Highlights

[PETONE] YoY Annualized Quarter Result on 2015-12-31 [#2]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 25-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 31-Dec-2015  [#2]
Profit Trend QoQ -     -48.41%    YoY -     56.20%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/12/13 31/12/12 CAGR
Revenue 13,098 11,728 10,146 13,618 0 0 28,492 -14.39%
  YoY % 11.68% 15.59% -25.50% 0.00% 0.00% 0.00% -
  Horiz. % 45.97% 41.16% 35.61% 47.80% 0.00% 0.00% 100.00%
PBT 174 3,236 7,352 4,714 -11,076 -11,076 -21,408 -
  YoY % -94.62% -55.98% 55.96% 142.56% 0.00% 48.26% -
  Horiz. % -0.81% -15.12% -34.34% -22.02% 51.74% 51.74% 100.00%
Tax -20 0 -20 -20 38 38 -1,606 -58.38%
  YoY % 0.00% 0.00% 0.00% -152.63% 0.00% 102.37% -
  Horiz. % 1.25% -0.00% 1.25% 1.25% -2.37% -2.37% 100.00%
NP 154 3,236 7,332 4,694 -11,038 -11,038 -23,014 -
  YoY % -95.24% -55.86% 56.20% 142.53% 0.00% 52.04% -
  Horiz. % -0.67% -14.06% -31.86% -20.40% 47.96% 47.96% 100.00%
NP to SH 154 3,236 7,332 4,694 -11,038 -11,038 -23,014 -
  YoY % -95.24% -55.86% 56.20% 142.53% 0.00% 52.04% -
  Horiz. % -0.67% -14.06% -31.86% -20.40% 47.96% 47.96% 100.00%
Tax Rate 11.49 % - % 0.27 % 0.42 % - % - % - % -
  YoY % 0.00% 0.00% -35.71% 0.00% 0.00% 0.00% -
  Horiz. % 2,735.71% 0.00% 64.29% 100.00% - - -
Total Cost 12,944 8,492 2,814 8,924 11,038 11,038 51,506 -24.12%
  YoY % 52.43% 201.78% -68.47% -19.15% 0.00% -78.57% -
  Horiz. % 25.13% 16.49% 5.46% 17.33% 21.43% 21.43% 100.00%
Net Worth -82,273 -111,857 -106,817 -94,258 -90,921 - -22,450 29.64%
  YoY % 26.45% -4.72% -13.32% -3.67% 0.00% 0.00% -
  Horiz. % 366.46% 498.23% 475.79% 419.85% 404.98% 0.00% 100.00%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/12/13 31/12/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/12/13 31/12/12 CAGR
Net Worth -82,273 -111,857 -106,817 -94,258 -90,921 - -22,450 29.64%
  YoY % 26.45% -4.72% -13.32% -3.67% 0.00% 0.00% -
  Horiz. % 366.46% 498.23% 475.79% 419.85% 404.98% 0.00% 100.00%
NOSH 50,804 50,804 50,804 50,804 50,819 50,804 50,804 -
  YoY % 0.00% 0.00% 0.00% -0.03% 0.03% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.03% 100.00% 100.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/12/13 31/12/12 CAGR
NP Margin 1.18 % 27.59 % 72.26 % 34.47 % 0.00 % 0.00 % -80.77 % -
  YoY % -95.72% -61.82% 109.63% 0.00% 0.00% 0.00% -
  Horiz. % -1.46% -34.16% -89.46% -42.68% -0.00% -0.00% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % - % 0.00 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/12/13 31/12/12 CAGR
RPS 25.78 23.08 19.97 26.80 - - 56.08 -14.39%
  YoY % 11.70% 15.57% -25.49% 0.00% 0.00% 0.00% -
  Horiz. % 45.97% 41.16% 35.61% 47.79% 0.00% 0.00% 100.00%
EPS 0.30 6.36 14.44 9.24 -21.72 -21.72 -45.30 -
  YoY % -95.28% -55.96% 56.28% 142.54% 0.00% 52.05% -
  Horiz. % -0.66% -14.04% -31.88% -20.40% 47.95% 47.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.6194 -2.2017 -2.1025 -1.8553 -1.7891 - -0.4419 29.64%
  YoY % 26.45% -4.72% -13.32% -3.70% 0.00% 0.00% -
  Horiz. % 366.46% 498.23% 475.79% 419.85% 404.87% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/12/13 31/12/12 CAGR
RPS 25.78 23.08 19.97 26.80 - - 56.08 -14.39%
  YoY % 11.70% 15.57% -25.49% 0.00% 0.00% 0.00% -
  Horiz. % 45.97% 41.16% 35.61% 47.79% 0.00% 0.00% 100.00%
EPS 0.30 6.36 14.44 9.24 -21.73 -21.72 -45.30 -
  YoY % -95.28% -55.96% 56.28% 142.52% -0.05% 52.05% -
  Horiz. % -0.66% -14.04% -31.88% -20.40% 47.97% 47.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.6194 -2.2017 -2.1025 -1.8553 -1.7896 - -0.4419 29.64%
  YoY % 26.45% -4.72% -13.32% -3.67% 0.00% 0.00% -
  Horiz. % 366.46% 498.23% 475.79% 419.85% 404.98% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/12/13 31/12/12 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 30/12/13 31/12/12 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.1700 -
P/RPS 0.21 0.24 0.28 0.21 0.00 0.00 0.30 -6.88%
  YoY % -12.50% -14.29% 33.33% 0.00% 0.00% 0.00% -
  Horiz. % 70.00% 80.00% 93.33% 70.00% 0.00% 0.00% 100.00%
P/EPS 18.14 0.86 0.38 0.60 -0.25 -0.25 -0.38 -
  YoY % 2,009.30% 126.32% -36.67% 340.00% 0.00% 34.21% -
  Horiz. % -4,773.68% -226.32% -100.00% -157.89% 65.79% 65.79% 100.00%
EY 5.51 115.81 262.39 167.99 -394.91 -395.02 -266.46 -
  YoY % -95.24% -55.86% 56.19% 142.54% 0.03% -48.25% -
  Horiz. % -2.07% -43.46% -98.47% -63.05% 148.21% 148.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/12/13 31/12/12 CAGR
Date 23/02/18 28/02/17 25/02/16 26/02/15 26/02/14 - 28/02/13 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0000 0.1500 -
P/RPS 0.21 0.24 0.28 0.21 0.00 0.00 0.27 -4.90%
  YoY % -12.50% -14.29% 33.33% 0.00% 0.00% 0.00% -
  Horiz. % 77.78% 88.89% 103.70% 77.78% 0.00% 0.00% 100.00%
P/EPS 18.14 0.86 0.38 0.60 -0.25 0.00 -0.33 -
  YoY % 2,009.30% 126.32% -36.67% 340.00% 0.00% 0.00% -
  Horiz. % -5,496.97% -260.61% -115.15% -181.82% 75.76% -0.00% 100.00%
EY 5.51 115.81 262.39 167.99 -394.91 0.00 -301.99 -
  YoY % -95.24% -55.86% 56.19% 142.54% 0.00% 0.00% -
  Horiz. % -1.82% -38.35% -86.89% -55.63% 130.77% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers