
  Horiz. % 0.09% -1.24% 0.17% -0.11% 0.05% 0.03% 100.00%
ROE 1.06 % -12.04 % 3.34 % -0.92 % 0.57 % 0.42 % 557.09 % -64.76%
  YoY % 108.80% -460.48% 463.04% -261.40% 35.71% -99.92% -
  Horiz. % 0.19% -2.16% 0.60% -0.17% 0.10% 0.08% 100.00%
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 16.70 13.76 38.17 17.46 22.33 30.69 9.94 9.02%
  YoY % 21.37% -63.95% 118.61% -21.81% -27.24% 208.75% -
  Horiz. % 168.01% 138.43% 384.00% 175.65% 224.65% 308.75% 100.00%
EPS 0.38 -4.34 1.65 -0.46 0.30 0.22 245.12 -65.95%
  YoY % 108.76% -363.03% 458.70% -253.33% 36.36% -99.91% -
  Horiz. % 0.16% -1.77% 0.67% -0.19% 0.12% 0.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3500 0.4800 0.5000 0.5300 0.5300 0.4400 -3.29%
  YoY % 2.86% -27.08% -4.00% -5.66% 0.00% 20.45% -
  Horiz. % 81.82% 79.55% 109.09% 113.64% 120.45% 120.45% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 12.85 10.59 27.65 11.69 14.47 20.28 6.46 12.13%
  YoY % 21.34% -61.70% 136.53% -19.21% -28.65% 213.93% -
  Horiz. % 198.92% 163.93% 428.02% 180.96% 223.99% 313.93% 100.00%
EPS 0.29 -3.24 1.16 -0.31 0.19 0.15 159.25 -65.02%
  YoY % 108.95% -379.31% 474.19% -263.16% 26.67% -99.91% -
  Horiz. % 0.18% -2.03% 0.73% -0.19% 0.12% 0.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2769 0.2692 0.3477 0.3350 0.3434 0.3503 0.2859 -0.53%
  YoY % 2.86% -22.58% 3.79% -2.45% -1.97% 22.53% -
  Horiz. % 96.85% 94.16% 121.62% 117.17% 120.11% 122.53% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.4000 0.2800 0.4000 0.4600 0.2800 0.6000 0.1300 -
P/RPS 2.39 2.03 1.05 2.64 1.25 1.96 1.31 10.53%
  YoY % 17.73% 93.33% -60.23% 111.20% -36.22% 49.62% -
  Horiz. % 182.44% 154.96% 80.15% 201.53% 95.42% 149.62% 100.00%
P/EPS 104.67 -6.64 24.98 -100.00 93.33 272.73 0.05 257.25%
  YoY % 1,676.36% -126.58% 124.98% -207.15% -65.78% 545,360.06% -
  Horiz. % 209,339.98% -13,280.00% 49,960.00% -200,000.00% 186,660.00% 545,460.00% 100.00%
EY 0.96 -15.05 4.00 -1.00 1.07 0.37 1,885.54 -71.71%
  YoY % 106.38% -476.25% 500.00% -193.46% 189.19% -99.98% -
  Horiz. % 0.05% -0.80% 0.21% -0.05% 0.06% 0.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.11 0.80 0.83 0.92 0.53 1.13 0.30 24.34%
  YoY % 38.75% -3.61% -9.78% 73.58% -53.10% 276.67% -
  Horiz. % 370.00% 266.67% 276.67% 306.67% 176.67% 376.67% 100.00%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 27/02/18 27/02/17 25/02/16 27/02/15 26/02/14 20/02/13 28/02/12 -
Price 0.3350 0.5200 0.3200 0.4500 0.3500 0.3100 0.1300 -
P/RPS 2.01 3.78 0.84 2.58 1.57 1.01 1.31 7.39%
  YoY % -46.83% 350.00% -67.44% 64.33% 55.45% -22.90% -
  Horiz. % 153.44% 288.55% 64.12% 196.95% 119.85% 77.10% 100.00%
P/EPS 87.66 -12.34 19.98 -97.83 116.67 140.91 0.05 246.85%
  YoY % 810.37% -161.76% 120.42% -183.85% -17.20% 281,720.00% -
  Horiz. % 175,320.00% -24,680.00% 39,960.00% -195,660.00% 233,339.98% 281,820.00% 100.00%
EY 1.14 -8.10 5.00 -1.02 0.86 0.71 1,885.54 -70.89%
  YoY % 114.07% -262.00% 590.20% -218.60% 21.13% -99.96% -
  Horiz. % 0.06% -0.43% 0.27% -0.05% 0.05% 0.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 1.49 0.67 0.90 0.66 0.58 0.30 20.73%
  YoY % -37.58% 122.39% -25.56% 36.36% 13.79% 93.33% -
  Horiz. % 310.00% 496.67% 223.33% 300.00% 220.00% 193.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

558  569  568  475 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 YTL 0.645-0.005 
 SAPNRG 0.1150.00 
 KANGER 0.18-0.005 
 HIAPTEK 0.28+0.025 
 TDM 0.305+0.04 
 VIVOCOM 1.14+0.13 
 HIAPTEK-WB 0.065+0.02 
 FOCUS 0.67+0.015 
 BINTAI 0.82+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS