Highlights

[AMTEK] YoY Annualized Quarter Result on 2017-09-30 [#1]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 23-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 30-Sep-2017  [#1]
Profit Trend QoQ -     -60.25%    YoY -     24.90%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 228 12,852 18,624 33,724 44,184 47,916 48,816 -59.10%
  YoY % -98.23% -30.99% -44.78% -23.67% -7.79% -1.84% -
  Horiz. % 0.47% 26.33% 38.15% 69.08% 90.51% 98.16% 100.00%
PBT -1,028 -5,024 -6,956 -1,208 -64 3,816 -944 1.43%
  YoY % 79.54% 27.77% -475.83% -1,787.50% -101.68% 504.24% -
  Horiz. % 108.90% 532.20% 736.86% 127.97% 6.78% -404.24% 100.00%
Tax 0 0 0 0 -128 -1,344 -1,524 -
  YoY % 0.00% 0.00% 0.00% 0.00% 90.48% 11.81% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 8.40% 88.19% 100.00%
NP -1,028 -5,024 -6,956 -1,208 -192 2,472 -2,468 -13.58%
  YoY % 79.54% 27.77% -475.83% -529.17% -107.77% 200.16% -
  Horiz. % 41.65% 203.57% 281.85% 48.95% 7.78% -100.16% 100.00%
NP to SH -1,028 -5,224 -6,956 -1,204 188 2,472 -2,468 -13.58%
  YoY % 80.32% 24.90% -477.74% -740.43% -92.39% 200.16% -
  Horiz. % 41.65% 211.67% 281.85% 48.78% -7.62% -100.16% 100.00%
Tax Rate - % - % - % - % - % 35.22 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 1,256 17,876 25,580 34,932 44,376 45,444 51,284 -46.10%
  YoY % -92.97% -30.12% -26.77% -21.28% -2.35% -11.39% -
  Horiz. % 2.45% 34.86% 49.88% 68.11% 86.53% 88.61% 100.00%
Net Worth 8,999 9,499 15,999 19,999 24,499 24,999 24,499 -15.37%
  YoY % -5.26% -40.62% -20.00% -18.37% -2.00% 2.04% -
  Horiz. % 36.73% 38.78% 65.31% 81.63% 100.00% 102.04% 100.00%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 8,999 9,499 15,999 19,999 24,499 24,999 24,499 -15.37%
  YoY % -5.26% -40.62% -20.00% -18.37% -2.00% 2.04% -
  Horiz. % 36.73% 38.78% 65.31% 81.63% 100.00% 102.04% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -450.88 % -39.09 % -37.35 % -3.58 % -0.43 % 5.16 % -5.06 % 111.27%
  YoY % -1,053.44% -4.66% -943.30% -732.56% -108.33% 201.98% -
  Horiz. % 8,910.67% 772.53% 738.14% 70.75% 8.50% -101.98% 100.00%
ROE -11.42 % -54.99 % -43.48 % -6.02 % 0.77 % 9.89 % -10.07 % 2.12%
  YoY % 79.23% -26.47% -622.26% -881.82% -92.21% 198.21% -
  Horiz. % 113.41% 546.08% 431.78% 59.78% -7.65% -98.21% 100.00%
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.46 25.70 37.25 67.45 88.37 95.83 97.63 -59.04%
  YoY % -98.21% -31.01% -44.77% -23.67% -7.78% -1.84% -
  Horiz. % 0.47% 26.32% 38.15% 69.09% 90.52% 98.16% 100.00%
EPS -2.04 -10.44 -13.92 -2.40 -0.40 4.96 -4.92 -13.64%
  YoY % 80.46% 25.00% -480.00% -500.00% -108.06% 200.81% -
  Horiz. % 41.46% 212.20% 282.93% 48.78% 8.13% -100.81% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1800 0.1900 0.3200 0.4000 0.4900 0.5000 0.4900 -15.37%
  YoY % -5.26% -40.62% -20.00% -18.37% -2.00% 2.04% -
  Horiz. % 36.73% 38.78% 65.31% 81.63% 100.00% 102.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.46 25.70 37.25 67.45 88.37 95.83 97.63 -59.04%
