Highlights

[ARK] YoY Annualized Quarter Result on 2014-03-31 [#1]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 22-May-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Mar-2014  [#1]
Profit Trend QoQ -     -38.21%    YoY -     -44.12%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 10,348 8,840 20,920 7,644 9,640 2,828 460 67.94%
  YoY % 17.06% -57.74% 173.68% -20.71% 240.88% 514.78% -
  Horiz. % 2,249.57% 1,921.74% 4,547.83% 1,661.74% 2,095.65% 614.78% 100.00%
PBT 184 112 2,008 76 136 72 -740 -
  YoY % 64.29% -94.42% 2,542.11% -44.12% 88.89% 109.73% -
  Horiz. % -24.86% -15.14% -271.35% -10.27% -18.38% -9.73% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 184 112 2,008 76 136 72 -740 -
  YoY % 64.29% -94.42% 2,542.11% -44.12% 88.89% 109.73% -
  Horiz. % -24.86% -15.14% -271.35% -10.27% -18.38% -9.73% 100.00%
NP to SH 184 112 2,008 76 136 72 -740 -
  YoY % 64.29% -94.42% 2,542.11% -44.12% 88.89% 109.73% -
  Horiz. % -24.86% -15.14% -271.35% -10.27% -18.38% -9.73% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 10,164 8,728 18,912 7,568 9,504 2,756 1,200 42.73%
  YoY % 16.45% -53.85% 149.89% -20.37% 244.85% 129.67% -
  Horiz. % 847.00% 727.33% 1,576.00% 630.67% 792.00% 229.67% 100.00%
Net Worth 17,035 18,793 21,023 19,759 22,524 23,849 -122,562 -
  YoY % -9.35% -10.61% 6.40% -12.28% -5.56% 119.46% -
  Horiz. % -13.90% -15.33% -17.15% -16.12% -18.38% -19.46% 100.00%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 17,035 18,793 21,023 19,759 22,524 23,849 -122,562 -
  YoY % -9.35% -10.61% 6.40% -12.28% -5.56% 119.46% -
  Horiz. % -13.90% -15.33% -17.15% -16.12% -18.38% -19.46% 100.00%
NOSH 48,673 45,837 42,905 37,999 42,500 45,000 46,249 0.85%
  YoY % 6.19% 6.83% 12.91% -10.59% -5.56% -2.70% -
  Horiz. % 105.24% 99.11% 92.77% 82.16% 91.89% 97.30% 100.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 1.78 % 1.27 % 9.60 % 0.99 % 1.41 % 2.55 % -160.87 % -
  YoY % 40.16% -86.77% 869.70% -29.79% -44.71% 101.59% -
  Horiz. % -1.11% -0.79% -5.97% -0.62% -0.88% -1.59% 100.00%
ROE 1.08 % 0.60 % 9.55 % 0.38 % 0.60 % 0.30 % 0.00 % -
  YoY % 80.00% -93.72% 2,413.16% -36.67% 100.00% 0.00% -
  Horiz. % 360.00% 200.00% 3,183.33% 126.67% 200.00% 100.00% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 21.26 19.29 48.76 20.12 22.68 6.28 0.99 66.64%
  YoY % 10.21% -60.44% 142.35% -11.29% 261.15% 534.34% -
  Horiz. % 2,147.47% 1,948.48% 4,925.25% 2,032.32% 2,290.91% 634.34% 100.00%
EPS 0.40 0.24 4.68 0.20 0.32 0.16 -1.60 -
  YoY % 66.67% -94.87% 2,240.00% -37.50% 100.00% 110.00% -
  Horiz. % -25.00% -15.00% -292.50% -12.50% -20.00% -10.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.4100 0.4900 0.5200 0.5300 0.5300 -2.6500 -
  YoY % -14.63% -16.33% -5.77% -1.89% 0.00% 120.00% -
  Horiz. % -13.21% -15.47% -18.49% -19.62% -20.00% -20.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 21.26 18.16 42.98 15.70 19.81 5.81 0.95 67.79%
  YoY % 17.07% -57.75% 173.76% -20.75% 240.96% 511.58% -
  Horiz. % 2,237.89% 1,911.58% 4,524.21% 1,652.63% 2,085.26% 611.58% 100.00%
EPS 0.38 0.23 4.13 0.16 0.28 0.15 -1.52 -
  YoY % 65.22% -94.43% 2,481.25% -42.86% 86.67% 109.87% -
  Horiz. % -25.00% -15.13% -271.71% -10.53% -18.42% -9.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.3861 0.4319 0.4060 0.4628 0.4900 -2.5180 -
  YoY % -9.35% -10.60% 6.38% -12.27% -5.55% 119.46% -
  Horiz. % -13.90% -15.33% -17.15% -16.12% -18.38% -19.46% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.5100 0.3050 0.4200 0.2950 0.2800 0.4100 0.1300 -
P/RPS 2.40 1.58 0.86 1.47 1.23 6.52 13.07 -24.59%
  YoY % 51.90% 83.72% -41.50% 19.51% -81.13% -50.11% -
  Horiz. % 18.36% 12.09% 6.58% 11.25% 9.41% 49.89% 100.00%
P/EPS 134.91 124.82 8.97 147.50 87.50 256.25 -8.13 -
  YoY % 8.08% 1,291.53% -93.92% 68.57% -65.85% 3,251.91% -
  Horiz. % -1,659.41% -1,535.30% -110.33% -1,814.27% -1,076.26% -3,151.91% 100.00%
EY 0.74 0.80 11.14 0.68 1.14 0.39 -12.31 -
  YoY % -7.50% -92.82% 1,538.24% -40.35% 192.31% 103.17% -
  Horiz. % -6.01% -6.50% -90.50% -5.52% -9.26% -3.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.46 0.74 0.86 0.57 0.53 0.77 0.00 -
  YoY % 97.30% -13.95% 50.88% 7.55% -31.17% 0.00% -
  Horiz. % 189.61% 96.10% 111.69% 74.03% 68.83% 100.00% -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 25/05/17 25/05/16 20/05/15 22/05/14 21/05/13 22/05/12 31/05/11 -
Price 0.7000 0.3000 0.4550 0.4450 0.3200 0.4100 0.2600 -
P/RPS 3.29 1.56 0.93 2.21 1.41 6.52 26.14 -29.19%
  YoY % 110.90% 67.74% -57.92% 56.74% -78.37% -75.06% -
  Horiz. % 12.59% 5.97% 3.56% 8.45% 5.39% 24.94% 100.00%
P/EPS 185.17 122.78 9.72 222.50 100.00 256.25 -16.25 -
  YoY % 50.81% 1,163.17% -95.63% 122.50% -60.98% 1,676.92% -
  Horiz. % -1,139.51% -755.57% -59.82% -1,369.23% -615.38% -1,576.92% 100.00%
EY 0.54 0.81 10.29 0.45 1.00 0.39 -6.15 -
  YoY % -33.33% -92.13% 2,186.67% -55.00% 156.41% 106.34% -
  Horiz. % -8.78% -13.17% -167.32% -7.32% -16.26% -6.34% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.00 0.73 0.93 0.86 0.60 0.77 0.00 -
  YoY % 173.97% -21.51% 8.14% 43.33% -22.08% 0.00% -
  Horiz. % 259.74% 94.81% 120.78% 111.69% 77.92% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

