Highlights

[WONG] YoY Annualized Quarter Result on 2019-07-31 [#3]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 19-Sep-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2019
Quarter 31-Jul-2019  [#3]
Profit Trend QoQ -     51.38%    YoY -     -74.93%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 61,566 56,162 59,317 39,906 33,756 28,456 24,857 16.30%
  YoY % 9.62% -5.32% 48.64% 18.22% 18.63% 14.48% -
  Horiz. % 247.68% 225.94% 238.63% 160.54% 135.80% 114.48% 100.00%
PBT 5,100 3,417 9,894 4,902 1,132 2,841 -5,134 -
  YoY % 49.24% -65.46% 101.82% 333.10% -60.16% 155.34% -
  Horiz. % -99.32% -66.55% -192.70% -95.48% -22.05% -55.34% 100.00%
Tax -1,392 -864 325 -49 0 0 -1 218.14%
  YoY % -61.11% -365.57% 759.47% 0.00% 0.00% 0.00% -
  Horiz. % 104,347.83% 64,767.61% -24,387.86% 3,698.13% -0.00% -0.00% 100.00%
NP 3,708 2,553 10,220 4,853 1,132 2,841 -5,136 -
  YoY % 45.22% -75.02% 110.58% 328.74% -60.16% 155.32% -
  Horiz. % -72.20% -49.71% -198.99% -94.50% -22.04% -55.32% 100.00%
NP to SH 3,713 2,561 10,216 4,814 1,125 -2,848 -5,136 -
  YoY % 44.98% -74.93% 112.19% 327.84% 139.51% 44.55% -
  Horiz. % -72.30% -49.87% -198.91% -93.74% -21.91% 55.45% 100.00%
Tax Rate 27.29 % 25.28 % -3.29 % 1.01 % - % - % - % -
  YoY % 7.95% 868.39% -425.74% 0.00% 0.00% 0.00% -
  Horiz. % 2,701.98% 2,502.97% -325.74% 100.00% - - -
Total Cost 57,858 53,609 49,097 35,053 32,624 25,614 29,993 11.56%
  YoY % 7.93% 9.19% 40.06% 7.45% 27.36% -14.60% -
  Horiz. % 192.91% 178.74% 163.69% 116.87% 108.77% 85.40% 100.00%
Net Worth 70,585 62,356 64,040 57,670 54,126 54,087 57,506 3.47%
  YoY % 13.20% -2.63% 11.05% 6.55% 0.07% -5.94% -
  Horiz. % 122.74% 108.43% 111.36% 100.29% 94.12% 94.06% 100.00%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div 1,120 716 1,219 - - - - -
  YoY % 56.32% -41.24% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 91.85% 58.76% 100.00% - - - -
Div Payout % 30.17 % 27.98 % 11.94 % - % - % - % - % -
  YoY % 7.83% 134.34% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 252.68% 234.34% 100.00% - - - -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 70,585 62,356 64,040 57,670 54,126 54,087 57,506 3.47%
  YoY % 13.20% -2.63% 11.05% 6.55% 0.07% -5.94% -
  Horiz. % 122.74% 108.43% 111.36% 100.29% 94.12% 94.06% 100.00%
NOSH 112,040 107,511 91,487 91,541 91,739 91,673 91,279 3.47%
  YoY % 4.21% 17.52% -0.06% -0.22% 0.07% 0.43% -
  Horiz. % 122.74% 117.78% 100.23% 100.29% 100.50% 100.43% 100.00%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 6.02 % 4.55 % 17.23 % 12.16 % 3.35 % 9.99 % -20.66 % -
  YoY % 32.31% -73.59% 41.69% 262.99% -66.47% 148.35% -
  Horiz. % -29.14% -22.02% -83.40% -58.86% -16.21% -48.35% 100.00%
ROE 5.26 % 4.11 % 15.95 % 8.35 % 2.08 % -5.27 % -8.93 % -
  YoY % 27.98% -74.23% 91.02% 301.44% 139.47% 40.99% -
  Horiz. % -58.90% -46.02% -178.61% -93.51% -23.29% 59.01% 100.00%
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 54.95 52.24 64.84 43.59 36.80 31.04 27.23 12.40%
  YoY % 5.19% -19.43% 48.75% 18.45% 18.56% 13.99% -
  Horiz. % 201.80% 191.85% 238.12% 160.08% 135.15% 113.99% 100.00%
EPS 3.32 2.39 11.16 5.25 1.23 -3.11 -5.63 -
  YoY % 38.91% -78.58% 112.57% 326.83% 139.55% 44.76% -
  Horiz. % -58.97% -42.45% -198.22% -93.25% -21.85% 55.24% 100.00%
DPS 1.00 0.67 1.33 0.00 0.00 0.00 0.00 -
  YoY % 49.25% -49.62% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 75.19% 50.38% 100.00% - - - -
NAPS 0.6300 0.5800 0.7000 0.6300 0.5900 0.5900 0.6300 -
  YoY % 8.62% -17.14% 11.11% 6.78% 0.00% -6.35% -
  Horiz. % 100.00% 92.06% 111.11% 100.00% 93.65% 93.65% 100.00%
Adjusted Per Share Value based on latest NOSH - 114,610
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 53.72 49.00 51.76 34.82 29.45 24.83 21.69 16.30%
  YoY % 9.63% -5.33% 48.65% 18.23% 18.61% 14.48% -
  Horiz. % 247.67% 225.91% 238.64% 160.53% 135.78% 114.48% 100.00%
EPS 3.24 2.23 8.91 4.20 0.98 -2.48 -4.48 -
  YoY % 45.29% -74.97% 112.14% 328.57% 139.52% 44.64% -
  Horiz. % -72.32% -49.78% -198.88% -93.75% -21.88% 55.36% 100.00%
DPS 0.98 0.63 1.06 0.00 0.00 0.00 0.00 -
  YoY % 55.56% -40.57% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 92.45% 59.43% 100.00% - - - -
NAPS 0.6159 0.5441 0.5588 0.5032 0.4723 0.4719 0.5018 3.47%
  YoY % 13.20% -2.63% 11.05% 6.54% 0.08% -5.96% -
  Horiz. % 122.74% 108.43% 111.36% 100.28% 94.12% 94.04% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.5700 0.4900 0.8750 0.7300 0.5900 0.5800 0.7450 -
P/RPS 1.04 0.94 1.35 1.67 1.60 1.87 2.74 -14.90%
  YoY % 10.64% -30.37% -19.16% 4.37% -14.44% -31.75% -
  Horiz. % 37.96% 34.31% 49.27% 60.95% 58.39% 68.25% 100.00%
P/EPS 17.20 20.57 7.84 13.88 48.10 -18.67 -13.24 -
  YoY % -16.38% 162.37% -43.52% -71.14% 357.63% -41.01% -
  Horiz. % -129.91% -155.36% -59.21% -104.83% -363.29% 141.01% 100.00%
EY 5.81 4.86 12.76 7.20 2.08 -5.36 -7.55 -
  YoY % 19.55% -61.91% 77.22% 246.15% 138.81% 29.01% -
  Horiz. % -76.95% -64.37% -169.01% -95.36% -27.55% 70.99% 100.00%
DY 1.75 1.36 1.52 0.00 0.00 0.00 0.00 -
  YoY % 28.68% -10.53% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 115.13% 89.47% 100.00% - - - -
P/NAPS 0.90 0.84 1.25 1.16 1.00 0.98 1.18 -4.41%
  YoY % 7.14% -32.80% 7.76% 16.00% 2.04% -16.95% -
  Horiz. % 76.27% 71.19% 105.93% 98.31% 84.75% 83.05% 100.00%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 17/09/20 19/09/19 20/09/18 27/09/17 28/09/16 15/09/15 30/09/14 -
Price 0.8300 0.4550 0.9400 0.7750 0.7100 0.5800 0.6100 -
P/RPS 1.51 0.87 1.45 1.78 1.93 1.87 2.24 -6.36%
  YoY % 73.56% -40.00% -18.54% -7.77% 3.21% -16.52% -
  Horiz. % 67.41% 38.84% 64.73% 79.46% 86.16% 83.48% 100.00%
P/EPS 25.04 19.10 8.42 14.74 57.88 -18.67 -10.84 -
  YoY % 31.10% 126.84% -42.88% -74.53% 410.02% -72.23% -
  Horiz. % -231.00% -176.20% -77.68% -135.98% -533.95% 172.23% 100.00%
EY 3.99 5.24 11.88 6.79 1.73 -5.36 -9.22 -
  YoY % -23.85% -55.89% 74.96% 292.49% 132.28% 41.87% -
  Horiz. % -43.28% -56.83% -128.85% -73.64% -18.76% 58.13% 100.00%
DY 1.20 1.47 1.42 0.00 0.00 0.00 0.00 -
  YoY % -18.37% 3.52% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 84.51% 103.52% 100.00% - - - -
P/NAPS 1.32 0.78 1.34 1.23 1.20 0.98 0.97 5.26%
  YoY % 69.23% -41.79% 8.94% 2.50% 22.45% 1.03% -
  Horiz. % 136.08% 80.41% 138.14% 126.80% 123.71% 101.03% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

275  849  537  455 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.30+0.04 
 DNEX-WD 0.06+0.015 
 BIOHLDG 0.295-0.005 
 XOX 0.08-0.01 
 PHB 0.0250.00 
 XOX-WC 0.020.00 
 LUSTER 0.195+0.01 
 VIZIONE 0.225-0.045 
 QES 0.365-0.015 
 AT 0.175-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Tan Sri Lim: “Being sick is being abnormal.” TOPGLOV allows only 2 paid sick leave p.a. LHL please make a police report if what you says is true! gloveharicut
2. Intco, Top Glove, Supermax - A Quick Comparison Trying to Make Sense Bursa Investments
3. Bargain hunting lifts GLOVEs share prices, say analyst, fund manager as situation remains 'volatile' gloveharicut
4. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
5. CIMB: FREIGHT is trading at a 60.9% & 30.8% discount to its local & regional peers gloveharicut
6. Eurocham: No mention of lockdown after Feb 4 in meeting with Miti save malaysia!
7. Health Ministry says govt not keen to implement MCO for a long period save malaysia!
8. HARTA RESULTS RM1 BIL - WHAT IT MEANS FOR OTHER GLOVE PLAYERS? StockAdvisor FBMKLCI
PARTNERS & BROKERS