  YoY % -98.21% -31.01% -44.77% -23.67% -7.78% -1.84% -
  Horiz. % 0.47% 26.32% 38.15% 69.09% 90.52% 98.16% 100.00%
EPS -2.04 -10.44 -13.92 -2.40 -0.40 4.96 -4.92 -13.64%
  YoY % 80.46% 25.00% -480.00% -500.00% -108.06% 200.81% -
  Horiz. % 41.46% 212.20% 282.93% 48.78% 8.13% -100.81% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1800 0.1900 0.3200 0.4000 0.4900 0.5000 0.4900 -15.37%
  YoY % -5.26% -40.62% -20.00% -18.37% -2.00% 2.04% -
  Horiz. % 36.73% 38.78% 65.31% 81.63% 100.00% 102.04% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.3600 0.3050 0.2450 0.2300 0.4050 0.2200 0.2200 -
P/RPS 78.95 1.19 0.66 0.34 0.46 0.23 0.23 164.49%
  YoY % 6,534.45% 80.30% 94.12% -26.09% 100.00% 0.00% -
  Horiz. % 34,326.09% 517.39% 286.96% 147.83% 200.00% 100.00% 100.00%
P/EPS -17.51 -2.92 -1.76 -9.55 107.71 4.45 -4.46 25.59%
  YoY % -499.66% -65.91% 81.57% -108.87% 2,320.45% 199.78% -
  Horiz. % 392.60% 65.47% 39.46% 214.13% -2,415.02% -99.78% 100.00%
EY -5.71 -34.26 -56.79 -10.47 0.93 22.47 -22.44 -20.39%
  YoY % 83.33% 39.67% -442.41% -1,225.81% -95.86% 200.13% -
  Horiz. % 25.45% 152.67% 253.07% 46.66% -4.14% -100.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.00 1.61 0.77 0.58 0.83 0.44 0.45 28.21%
  YoY % 24.22% 109.09% 32.76% -30.12% 88.64% -2.22% -
  Horiz. % 444.44% 357.78% 171.11% 128.89% 184.44% 97.78% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 22/11/18 23/11/17 22/11/16 25/11/15 26/11/14 29/11/13 30/11/12 -
Price 0.2500 0.3150 0.2300 0.2800 0.3700 0.2350 0.2200 -
P/RPS 54.82 1.23 0.62 0.42 0.42 0.25 0.23 148.90%
  YoY % 4,356.91% 98.39% 47.62% 0.00% 68.00% 8.70% -
  Horiz. % 23,834.78% 534.78% 269.57% 182.61% 182.61% 108.70% 100.00%
P/EPS -12.16 -3.01 -1.65 -11.63 98.40 4.75 -4.46 18.19%
  YoY % -303.99% -82.42% 85.81% -111.82% 1,971.58% 206.50% -
  Horiz. % 272.65% 67.49% 37.00% 260.76% -2,206.28% -106.50% 100.00%
EY -8.22 -33.17 -60.49 -8.60 1.02 21.04 -22.44 -15.41%
  YoY % 75.22% 45.16% -603.37% -943.14% -95.15% 193.76% -
  Horiz. % 36.63% 147.82% 269.56% 38.32% -4.55% -93.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.39 1.66 0.72 0.70 0.76 0.47 0.45 20.67%
  YoY % -16.27% 130.56% 2.86% -7.89% 61.70% 4.44% -
  Horiz. % 308.89% 368.89% 160.00% 155.56% 168.89% 104.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. STEEL Industry - HOT ! ! The Huat Project
2. Malaysia Electronics Industry 5G TECH MANUFACTURING
3. SUPERMAX - HEAVILY SELL OFF ACTIVITIES(RUN) RISE OF TITAN
4. SILTERRA SAGA : GPACKET NOT BIDDER,COUNTING SECONDS FOR DNEX Official Opinion by Tuan Capital
5. Tenaga Nasional - MCO impact not as severe as 2QFY20 AmInvest Research Reports
6. Daily technical highlights – (SCIB, KGB) Kenanga Research & Investment
7. Mplus Market Pulse - 22 Jan 2021 M+ Online Research Articles
8. A BEARISH outlook for Covid-19. GENERAL
PARTNERS & BROKERS