Highlights

[ARK] YoY Annualized Quarter Result on 2015-03-31 [#1]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 20-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Mar-2015  [#1]
Profit Trend QoQ -     1,129.74%    YoY -     2,542.11%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 6,364 10,348 8,840 20,920 7,644 9,640 2,828 14.47%
  YoY % -38.50% 17.06% -57.74% 173.68% -20.71% 240.88% -
  Horiz. % 225.04% 365.91% 312.59% 739.75% 270.30% 340.88% 100.00%
PBT 88 184 112 2,008 76 136 72 3.40%
  YoY % -52.17% 64.29% -94.42% 2,542.11% -44.12% 88.89% -
  Horiz. % 122.22% 255.56% 155.56% 2,788.89% 105.56% 188.89% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 88 184 112 2,008 76 136 72 3.40%
  YoY % -52.17% 64.29% -94.42% 2,542.11% -44.12% 88.89% -
  Horiz. % 122.22% 255.56% 155.56% 2,788.89% 105.56% 188.89% 100.00%
NP to SH 88 184 112 2,008 76 136 72 3.40%
  YoY % -52.17% 64.29% -94.42% 2,542.11% -44.12% 88.89% -
  Horiz. % 122.22% 255.56% 155.56% 2,788.89% 105.56% 188.89% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 6,276 10,164 8,728 18,912 7,568 9,504 2,756 14.69%
  YoY % -38.25% 16.45% -53.85% 149.89% -20.37% 244.85% -
  Horiz. % 227.72% 368.80% 316.69% 686.21% 274.60% 344.85% 100.00%
Net Worth 17,522 17,035 18,793 21,023 19,759 22,524 23,849 -5.01%
  YoY % 2.86% -9.35% -10.61% 6.40% -12.28% -5.56% -
  Horiz. % 73.47% 71.43% 78.80% 88.15% 82.85% 94.44% 100.00%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 17,522 17,035 18,793 21,023 19,759 22,524 23,849 -5.01%
  YoY % 2.86% -9.35% -10.61% 6.40% -12.28% -5.56% -
  Horiz. % 73.47% 71.43% 78.80% 88.15% 82.85% 94.44% 100.00%
NOSH 48,673 48,673 45,837 42,905 37,999 42,500 45,000 1.32%
  YoY % 0.00% 6.19% 6.83% 12.91% -10.59% -5.56% -
  Horiz. % 108.16% 108.16% 101.86% 95.35% 84.44% 94.44% 100.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.38 % 1.78 % 1.27 % 9.60 % 0.99 % 1.41 % 2.55 % -9.72%
  YoY % -22.47% 40.16% -86.77% 869.70% -29.79% -44.71% -
  Horiz. % 54.12% 69.80% 49.80% 376.47% 38.82% 55.29% 100.00%
ROE 0.50 % 1.08 % 0.60 % 9.55 % 0.38 % 0.60 % 0.30 % 8.88%
  YoY % -53.70% 80.00% -93.72% 2,413.16% -36.67% 100.00% -
  Horiz. % 166.67% 360.00% 200.00% 3,183.33% 126.67% 200.00% 100.00%
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 13.07 21.26 19.29 48.76 20.12 22.68 6.28 12.99%
  YoY % -38.52% 10.21% -60.44% 142.35% -11.29% 261.15% -
  Horiz. % 208.12% 338.54% 307.17% 776.43% 320.38% 361.15% 100.00%
EPS 0.20 0.40 0.24 4.68 0.20 0.32 0.16 3.79%
  YoY % -50.00% 66.67% -94.87% 2,240.00% -37.50% 100.00% -
  Horiz. % 125.00% 250.00% 150.00% 2,925.00% 125.00% 200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3500 0.4100 0.4900 0.5200 0.5300 0.5300 -6.24%
