Highlights

[WONG] YoY Annualized Quarter Result on 2015-07-31 [#3]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 15-Sep-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2015
Quarter 31-Jul-2015  [#3]
Profit Trend QoQ -     18.68%    YoY -     44.55%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 59,317 39,906 33,756 28,456 24,857 31,176 33,884 9.78%
  YoY % 48.64% 18.22% 18.63% 14.48% -20.27% -7.99% -
  Horiz. % 175.06% 117.77% 99.62% 83.98% 73.36% 92.01% 100.00%
PBT 9,894 4,902 1,132 2,841 -5,134 -2,418 -1,278 -
  YoY % 101.82% 333.10% -60.16% 155.34% -112.29% -89.16% -
  Horiz. % -773.83% -383.42% -88.53% -222.21% 401.56% 189.16% 100.00%
Tax 325 -49 0 0 -1 -10 -1 -
  YoY % 759.47% 0.00% 0.00% 0.00% 87.49% -699.63% -
  Horiz. % -24,387.86% 3,698.13% -0.00% -0.00% 100.00% 799.63% 100.00%
NP 10,220 4,853 1,132 2,841 -5,136 -2,429 -1,280 -
  YoY % 110.58% 328.74% -60.16% 155.32% -111.42% -89.79% -
  Horiz. % -798.44% -379.17% -88.44% -221.98% 401.25% 189.79% 100.00%
NP to SH 10,216 4,814 1,125 -2,848 -5,136 -2,429 -1,404 -
  YoY % 112.19% 327.84% 139.51% 44.55% -111.42% -73.03% -
  Horiz. % -727.64% -342.92% -80.15% 202.85% 365.81% 173.03% 100.00%
Tax Rate -3.29 % 1.01 % - % - % - % - % - % -
  YoY % -425.74% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -325.74% 100.00% - - - - -
Total Cost 49,097 35,053 32,624 25,614 29,993 33,605 35,164 5.72%
  YoY % 40.06% 7.45% 27.36% -14.60% -10.75% -4.43% -
  Horiz. % 139.62% 99.69% 92.78% 72.84% 85.30% 95.57% 100.00%
Net Worth 64,040 57,670 54,126 54,087 57,506 61,930 62,100 0.51%
  YoY % 11.05% 6.55% 0.07% -5.94% -7.14% -0.27% -
  Horiz. % 103.13% 92.87% 87.16% 87.10% 92.60% 99.73% 100.00%
Dividend
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Div 1,219 - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 11.94 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 64,040 57,670 54,126 54,087 57,506 61,930 62,100 0.51%
  YoY % 11.05% 6.55% 0.07% -5.94% -7.14% -0.27% -
  Horiz. % 103.13% 92.87% 87.16% 87.10% 92.60% 99.73% 100.00%
NOSH 91,487 91,541 91,739 91,673 91,279 89,753 90,000 0.27%
  YoY % -0.06% -0.22% 0.07% 0.43% 1.70% -0.27% -
  Horiz. % 101.65% 101.71% 101.93% 101.86% 101.42% 99.73% 100.00%
Ratio Analysis
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin 17.23 % 12.16 % 3.35 % 9.99 % -20.66 % -7.79 % -3.78 % -
  YoY % 41.69% 262.99% -66.47% 148.35% -165.21% -106.08% -
  Horiz. % -455.82% -321.69% -88.62% -264.29% 546.56% 206.08% 100.00%
ROE 15.95 % 8.35 % 2.08 % -5.27 % -8.93 % -3.92 % -2.26 % -
  YoY % 91.02% 301.44% 139.47% 40.99% -127.81% -73.45% -
  Horiz. % -705.75% -369.47% -92.04% 233.19% 395.13% 173.45% 100.00%
Per Share
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 64.84 43.59 36.80 31.04 27.23 34.74 37.65 9.48%
  YoY % 48.75% 18.45% 18.56% 13.99% -21.62% -7.73% -
  Horiz. % 172.22% 115.78% 97.74% 82.44% 72.32% 92.27% 100.00%
EPS 11.16 5.25 1.23 -3.11 -5.63 -2.71 -1.56 -
  YoY % 112.57% 326.83% 139.55% 44.76% -107.75% -73.72% -
  Horiz. % -715.38% -336.54% -78.85% 199.36% 360.90% 173.72% 100.00%
