Highlights

[ARK] YoY Annualized Quarter Result on 2017-03-31 [#1]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 25-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     108.97%    YoY -     64.29%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 1,308 1,568 6,364 10,348 8,840 20,920 7,644 -24.59%
  YoY % -16.58% -75.36% -38.50% 17.06% -57.74% 173.68% -
  Horiz. % 17.11% 20.51% 83.25% 135.37% 115.65% 273.68% 100.00%
PBT -1,492 -1,442 88 184 112 2,008 76 -
  YoY % -3.47% -1,738.64% -52.17% 64.29% -94.42% 2,542.11% -
  Horiz. % -1,963.16% -1,897.37% 115.79% 242.11% 147.37% 2,642.11% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -1,492 -1,442 88 184 112 2,008 76 -
  YoY % -3.47% -1,738.64% -52.17% 64.29% -94.42% 2,542.11% -
  Horiz. % -1,963.16% -1,897.37% 115.79% 242.11% 147.37% 2,642.11% 100.00%
NP to SH -1,492 -1,442 88 184 112 2,008 76 -
  YoY % -3.47% -1,738.64% -52.17% 64.29% -94.42% 2,542.11% -
  Horiz. % -1,963.16% -1,897.37% 115.79% 242.11% 147.37% 2,642.11% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 2,800 3,010 6,276 10,164 8,728 18,912 7,568 -14.70%
  YoY % -6.98% -52.04% -38.25% 16.45% -53.85% 149.89% -
  Horiz. % 37.00% 39.77% 82.93% 134.30% 115.33% 249.89% 100.00%
Net Worth 14,553 14,115 17,522 17,035 18,793 21,023 19,759 -4.77%
  YoY % 3.10% -19.44% 2.86% -9.35% -10.61% 6.40% -
  Horiz. % 73.65% 71.43% 88.68% 86.21% 95.11% 106.40% 100.00%
Dividend
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 14,553 14,115 17,522 17,035 18,793 21,023 19,759 -4.77%
  YoY % 3.10% -19.44% 2.86% -9.35% -10.61% 6.40% -
  Horiz. % 73.65% 71.43% 88.68% 86.21% 95.11% 106.40% 100.00%
NOSH 63,275 48,673 48,673 48,673 45,837 42,905 37,999 8.49%
  YoY % 30.00% 0.00% 0.00% 6.19% 6.83% 12.91% -
  Horiz. % 166.51% 128.09% 128.09% 128.09% 120.62% 112.91% 100.00%
Ratio Analysis
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -114.07 % -91.96 % 1.38 % 1.78 % 1.27 % 9.60 % 0.99 % -
  YoY % -24.04% -6,763.77% -22.47% 40.16% -86.77% 869.70% -
  Horiz. % -11,522.22% -9,288.89% 139.39% 179.80% 128.28% 969.70% 100.00%
ROE -10.25 % -10.22 % 0.50 % 1.08 % 0.60 % 9.55 % 0.38 % -
  YoY % -0.29% -2,144.00% -53.70% 80.00% -93.72% 2,413.16% -
  Horiz. % -2,697.37% -2,689.47% 131.58% 284.21% 157.89% 2,513.16% 100.00%
Per Share
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 2.07 3.22 13.07 21.26 19.29 48.76 20.12 -30.48%
  YoY % -35.71% -75.36% -38.52% 10.21% -60.44% 142.35% -
  Horiz. % 10.29% 16.00% 64.96% 105.67% 95.87% 242.35% 100.00%
EPS -2.36 -2.96 0.20 0.40 0.24 4.68 0.20 -
  YoY % 20.27% -1,580.00% -50.00% 66.67% -94.87% 2,240.00% -
  Horiz. % -1,180.00% -1,480.00% 100.00% 200.00% 120.00% 2,340.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2300 0.2900 0.3600 0.3500 0.4100 0.4900 0.5200 -12.23%
