Highlights

[ARK] YoY Annualized Quarter Result on 2016-03-31 [#1]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 25-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     -84.74%    YoY -     -94.42%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 452 6,364 10,348 8,840 20,920 7,644 9,640 -39.94%
  YoY % -92.90% -38.50% 17.06% -57.74% 173.68% -20.71% -
  Horiz. % 4.69% 66.02% 107.34% 91.70% 217.01% 79.29% 100.00%
PBT -1,280 88 184 112 2,008 76 136 -
  YoY % -1,554.55% -52.17% 64.29% -94.42% 2,542.11% -44.12% -
  Horiz. % -941.18% 64.71% 135.29% 82.35% 1,476.47% 55.88% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -1,280 88 184 112 2,008 76 136 -
  YoY % -1,554.55% -52.17% 64.29% -94.42% 2,542.11% -44.12% -
  Horiz. % -941.18% 64.71% 135.29% 82.35% 1,476.47% 55.88% 100.00%
NP to SH -1,280 88 184 112 2,008 76 136 -
  YoY % -1,554.55% -52.17% 64.29% -94.42% 2,542.11% -44.12% -
  Horiz. % -941.18% 64.71% 135.29% 82.35% 1,476.47% 55.88% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 1,732 6,276 10,164 8,728 18,912 7,568 9,504 -24.69%
  YoY % -72.40% -38.25% 16.45% -53.85% 149.89% -20.37% -
  Horiz. % 18.22% 66.04% 106.94% 91.84% 198.99% 79.63% 100.00%
Net Worth 14,602 17,522 17,035 18,793 21,023 19,759 22,524 -6.97%
  YoY % -16.67% 2.86% -9.35% -10.61% 6.40% -12.28% -
  Horiz. % 64.83% 77.79% 75.63% 83.43% 93.34% 87.72% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 14,602 17,522 17,035 18,793 21,023 19,759 22,524 -6.97%
  YoY % -16.67% 2.86% -9.35% -10.61% 6.40% -12.28% -
  Horiz. % 64.83% 77.79% 75.63% 83.43% 93.34% 87.72% 100.00%
NOSH 48,673 48,673 48,673 45,837 42,905 37,999 42,500 2.29%
  YoY % 0.00% 0.00% 6.19% 6.83% 12.91% -10.59% -
  Horiz. % 114.53% 114.53% 114.53% 107.85% 100.96% 89.41% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -283.19 % 1.38 % 1.78 % 1.27 % 9.60 % 0.99 % 1.41 % -
  YoY % -20,621.01% -22.47% 40.16% -86.77% 869.70% -29.79% -
  Horiz. % -20,084.40% 97.87% 126.24% 90.07% 680.85% 70.21% 100.00%
ROE -8.77 % 0.50 % 1.08 % 0.60 % 9.55 % 0.38 % 0.60 % -
  YoY % -1,854.00% -53.70% 80.00% -93.72% 2,413.16% -36.67% -
  Horiz. % -1,461.67% 83.33% 180.00% 100.00% 1,591.67% 63.33% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.93 13.07 21.26 19.29 48.76 20.12 22.68 -41.26%
  YoY % -92.88% -38.52% 10.21% -60.44% 142.35% -11.29% -
  Horiz. % 4.10% 57.63% 93.74% 85.05% 214.99% 88.71% 100.00%
EPS -2.64 0.20 0.40 0.24 4.68 0.20 0.32 -
  YoY % -1,420.00% -50.00% 66.67% -94.87% 2,240.00% -37.50% -
  Horiz. % -825.00% 62.50% 125.00% 75.00% 1,462.50% 62.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3000 0.3600 0.3500 0.4100 0.4900 0.5200 0.5300 -9.05%
  YoY % -16.67% 2.86% -14.63% -16.33% -5.77% -1.89% -
  Horiz. % 56.60% 67.92% 66.04% 77.36% 92.45% 98.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.93 13.07 21.26 18.16 42.98 15.70 19.81 -39.92%
  YoY % -92.88% -38.52% 17.07% -57.75% 173.76% -20.75% -
  Horiz. % 4.69% 65.98% 107.32% 91.67% 216.96% 79.25% 100.00%
EPS -2.64 0.18 0.38 0.23 4.13 0.16 0.28 -
  YoY % -1,566.67% -52.63% 65.22% -94.43% 2,481.25% -42.86% -
  Horiz. % -942.86% 64.29% 135.71% 82.14% 1,475.00% 57.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3000 0.3600 0.3500 0.3861 0.4319 0.4060 0.4628 -6.97%
  YoY % -16.67% 2.86% -9.35% -10.60% 6.38% -12.27% -
  Horiz. % 64.82% 77.79% 75.63% 83.43% 93.32% 87.73% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.3600 0.3350 0.5100 0.3050 0.4200 0.2950 0.2800 -
P/RPS 38.77 2.56 2.40 1.58 0.86 1.47 1.23 77.69%
  YoY % 1,414.45% 6.67% 51.90% 83.72% -41.50% 19.51% -
  Horiz. % 3,152.03% 208.13% 195.12% 128.46% 69.92% 119.51% 100.00%
P/EPS -13.69 185.29 134.91 124.82 8.97 147.50 87.50 -
  YoY % -107.39% 37.34% 8.08% 1,291.53% -93.92% 68.57% -
  Horiz. % -15.65% 211.76% 154.18% 142.65% 10.25% 168.57% 100.00%
EY -7.30 0.54 0.74 0.80 11.14 0.68 1.14 -
  YoY % -1,451.85% -27.03% -7.50% -92.82% 1,538.24% -40.35% -
  Horiz. % -640.35% 47.37% 64.91% 70.18% 977.19% 59.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.20 0.93 1.46 0.74 0.86 0.57 0.53 14.58%
  YoY % 29.03% -36.30% 97.30% -13.95% 50.88% 7.55% -
  Horiz. % 226.42% 175.47% 275.47% 139.62% 162.26% 107.55% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 14/05/18 25/05/17 25/05/16 20/05/15 22/05/14 21/05/13 -
Price 0.2800 0.3100 0.7000 0.3000 0.4550 0.4450 0.3200 -
P/RPS 30.15 2.37 3.29 1.56 0.93 2.21 1.41 66.56%
  YoY % 1,172.15% -27.96% 110.90% 67.74% -57.92% 56.74% -
  Horiz. % 2,138.30% 168.09% 233.33% 110.64% 65.96% 156.74% 100.00%
P/EPS -10.65 171.46 185.17 122.78 9.72 222.50 100.00 -
  YoY % -106.21% -7.40% 50.81% 1,163.17% -95.63% 122.50% -
  Horiz. % -10.65% 171.46% 185.17% 122.78% 9.72% 222.50% 100.00%
EY -9.39 0.58 0.54 0.81 10.29 0.45 1.00 -
  YoY % -1,718.97% 7.41% -33.33% -92.13% 2,186.67% -55.00% -
  Horiz. % -939.00% 58.00% 54.00% 81.00% 1,029.00% 45.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.86 2.00 0.73 0.93 0.86 0.60 7.57%
  YoY % 8.14% -57.00% 173.97% -21.51% 8.14% 43.33% -
  Horiz. % 155.00% 143.33% 333.33% 121.67% 155.00% 143.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