213  302  503  1296 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ALAM 0.14+0.01 
 KNM 0.405-0.005 
 ALAM-WA 0.07+0.005 
 FINTEC 0.080.00 
 SEACERA 0.41-0.08 
 HSI-H8F 0.36+0.07 
 MYEG 1.22+0.05 
 HSI-C7K 0.33-0.065 
 HSI-C7J 0.105-0.02 
 EKOVEST 0.83+0.015 

TOP ARTICLES

1. Construction Sectors - Big project going to announce soon? PatrickTheBull
2. Formosa Prosonic Industries - Divesting the Last Australian Project - Solid Net Cash, Strong DY and Attractive Valuations HLBank Research Highlights
3. Cold Eye 5 Yardsticks of Value Investing kcchongnz kcchongnz blog
4. Jaks Resources Bhd: A relook into Jaks Resources from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing Now? TradeVSA - Case Study
5. ALAM MARITIM: SUPER BULL CYCLE AHEAD AND RIDE THE WAVE! Fat profit stock
6. Challenging Times for Retirees with Ultra-Low Interest Rates. BFM Podcast
7. (Icon) Why You Should Learn To Invest In Overseas Stocks Icon8888 Gossips About Stocks
8. Sedania Innovator - The next E-SPORT GIANT The Investment Journey with AlexChong
Partners & Brokers