  YoY % 2.86% -14.63% -16.33% -5.77% -1.89% 0.00% -
  Horiz. % 67.92% 66.04% 77.36% 92.45% 98.11% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 13.07 21.26 18.16 42.98 15.70 19.81 5.81 14.46%
  YoY % -38.52% 17.07% -57.75% 173.76% -20.75% 240.96% -
  Horiz. % 224.96% 365.92% 312.56% 739.76% 270.22% 340.96% 100.00%
EPS 0.18 0.38 0.23 4.13 0.16 0.28 0.15 3.08%
  YoY % -52.63% 65.22% -94.43% 2,481.25% -42.86% 86.67% -
  Horiz. % 120.00% 253.33% 153.33% 2,753.33% 106.67% 186.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3500 0.3861 0.4319 0.4060 0.4628 0.4900 -5.01%
  YoY % 2.86% -9.35% -10.60% 6.38% -12.27% -5.55% -
  Horiz. % 73.47% 71.43% 78.80% 88.14% 82.86% 94.45% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.3350 0.5100 0.3050 0.4200 0.2950 0.2800 0.4100 -
P/RPS 2.56 2.40 1.58 0.86 1.47 1.23 6.52 -14.42%
  YoY % 6.67% 51.90% 83.72% -41.50% 19.51% -81.13% -
  Horiz. % 39.26% 36.81% 24.23% 13.19% 22.55% 18.87% 100.00%
P/EPS 185.29 134.91 124.82 8.97 147.50 87.50 256.25 -5.26%
  YoY % 37.34% 8.08% 1,291.53% -93.92% 68.57% -65.85% -
  Horiz. % 72.31% 52.65% 48.71% 3.50% 57.56% 34.15% 100.00%
EY 0.54 0.74 0.80 11.14 0.68 1.14 0.39 5.57%
  YoY % -27.03% -7.50% -92.82% 1,538.24% -40.35% 192.31% -
  Horiz. % 138.46% 189.74% 205.13% 2,856.41% 174.36% 292.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 1.46 0.74 0.86 0.57 0.53 0.77 3.20%
  YoY % -36.30% 97.30% -13.95% 50.88% 7.55% -31.17% -
  Horiz. % 120.78% 189.61% 96.10% 111.69% 74.03% 68.83% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 14/05/18 25/05/17 25/05/16 20/05/15 22/05/14 21/05/13 22/05/12 -
Price 0.3100 0.7000 0.3000 0.4550 0.4450 0.3200 0.4100 -
P/RPS 2.37 3.29 1.56 0.93 2.21 1.41 6.52 -15.51%
  YoY % -27.96% 110.90% 67.74% -57.92% 56.74% -78.37% -
  Horiz. % 36.35% 50.46% 23.93% 14.26% 33.90% 21.63% 100.00%
P/EPS 171.46 185.17 122.78 9.72 222.50 100.00 256.25 -6.47%
  YoY % -7.40% 50.81% 1,163.17% -95.63% 122.50% -60.98% -
  Horiz. % 66.91% 72.26% 47.91% 3.79% 86.83% 39.02% 100.00%
EY 0.58 0.54 0.81 10.29 0.45 1.00 0.39 6.84%
  YoY % 7.41% -33.33% -92.13% 2,186.67% -55.00% 156.41% -
  Horiz. % 148.72% 138.46% 207.69% 2,638.46% 115.38% 256.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 2.00 0.73 0.93 0.86 0.60 0.77 1.86%
  YoY % -57.00% 173.97% -21.51% 8.14% 43.33% -22.08% -
  Horiz. % 111.69% 259.74% 94.81% 120.78% 111.69% 77.92% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

149  140  435  1572 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.015+0.005 
 ARMADA 0.5250.00 
 SAPNRG 0.295-0.005 
 NETX 0.020.00 
 VELESTO 0.395+0.015 
 HSI-H8F 0.36-0.06 
 MLAB 0.0650.00 
 PUC 0.0550.00 
 PA 0.07+0.01 
 HSI-C7K 0.35+0.035 
Partners & Brokers