255  237  563  1233 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.295+0.005 
 ARMADA 0.495+0.015 
 DGB 0.175+0.005 
 HSI-H8F 0.31+0.005 
 AAX 0.175+0.01 
 TANCO 0.075+0.005 
 SAPNRG-WA 0.1350.00 
 VELESTO 0.395+0.01 
 HSI-C7J 0.155-0.005 
 SANICHI 0.0450.00 

TOP ARTICLES

1. Sapura Energy : Rebuilding Its Empire Weekly GreenTrade$ watchlist
2. Stocks on Radar - Sapura Energy (5218) AmInvest Research Reports
3. THIS IS NOW THE BEST TIME TO DEPLOY MONEY FULLY INTO THE COMING BULL YEAR OF 2020, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
4. The Opium wars (How Hong Kong Began) - Koon Yew Yin Koon Yew Yin's Blog
5. LKL International Berhad - The Hidden Star in the Healthcare Sector LKL International Berhad
6. [转贴] 阿里巴巴不缺钱 为何还要在港上市? Good Articles to Share
7. Peter Lynch Style: Mastering the Cyclicals! (Comments by Calvin Tan Research) Peter Lynch beats Warren Buffet on Cyclicals THE INVESTMENT APPROACH OF CALVIN TAN
8. [转贴] [PESTECH INTERNATIONAL BHD:订单额达16.3亿令吉,并对本地及海外的进一步业务发展抱有积极的期望;决定着手参与了2019年8月19日提交的大规模太阳能3项目的招标] - James的股票投资James Share Investing James的股票投资James Share Investing
Partners & Brokers