  YoY % -20.69% -19.44% 2.86% -14.63% -16.33% -5.77% -
  Horiz. % 44.23% 55.77% 69.23% 67.31% 78.85% 94.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 2.07 2.48 10.06 16.35 13.97 33.06 12.08 -24.57%
  YoY % -16.53% -75.35% -38.47% 17.04% -57.74% 173.68% -
  Horiz. % 17.14% 20.53% 83.28% 135.35% 115.65% 273.68% 100.00%
EPS -2.36 -2.28 0.14 0.29 0.18 3.17 0.12 -
  YoY % -3.51% -1,728.57% -51.72% 61.11% -94.32% 2,541.67% -
  Horiz. % -1,966.67% -1,900.00% 116.67% 241.67% 150.00% 2,641.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2300 0.2231 0.2769 0.2692 0.2970 0.3323 0.3123 -4.77%
  YoY % 3.09% -19.43% 2.86% -9.36% -10.62% 6.40% -
  Horiz. % 73.65% 71.44% 88.66% 86.20% 95.10% 106.40% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 28/06/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.1900 0.2700 0.3350 0.5100 0.3050 0.4200 0.2950 -
P/RPS 9.19 8.38 2.56 2.40 1.58 0.86 1.47 34.05%
  YoY % 9.67% 227.34% 6.67% 51.90% 83.72% -41.50% -
  Horiz. % 625.17% 570.07% 174.15% 163.27% 107.48% 58.50% 100.00%
P/EPS -8.06 -9.11 185.29 134.91 124.82 8.97 147.50 -
  YoY % 11.53% -104.92% 37.34% 8.08% 1,291.53% -93.92% -
  Horiz. % -5.46% -6.18% 125.62% 91.46% 84.62% 6.08% 100.00%
EY -12.41 -10.97 0.54 0.74 0.80 11.14 0.68 -
  YoY % -13.13% -2,131.48% -27.03% -7.50% -92.82% 1,538.24% -
  Horiz. % -1,825.00% -1,613.24% 79.41% 108.82% 117.65% 1,638.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.93 0.93 1.46 0.74 0.86 0.57 6.19%
  YoY % -10.75% 0.00% -36.30% 97.30% -13.95% 50.88% -
  Horiz. % 145.61% 163.16% 163.16% 256.14% 129.82% 150.88% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 24/08/20 27/08/19 14/05/18 25/05/17 25/05/16 20/05/15 22/05/14 -
Price 0.2100 0.2700 0.3100 0.7000 0.3000 0.4550 0.4450 -
P/RPS 10.16 8.38 2.37 3.29 1.56 0.93 2.21 27.62%
  YoY % 21.24% 253.59% -27.96% 110.90% 67.74% -57.92% -
  Horiz. % 459.73% 379.19% 107.24% 148.87% 70.59% 42.08% 100.00%
P/EPS -8.91 -9.11 171.46 185.17 122.78 9.72 222.50 -
  YoY % 2.20% -105.31% -7.40% 50.81% 1,163.17% -95.63% -
  Horiz. % -4.00% -4.09% 77.06% 83.22% 55.18% 4.37% 100.00%
EY -11.23 -10.97 0.58 0.54 0.81 10.29 0.45 -
  YoY % -2.37% -1,991.38% 7.41% -33.33% -92.13% 2,186.67% -
  Horiz. % -2,495.56% -2,437.78% 128.89% 120.00% 180.00% 2,286.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.91 0.93 0.86 2.00 0.73 0.93 0.86 0.91%
  YoY % -2.15% 8.14% -57.00% 173.97% -21.51% 8.14% -
  Horiz. % 105.81% 108.14% 100.00% 232.56% 84.88% 108.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

558  569  568  475 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 YTL 0.645-0.005 
 SAPNRG 0.1150.00 
 KANGER 0.18-0.005 
 HIAPTEK 0.28+0.025 
 TDM 0.305+0.04 
 VIVOCOM 1.14+0.13 
 HIAPTEK-WB 0.065+0.02 
 FOCUS 0.67+0.015 
 BINTAI 0.82+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS