Highlights

[PETONE] YoY Annualized Quarter Result on 2018-06-30 [#4]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 30-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 30-Jun-2018  [#4]
Profit Trend QoQ -     -8,144.17%    YoY -     -705.82%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 12,518 11,864 10,363 11,811 5,404 16,036 30,925 -13.99%
  YoY % 5.51% 14.48% -12.26% 118.56% -66.30% -48.15% -
  Horiz. % 40.48% 38.36% 33.51% 38.19% 17.47% 51.85% 100.00%
PBT -10,491 1,754 722 4,749 -6,181 -70,671 -26,293 -14.19%
  YoY % -698.12% 142.94% -84.80% 176.83% 91.25% -168.78% -
  Horiz. % 39.90% -6.67% -2.75% -18.06% 23.51% 268.78% 100.00%
Tax -20 -19 -20 -19 4 5,332 -10,812 -64.95%
  YoY % -5.26% 5.00% -5.26% -575.00% -99.92% 149.32% -
  Horiz. % 0.18% 0.18% 0.18% 0.18% -0.04% -49.32% 100.00%
NP -10,511 1,735 702 4,730 -6,177 -65,339 -37,105 -18.95%
  YoY % -705.82% 147.15% -85.16% 176.57% 90.55% -76.09% -
  Horiz. % 28.33% -4.68% -1.89% -12.75% 16.65% 176.09% 100.00%
NP to SH -10,511 1,735 702 4,730 -6,177 -65,339 -37,105 -18.95%
  YoY % -705.82% 147.15% -85.16% 176.57% 90.55% -76.09% -
  Horiz. % 28.33% -4.68% -1.89% -12.75% 16.65% 176.09% 100.00%
Tax Rate - % 1.08 % 2.77 % 0.40 % - % - % - % -
  YoY % 0.00% -61.01% 592.50% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 270.00% 692.50% 100.00% - - -
Total Cost 23,029 10,129 9,661 7,081 11,581 81,375 68,030 -16.51%
  YoY % 127.36% 4.84% 36.44% -38.86% -85.77% 19.62% -
  Horiz. % 33.85% 14.89% 14.20% 10.41% 17.02% 119.62% 100.00%
Net Worth -35,146 -107,736 -103,494 -98,603 -89,762 -82,842 -12,558 18.70%
  YoY % 67.38% -4.10% -4.96% -9.85% -8.35% -559.63% -
  Horiz. % 279.85% 857.85% 824.07% 785.12% 714.72% 659.63% 100.00%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth -35,146 -107,736 -103,494 -98,603 -89,762 -82,842 -12,558 18.70%
  YoY % 67.38% -4.10% -4.96% -9.85% -8.35% -559.63% -
  Horiz. % 279.85% 857.85% 824.07% 785.12% 714.72% 659.63% 100.00%
NOSH 50,804 50,804 50,804 50,805 50,804 50,804 50,804 -
  YoY % 0.00% 0.00% -0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -83.97 % 14.62 % 6.77 % 40.05 % -114.30 % -407.45 % -119.98 % -5.77%
  YoY % -674.35% 115.95% -83.10% 135.04% 71.95% -239.60% -
  Horiz. % 69.99% -12.19% -5.64% -33.38% 95.27% 339.60% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 24.64 23.35 20.40 23.25 10.64 31.56 60.87 -13.99%
  YoY % 5.52% 14.46% -12.26% 118.52% -66.29% -48.15% -
  Horiz. % 40.48% 38.36% 33.51% 38.20% 17.48% 51.85% 100.00%
EPS -20.69 3.42 1.38 9.31 -12.16 -128.61 -73.03 -18.95%
  YoY % -704.97% 147.83% -85.18% 176.56% 90.55% -76.11% -
  Horiz. % 28.33% -4.68% -1.89% -12.75% 16.65% 176.11% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.6918 -2.1206 -2.0371 -1.9408 -1.7668 -1.6306 -0.2472 18.70%
  YoY % 67.38% -4.10% -4.96% -9.85% -8.35% -559.63% -
  Horiz. % 279.85% 857.85% 824.07% 785.11% 714.72% 659.63% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 24.64 23.35 20.40 23.25 10.64 31.56 60.87 -13.99%
  YoY % 5.52% 14.46% -12.26% 118.52% -66.29% -48.15% -
  Horiz. % 40.48% 38.36% 33.51% 38.20% 17.48% 51.85% 100.00%
EPS -20.69 3.42 1.38 9.31 -12.16 -128.61 -73.03 -18.95%
  YoY % -704.97% 147.83% -85.18% 176.56% 90.55% -76.11% -
  Horiz. % 28.33% -4.68% -1.89% -12.75% 16.65% 176.11% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.6918 -2.1206 -2.0371 -1.9408 -1.7668 -1.6306 -0.2472 18.70%
  YoY % 67.38% -4.10% -4.96% -9.85% -8.35% -559.63% -
  Horiz. % 279.85% 857.85% 824.07% 785.11% 714.72% 659.63% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.6700 -
P/RPS 0.22 0.24 0.27 0.24 0.52 0.17 1.10 -23.52%
  YoY % -8.33% -11.11% 12.50% -53.85% 205.88% -84.55% -
  Horiz. % 20.00% 21.82% 24.55% 21.82% 47.27% 15.45% 100.00%
P/EPS -0.27 1.61 3.98 0.59 -0.45 -0.04 -0.92 -18.47%
  YoY % -116.77% -59.55% 574.58% 231.11% -1,025.00% 95.65% -
  Horiz. % 29.35% -175.00% -432.61% -64.13% 48.91% 4.35% 100.00%
EY -376.16 62.09 25.12 169.27 -221.06 -2,338.32 -109.01 22.92%
  YoY % -705.83% 147.17% -85.16% 176.57% 90.55% -2,045.05% -
  Horiz. % 345.07% -56.96% -23.04% -155.28% 202.79% 2,145.05% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 29/08/17 29/08/16 27/08/15 27/08/14 30/08/13 30/08/12 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.5100 -
P/RPS 0.22 0.24 0.27 0.24 0.52 0.17 0.84 -20.00%
  YoY % -8.33% -11.11% 12.50% -53.85% 205.88% -79.76% -
  Horiz. % 26.19% 28.57% 32.14% 28.57% 61.90% 20.24% 100.00%
P/EPS -0.27 1.61 3.98 0.59 -0.45 -0.04 -0.70 -14.68%
  YoY % -116.77% -59.55% 574.58% 231.11% -1,025.00% 94.29% -
  Horiz. % 38.57% -230.00% -568.57% -84.29% 64.29% 5.71% 100.00%
EY -376.16 62.09 25.12 169.27 -221.06 -2,338.32 -143.20 17.46%
  YoY % -705.83% 147.17% -85.16% 176.57% 90.55% -1,532.91% -
  Horiz. % 262.68% -43.36% -17.54% -118.21% 154.37% 1,632.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

374  350  545  586 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.40+0.015 
 EKOVEST 0.86+0.06 
 GPACKET-WB 0.12+0.015 
 ARMADA 0.250.00 
 KNM-WB 0.29+0.055 
 VELESTO-WA 0.15+0.05 
 IWCITY 1.06+0.075 
 NETX 0.0150.00 
 VELESTO 0.33+0.03 
 SAPNRG 0.31+0.01 
Partners & Brokers