DPS 1.33 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.7000 0.6300 0.5900 0.5900 0.6300 0.6900 0.6900 0.24%
  YoY % 11.11% 6.78% 0.00% -6.35% -8.70% 0.00% -
  Horiz. % 101.45% 91.30% 85.51% 85.51% 91.30% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 114,610
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 51.76 34.82 29.45 24.83 21.69 27.20 29.56 9.78%
  YoY % 48.65% 18.23% 18.61% 14.48% -20.26% -7.98% -
  Horiz. % 175.10% 117.79% 99.63% 84.00% 73.38% 92.02% 100.00%
EPS 8.91 4.20 0.98 -2.48 -4.48 -2.12 -1.23 -
  YoY % 112.14% 328.57% 139.52% 44.64% -111.32% -72.36% -
  Horiz. % -724.39% -341.46% -79.67% 201.63% 364.23% 172.36% 100.00%
DPS 1.06 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.5588 0.5032 0.4723 0.4719 0.5018 0.5404 0.5418 0.52%
  YoY % 11.05% 6.54% 0.08% -5.96% -7.14% -0.26% -
  Horiz. % 103.14% 92.88% 87.17% 87.10% 92.62% 99.74% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 -
Price 0.8750 0.7300 0.5900 0.5800 0.7450 0.2400 0.2500 -
P/RPS 1.35 1.67 1.60 1.87 2.74 0.69 0.66 12.66%
  YoY % -19.16% 4.37% -14.44% -31.75% 297.10% 4.55% -
  Horiz. % 204.55% 253.03% 242.42% 283.33% 415.15% 104.55% 100.00%
P/EPS 7.84 13.88 48.10 -18.67 -13.24 -8.87 -16.03 -
  YoY % -43.52% -71.14% 357.63% -41.01% -49.27% 44.67% -
  Horiz. % -48.91% -86.59% -300.06% 116.47% 82.60% 55.33% 100.00%
EY 12.76 7.20 2.08 -5.36 -7.55 -11.28 -6.24 -
  YoY % 77.22% 246.15% 138.81% 29.01% 33.07% -80.77% -
  Horiz. % -204.49% -115.38% -33.33% 85.90% 120.99% 180.77% 100.00%
DY 1.52 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.25 1.16 1.00 0.98 1.18 0.35 0.36 23.04%
  YoY % 7.76% 16.00% 2.04% -16.95% 237.14% -2.78% -
  Horiz. % 347.22% 322.22% 277.78% 272.22% 327.78% 97.22% 100.00%
Price Multiplier on Announcement Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 20/09/18 27/09/17 28/09/16 15/09/15 30/09/14 20/09/13 27/09/12 -
Price 0.9400 0.7750 0.7100 0.5800 0.6100 0.6200 0.2200 -
P/RPS 1.45 1.78 1.93 1.87 2.24 1.78 0.58 16.49%
  YoY % -18.54% -7.77% 3.21% -16.52% 25.84% 206.90% -
  Horiz. % 250.00% 306.90% 332.76% 322.41% 386.21% 306.90% 100.00%
P/EPS 8.42 14.74 57.88 -18.67 -10.84 -22.91 -14.10 -
  YoY % -42.88% -74.53% 410.02% -72.23% 52.68% -62.48% -
  Horiz. % -59.72% -104.54% -410.50% 132.41% 76.88% 162.48% 100.00%
EY 11.88 6.79 1.73 -5.36 -9.22 -4.37 -7.09 -
  YoY % 74.96% 292.49% 132.28% 41.87% -110.98% 38.36% -
  Horiz. % -167.56% -95.77% -24.40% 75.60% 130.04% 61.64% 100.00%
DY 1.42 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.34 1.23 1.20 0.98 0.97 0.90 0.32 26.94%
  YoY % 8.94% 2.50% 22.45% 1.03% 7.78% 181.25% -
  Horiz. % 418.75% 384.38% 375.00% 306.25% 303.13% 281.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

457  576  569  492 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 SAMAIDEN 1.72+0.04 
 PNEPCB 0.34-0.04 
 PA 0.1750.00 
 CYPARK 1.38+0.04 
 ARBB 0.29+0.015 
 KTG 0.265-0.005 
 QES 0.335-0.02 
 CONNECT 0.2250.00 
 SUNZEN 0.235+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS