Highlights

[PETONE] YoY Annualized Quarter Result on 2012-03-31 [#3]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 02-Jul-2012
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2012
Quarter 31-Mar-2012  [#3]
Profit Trend QoQ -     -50.89%    YoY -     122.65%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 13,092 2,818 21,412 31,184 30,293 28,717 62,584 -22.94%
  YoY % 364.48% -86.84% -31.34% 2.94% 5.49% -54.11% -
  Horiz. % 20.92% 4.50% 34.21% 49.83% 48.40% 45.89% 100.00%
PBT 5,614 -8,290 -48,729 5,052 -16,460 977 -2,464 -
  YoY % 167.72% 82.99% -1,064.56% 130.69% -1,784.18% 139.66% -
  Horiz. % -227.87% 336.47% 1,977.65% -205.03% 668.02% -39.66% 100.00%
Tax -21 32 7,154 -1,681 1,081 -132 -7,389 -62.25%
  YoY % -166.67% -99.55% 525.54% -255.49% 919.19% 98.21% -
  Horiz. % 0.29% -0.43% -96.82% 22.75% -14.63% 1.79% 100.00%
NP 5,593 -8,258 -41,574 3,370 -15,378 845 -9,853 -
  YoY % 167.73% 80.14% -1,333.43% 121.92% -1,919.24% 108.58% -
  Horiz. % -56.77% 83.82% 421.94% -34.21% 156.08% -8.58% 100.00%
NP to SH 5,593 -8,258 -41,574 3,370 -14,880 16 -10,013 -
  YoY % 167.73% 80.14% -1,333.43% 122.65% -93,100.00% 100.16% -
  Horiz. % -55.86% 82.48% 415.19% -33.66% 148.60% -0.16% 100.00%
Tax Rate 0.38 % - % - % 33.28 % - % 13.51 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 2.81% 0.00% 0.00% 246.34% 0.00% 100.00% -
Total Cost 7,498 11,077 62,986 27,813 45,671 27,872 72,437 -31.47%
  YoY % -32.31% -82.41% 126.46% -39.10% 63.86% -61.52% -
  Horiz. % 10.35% 15.29% 86.95% 38.40% 63.05% 38.48% 100.00%
Net Worth -97,911 -91,215 -46,471 28,224 34,098 1,197 60,246 -
  YoY % -7.34% -96.28% -264.65% -17.23% 2,747.17% -98.01% -
  Horiz. % -162.52% -151.40% -77.14% 46.85% 56.60% 1.99% 100.00%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth -97,911 -91,215 -46,471 28,224 34,098 1,197 60,246 -
  YoY % -7.34% -96.28% -264.65% -17.23% 2,747.17% -98.01% -
  Horiz. % -162.52% -151.40% -77.14% 46.85% 56.60% 1.99% 100.00%
NOSH 50,804 50,804 50,804 50,763 48,712 875 42,670 2.95%
  YoY % 0.00% 0.00% 0.08% 4.21% 5,461.33% -97.95% -
  Horiz. % 119.06% 119.06% 119.06% 118.97% 114.16% 2.05% 100.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 42.72 % -293.00 % -194.17 % 10.81 % -50.77 % 2.94 % -15.74 % -
  YoY % 114.58% -50.90% -1,896.21% 121.29% -1,826.87% 118.68% -
  Horiz. % -271.41% 1,861.50% 1,233.61% -68.68% 322.55% -18.68% 100.00%
ROE 0.00 % 0.00 % 0.00 % 11.94 % -43.64 % 1.34 % -16.62 % -
  YoY % 0.00% 0.00% 0.00% 127.36% -3,356.72% 108.06% -
  Horiz. % -0.00% -0.00% -0.00% -71.84% 262.58% -8.06% 100.00%
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 25.77 5.55 42.15 61.43 62.19 3,278.56 146.67 -25.15%
  YoY % 364.32% -86.83% -31.39% -1.22% -98.10% 2,135.33% -
  Horiz. % 17.57% 3.78% 28.74% 41.88% 42.40% 2,235.33% 100.00%
EPS 11.01 -16.25 -81.83 6.64 -30.55 1.83 -23.47 -
  YoY % 167.75% 80.14% -1,332.38% 121.73% -1,769.40% 107.80% -
  Horiz. % -46.91% 69.24% 348.66% -28.29% 130.17% -7.80% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.9272 -1.7954 -0.9147 0.5560 0.7000 1.3673 1.4119 -
  YoY % -7.34% -96.28% -264.51% -20.57% -48.80% -3.16% -
  Horiz. % -136.50% -127.16% -64.79% 39.38% 49.58% 96.84% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 25.77 5.55 42.15 61.38 59.63 56.52 123.19 -22.94%
