Highlights

[ARK] YoY Annualized Quarter Result on 2013-03-31 [#1]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 21-May-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2013
Quarter 31-Mar-2013  [#1]
Profit Trend QoQ -     47.83%    YoY -     88.89%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 8,840 20,920 7,644 9,640 2,828 460 124 103.50%
  YoY % -57.74% 173.68% -20.71% 240.88% 514.78% 270.97% -
  Horiz. % 7,129.03% 16,870.97% 6,164.52% 7,774.19% 2,280.65% 370.97% 100.00%
PBT 112 2,008 76 136 72 -740 -464 -
  YoY % -94.42% 2,542.11% -44.12% 88.89% 109.73% -59.48% -
  Horiz. % -24.14% -432.76% -16.38% -29.31% -15.52% 159.48% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 112 2,008 76 136 72 -740 -464 -
  YoY % -94.42% 2,542.11% -44.12% 88.89% 109.73% -59.48% -
  Horiz. % -24.14% -432.76% -16.38% -29.31% -15.52% 159.48% 100.00%
NP to SH 112 2,008 76 136 72 -740 -464 -
  YoY % -94.42% 2,542.11% -44.12% 88.89% 109.73% -59.48% -
  Horiz. % -24.14% -432.76% -16.38% -29.31% -15.52% 159.48% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 8,728 18,912 7,568 9,504 2,756 1,200 588 56.70%
  YoY % -53.85% 149.89% -20.37% 244.85% 129.67% 104.08% -
  Horiz. % 1,484.35% 3,216.33% 1,287.07% 1,616.33% 468.71% 204.08% 100.00%
Net Worth 18,793 21,023 19,759 22,524 23,849 -122,562 -10,439 -
  YoY % -10.61% 6.40% -12.28% -5.56% 119.46% -1,073.97% -
  Horiz. % -180.01% -201.38% -189.27% -215.76% -228.45% 1,173.97% 100.00%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 18,793 21,023 19,759 22,524 23,849 -122,562 -10,439 -
  YoY % -10.61% 6.40% -12.28% -5.56% 119.46% -1,073.97% -
  Horiz. % -180.01% -201.38% -189.27% -215.76% -228.45% 1,173.97% 100.00%
NOSH 45,837 42,905 37,999 42,500 45,000 46,249 38,666 2.87%
  YoY % 6.83% 12.91% -10.59% -5.56% -2.70% 19.61% -
  Horiz. % 118.54% 110.96% 98.28% 109.91% 116.38% 119.61% 100.00%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 1.27 % 9.60 % 0.99 % 1.41 % 2.55 % -160.87 % -374.19 % -
  YoY % -86.77% 869.70% -29.79% -44.71% 101.59% 57.01% -
  Horiz. % -0.34% -2.57% -0.26% -0.38% -0.68% 42.99% 100.00%
ROE 0.60 % 9.55 % 0.38 % 0.60 % 0.30 % 0.00 % 0.00 % -
  YoY % -93.72% 2,413.16% -36.67% 100.00% 0.00% 0.00% -
  Horiz. % 200.00% 3,183.33% 126.67% 200.00% 100.00% - -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 19.29 48.76 20.12 22.68 6.28 0.99 0.32 97.89%
  YoY % -60.44% 142.35% -11.29% 261.15% 534.34% 209.38% -
  Horiz. % 6,028.13% 15,237.50% 6,287.50% 7,087.50% 1,962.50% 309.38% 100.00%
EPS 0.24 4.68 0.20 0.32 0.16 -1.60 -1.20 -
  YoY % -94.87% 2,240.00% -37.50% 100.00% 110.00% -33.33% -
  Horiz. % -20.00% -390.00% -16.67% -26.67% -13.33% 133.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4100 0.4900 0.5200 0.5300 0.5300 -2.6500 -0.2700 -
  YoY % -16.33% -5.77% -1.89% 0.00% 120.00% -881.48% -
  Horiz. % -151.85% -181.48% -192.59% -196.30% -196.30% 981.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 13.97 33.06 12.08 15.23 4.47 0.73 0.20 102.81%
  YoY % -57.74% 173.68% -20.68% 240.72% 512.33% 265.00% -
  Horiz. % 6,985.00% 16,530.00% 6,040.00% 7,615.00% 2,235.00% 365.00% 100.00%
EPS 0.18 3.17 0.12 0.21 0.11 -1.17 -0.73 -
  YoY % -94.32% 2,541.67% -42.86% 90.91% 109.40% -60.27% -
  Horiz. % -24.66% -434.25% -16.44% -28.77% -15.07% 160.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2970 0.3323 0.3123 0.3560 0.3769 -1.9370 -0.1650 -
  YoY % -10.62% 6.40% -12.28% -5.55% 119.46% -1,073.94% -
  Horiz. % -180.00% -201.39% -189.27% -215.76% -228.42% 1,173.94% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.3050 0.4200 0.2950 0.2800 0.4100 0.1300 0.1000 -
P/RPS 1.58 0.86 1.47 1.23 6.52 13.07 31.18 -39.14%
  YoY % 83.72% -41.50% 19.51% -81.13% -50.11% -58.08% -
  Horiz. % 5.07% 2.76% 4.71% 3.94% 20.91% 41.92% 100.00%
P/EPS 124.82 8.97 147.50 87.50 256.25 -8.13 -8.33 -
  YoY % 1,291.53% -93.92% 68.57% -65.85% 3,251.91% 2.40% -
  Horiz. % -1,498.44% -107.68% -1,770.71% -1,050.42% -3,076.23% 97.60% 100.00%
EY 0.80 11.14 0.68 1.14 0.39 -12.31 -12.00 -
  YoY % -92.82% 1,538.24% -40.35% 192.31% 103.17% -2.58% -
  Horiz. % -6.67% -92.83% -5.67% -9.50% -3.25% 102.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.74 0.86 0.57 0.53 0.77 0.00 0.00 -
  YoY % -13.95% 50.88% 7.55% -31.17% 0.00% 0.00% -
  Horiz. % 96.10% 111.69% 74.03% 68.83% 100.00% - -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/05/16 20/05/15 22/05/14 21/05/13 22/05/12 31/05/11 21/05/10 -
Price 0.3000 0.4550 0.4450 0.3200 0.4100 0.2600 0.1300 -
P/RPS 1.56 0.93 2.21 1.41 6.52 26.14 40.54 -41.87%
  YoY % 67.74% -57.92% 56.74% -78.37% -75.06% -35.52% -
  Horiz. % 3.85% 2.29% 5.45% 3.48% 16.08% 64.48% 100.00%
P/EPS 122.78 9.72 222.50 100.00 256.25 -16.25 -10.83 -
  YoY % 1,163.17% -95.63% 122.50% -60.98% 1,676.92% -50.05% -
  Horiz. % -1,133.70% -89.75% -2,054.48% -923.36% -2,366.11% 150.05% 100.00%
EY 0.81 10.29 0.45 1.00 0.39 -6.15 -9.23 -
  YoY % -92.13% 2,186.67% -55.00% 156.41% 106.34% 33.37% -
  Horiz. % -8.78% -111.48% -4.88% -10.83% -4.23% 66.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.73 0.93 0.86 0.60 0.77 0.00 0.00 -
  YoY % -21.51% 8.14% 43.33% -22.08% 0.00% 0.00% -
  Horiz. % 94.81% 120.78% 111.69% 77.92% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS