Highlights

[WONG] YoY Annualized Quarter Result on 2015-04-30 [#2]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 23-Jun-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2015
Quarter 30-Apr-2015  [#2]
Profit Trend QoQ -     13.57%    YoY -     37.01%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 52,174 36,134 33,054 28,592 22,200 30,678 33,852 7.47%
  YoY % 44.39% 9.32% 15.61% 28.79% -27.64% -9.38% -
  Horiz. % 154.12% 106.74% 97.64% 84.46% 65.58% 90.62% 100.00%
PBT 11,988 1,214 1,538 -3,500 -5,560 -2,454 -556 -
  YoY % 887.48% -21.07% 143.94% 37.05% -126.57% -341.37% -
  Horiz. % -2,156.12% -218.35% -276.62% 629.50% 1,000.00% 441.37% 100.00%
Tax 150 -54 0 -2 0 12 0 -
  YoY % 377.78% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1,250.00% -450.00% 0.00% -16.67% 0.00% 100.00% -
NP 12,138 1,160 1,538 -3,502 -5,560 -2,442 -556 -
  YoY % 946.38% -24.58% 143.92% 37.01% -127.68% -339.21% -
  Horiz. % -2,183.09% -208.63% -276.62% 629.86% 1,000.00% 439.21% 100.00%
NP to SH 12,130 1,118 1,526 -3,502 -5,560 -2,442 -732 -
  YoY % 984.97% -26.74% 143.58% 37.01% -127.68% -233.61% -
  Horiz. % -1,657.10% -152.73% -208.47% 478.42% 759.56% 333.61% 100.00%
Tax Rate -1.25 % 4.45 % - % - % - % - % - % -
  YoY % -128.09% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -28.09% 100.00% - - - - -
Total Cost 40,036 34,974 31,516 32,094 27,760 33,120 34,408 2.56%
  YoY % 14.47% 10.97% -1.80% 15.61% -16.18% -3.74% -
  Horiz. % 116.36% 101.64% 91.59% 93.27% 80.68% 96.26% 100.00%
Net Worth 65,909 54,009 54,237 55,005 57,393 61,947 62,487 0.89%
  YoY % 22.03% -0.42% -1.40% -4.16% -7.35% -0.86% -
  Horiz. % 105.48% 86.43% 86.80% 88.03% 91.85% 99.14% 100.00%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div 1,830 - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 15.09 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 65,909 54,009 54,237 55,005 57,393 61,947 62,487 0.89%
  YoY % 22.03% -0.42% -1.40% -4.16% -7.35% -0.86% -
  Horiz. % 105.48% 86.43% 86.80% 88.03% 91.85% 99.14% 100.00%
NOSH 91,541 91,541 91,927 91,675 89,677 89,779 89,268 0.42%
  YoY % 0.00% -0.42% 0.28% 2.23% -0.11% 0.57% -
  Horiz. % 102.55% 102.55% 102.98% 102.70% 100.46% 100.57% 100.00%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 23.26 % 3.21 % 4.65 % -12.25 % -25.05 % -7.96 % -1.64 % -
  YoY % 624.61% -30.97% 137.96% 51.10% -214.70% -385.37% -
  Horiz. % -1,418.29% -195.73% -283.54% 746.95% 1,527.44% 485.37% 100.00%
ROE 18.40 % 2.07 % 2.81 % -6.37 % -9.69 % -3.94 % -1.17 % -
  YoY % 788.89% -26.33% 144.11% 34.26% -145.94% -236.75% -
  Horiz. % -1,572.65% -176.92% -240.17% 544.44% 828.21% 336.75% 100.00%
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 57.00 39.47 35.96 31.19 24.76 34.17 37.92 7.03%
  YoY % 44.41% 9.76% 15.29% 25.97% -27.54% -9.89% -
  Horiz. % 150.32% 104.09% 94.83% 82.25% 65.30% 90.11% 100.00%
EPS 13.26 1.22 1.66 -3.82 -6.20 -2.72 -0.82 -
  YoY % 986.89% -26.51% 143.46% 38.39% -127.94% -231.71% -