  YoY % 364.32% -86.83% -31.33% 2.93% 5.50% -54.12% -
  Horiz. % 20.92% 4.51% 34.22% 49.83% 48.40% 45.88% 100.00%
EPS 11.01 -16.25 -81.83 6.63 -29.29 0.03 -19.71 -
  YoY % 167.75% 80.14% -1,334.24% 122.64% -97,733.34% 100.15% -
  Horiz. % -55.86% 82.45% 415.17% -33.64% 148.60% -0.15% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.9272 -1.7954 -0.9147 0.5555 0.6712 0.0236 1.1858 -
  YoY % -7.34% -96.28% -264.66% -17.24% 2,744.07% -98.01% -
  Horiz. % -162.52% -151.41% -77.14% 46.85% 56.60% 1.99% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.0550 0.0550 0.1450 0.9000 1.4000 1.3300 0.9000 -
P/RPS 0.21 0.99 0.34 1.47 2.25 0.04 0.61 -16.28%
  YoY % -78.79% 191.18% -76.87% -34.67% 5,525.00% -93.44% -
  Horiz. % 34.43% 162.30% 55.74% 240.98% 368.85% 6.56% 100.00%
P/EPS 0.50 -0.34 -0.18 13.55 -4.58 72.81 -3.84 -
  YoY % 247.06% -88.89% -101.33% 395.85% -106.29% 1,996.09% -
  Horiz. % -13.02% 8.85% 4.69% -352.86% 119.27% -1,896.09% 100.00%
EY 200.17 -295.56 -564.36 7.38 -21.82 1.37 -26.07 -
  YoY % 167.73% 47.63% -7,747.15% 133.82% -1,692.70% 105.26% -
  Horiz. % -767.82% 1,133.72% 2,164.79% -28.31% 83.70% -5.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 1.62 2.00 0.97 0.64 -
  YoY % 0.00% 0.00% 0.00% -19.00% 106.19% 51.56% -
  Horiz. % 0.00% 0.00% 0.00% 253.12% 312.50% 151.56% 100.00%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 07/05/15 29/05/14 31/05/13 02/07/12 31/05/11 31/05/10 22/05/09 -
Price 0.0550 0.0550 0.0550 0.6900 1.4300 1.3300 1.3600 -
P/RPS 0.21 0.99 0.13 1.12 2.30 0.04 0.93 -21.96%
  YoY % -78.79% 661.54% -88.39% -51.30% 5,650.00% -95.70% -
  Horiz. % 22.58% 106.45% 13.98% 120.43% 247.31% 4.30% 100.00%
P/EPS 0.50 -0.34 -0.07 10.39 -4.68 72.81 -5.80 -
  YoY % 247.06% -385.71% -100.67% 322.01% -106.43% 1,355.34% -
  Horiz. % -8.62% 5.86% 1.21% -179.14% 80.69% -1,255.34% 100.00%
EY 200.17 -295.56 -1,487.86 9.62 -21.36 1.37 -17.25 -
  YoY % 167.73% 80.14% -15,566.32% 145.04% -1,659.12% 107.94% -
  Horiz. % -1,160.41% 1,713.39% 8,625.28% -55.77% 123.83% -7.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 1.24 2.04 0.97 0.96 -
  YoY % 0.00% 0.00% 0.00% -39.22% 110.31% 1.04% -
  Horiz. % 0.00% 0.00% 0.00% 129.17% 212.50% 101.04% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

430  455  537  679 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.175+0.005 
 MTRONIC 0.085+0.005 
 VSOLAR 0.040.00 
 ASB 0.15-0.025 
 KANGER 0.205-0.015 
 BINTAI 0.69-0.015 
 PTRANS 0.2850.00 
 JCY 0.755+0.04 
 INIX 0.33+0.03 
 KSTAR 0.20+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. SUPERMAX: High Court to hear former Supermax MD Stanley Thai's appeal on Sept 29 Van Gogh of Financial
2. TOPGLOV (7113) - Top Glove spent RM 354,738,027.11 in September for Share Buyback !!! Good or Bad? Bursa Malaysia Free Trading Education
3. KLCI waves 26 - Wave 3 could have started KLCI waves
4. Why do most equity investors lose money? Koon Yew Yin Koon Yew Yin's Blog
5. A Test Drives Day With My Uncle (Retired Fund Manager) Learn from my Uncle (Retired Fund Manager)
6. Call Warrants on HARTA / KOSSAN / SUPERMX / TOPGLOV, My pick is HARTA-C54 i3gambler
7. 顶级手套业绩超越Maybank!股价却没反应,因为有一样东西悄悄地发生了变化!(Part 1/4) Valuation on Glove Sector - 陈剑 Good Articles to Share
8. 顶级手套拉锯战/万年船 小股东大权利
PARTNERS & BROKERS