  Horiz. % -1,617.07% -148.78% -202.44% 465.85% 756.10% 331.71% 100.00%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.7200 0.5900 0.5900 0.6000 0.6400 0.6900 0.7000 0.47%
  YoY % 22.03% 0.00% -1.67% -6.25% -7.25% -1.43% -
  Horiz. % 102.86% 84.29% 84.29% 85.71% 91.43% 98.57% 100.00%
Adjusted Per Share Value based on latest NOSH - 114,610
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 45.52 31.53 28.84 24.95 19.37 26.77 29.54 7.47%
  YoY % 44.37% 9.33% 15.59% 28.81% -27.64% -9.38% -
  Horiz. % 154.10% 106.74% 97.63% 84.46% 65.57% 90.62% 100.00%
EPS 10.58 0.98 1.33 -3.06 -4.85 -2.13 -0.64 -
  YoY % 979.59% -26.32% 143.46% 36.91% -127.70% -232.81% -
  Horiz. % -1,653.12% -153.13% -207.81% 478.12% 757.81% 332.81% 100.00%
DPS 1.60 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.5751 0.4712 0.4732 0.4799 0.5008 0.5405 0.5452 0.89%
  YoY % 22.05% -0.42% -1.40% -4.17% -7.35% -0.86% -
  Horiz. % 105.48% 86.43% 86.79% 88.02% 91.86% 99.14% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 1.0200 0.8050 0.5200 0.5700 0.7050 0.2100 0.2500 -
P/RPS 1.79 2.04 1.45 1.83 2.85 0.61 0.66 18.08%
  YoY % -12.25% 40.69% -20.77% -35.79% 367.21% -7.58% -
  Horiz. % 271.21% 309.09% 219.70% 277.27% 431.82% 92.42% 100.00%
P/EPS 7.70 65.91 31.33 -14.92 -11.37 -7.72 -30.49 -
  YoY % -88.32% 110.37% 309.99% -31.22% -47.28% 74.68% -
  Horiz. % -25.25% -216.17% -102.75% 48.93% 37.29% 25.32% 100.00%
EY 12.99 1.52 3.19 -6.70 -8.79 -12.95 -3.28 -
  YoY % 754.61% -52.35% 147.61% 23.78% 32.12% -294.82% -
  Horiz. % -396.04% -46.34% -97.26% 204.27% 267.99% 394.82% 100.00%
DY 1.96 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.42 1.36 0.88 0.95 1.10 0.30 0.36 25.69%
  YoY % 4.41% 54.55% -7.37% -13.64% 266.67% -16.67% -
  Horiz. % 394.44% 377.78% 244.44% 263.89% 305.56% 83.33% 100.00%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 26/06/18 15/06/17 15/06/16 23/06/15 30/06/14 28/06/13 28/06/12 -
Price 0.8800 0.7500 0.5950 0.6200 0.7400 0.2200 0.2300 -
P/RPS 1.54 1.90 1.65 1.99 2.99 0.64 0.61 16.68%
  YoY % -18.95% 15.15% -17.09% -33.44% 367.19% 4.92% -
  Horiz. % 252.46% 311.48% 270.49% 326.23% 490.16% 104.92% 100.00%
P/EPS 6.64 61.41 35.84 -16.23 -11.94 -8.09 -28.05 -
  YoY % -89.19% 71.34% 320.83% -35.93% -47.59% 71.16% -
  Horiz. % -23.67% -218.93% -127.77% 57.86% 42.57% 28.84% 100.00%
EY 15.06 1.63 2.79 -6.16 -8.38 -12.36 -3.57 -
  YoY % 823.93% -41.58% 145.29% 26.49% 32.20% -246.22% -
  Horiz. % -421.85% -45.66% -78.15% 172.55% 234.73% 346.22% 100.00%
DY 2.27 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.22 1.27 1.01 1.03 1.16 0.32 0.33 24.34%
  YoY % -3.94% 25.74% -1.94% -11.21% 262.50% -3.03% -
  Horiz. % 369.70% 384.85% 306.06% 312.12% 351.52% 96.97% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

457  576  569  492 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 SAMAIDEN 1.72+0.04 
 PNEPCB 0.34-0.04 
 PA 0.1750.00 
 CYPARK 1.38+0.04 
 ARBB 0.29+0.015 
 KTG 0.265-0.005 
 QES 0.335-0.02 
 CONNECT 0.2250.00 
 SUNZEN 0.235+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS