Highlights

[AMTEK] YoY Annualized Quarter Result on 2007-12-31 [#2]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 27-Feb-2008
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2008
Quarter 31-Dec-2007  [#2]
Profit Trend QoQ -     55.49%    YoY -     -217.74%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 38,274 7,544 12,382 25,154 39,344 79,292 88,918 -13.10%
  YoY % 407.34% -39.07% -50.78% -36.07% -50.38% -10.83% -
  Horiz. % 43.04% 8.48% 13.93% 28.29% 44.25% 89.17% 100.00%
PBT 18,770 -868 -5,906 -1,292 1,636 -5,564 -8,916 -
  YoY % 2,262.44% 85.30% -357.12% -178.97% 129.40% 37.60% -
  Horiz. % -210.52% 9.74% 66.24% 14.49% -18.35% 62.40% 100.00%
Tax -12 0 11,812 -184 -704 -1,002 -106 -30.44%
  YoY % 0.00% 0.00% 6,519.57% 73.86% 29.74% -845.28% -
  Horiz. % 11.32% -0.00% -11,143.40% 173.58% 664.15% 945.28% 100.00%
NP 18,758 -868 5,906 -1,476 932 -6,566 -9,022 -
  YoY % 2,261.06% -114.70% 500.14% -258.37% 114.19% 27.22% -
  Horiz. % -207.91% 9.62% -65.46% 16.36% -10.33% 72.78% 100.00%
NP to SH 18,760 -862 5,932 -1,248 1,060 -6,566 -9,022 -
  YoY % 2,276.33% -114.53% 575.32% -217.74% 116.14% 27.22% -
  Horiz. % -207.94% 9.55% -65.75% 13.83% -11.75% 72.78% 100.00%
Tax Rate 0.06 % - % - % - % 43.03 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.14% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 19,516 8,412 6,476 26,630 38,412 85,858 97,940 -23.57%
  YoY % 132.00% 29.89% -75.68% -30.67% -55.26% -12.34% -
  Horiz. % 19.93% 8.59% 6.61% 27.19% 39.22% 87.66% 100.00%
Net Worth 27,000 21,048 23,468 23,462 36,841 36,477 53,011 -10.63%
  YoY % 28.27% -10.31% 0.03% -36.32% 1.00% -31.19% -
  Horiz. % 50.93% 39.71% 44.27% 44.26% 69.50% 68.81% 100.00%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 27,000 21,048 23,468 23,462 36,841 36,477 53,011 -10.63%
  YoY % 28.27% -10.31% 0.03% -36.32% 1.00% -31.19% -
  Horiz. % 50.93% 39.71% 44.27% 44.26% 69.50% 68.81% 100.00%
NOSH 49,999 50,116 49,932 49,920 64,634 49,969 50,011 -0.00%
  YoY % -0.23% 0.37% 0.03% -22.77% 29.35% -0.08% -
  Horiz. % 99.98% 100.21% 99.84% 99.82% 129.24% 99.92% 100.00%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 49.01 % -11.51 % 47.70 % -5.87 % 2.37 % -8.28 % -10.15 % -
  YoY % 525.80% -124.13% 912.61% -347.68% 128.62% 18.42% -
  Horiz. % -482.86% 113.40% -469.95% 57.83% -23.35% 81.58% 100.00%
ROE 69.48 % -4.10 % 25.28 % -5.32 % 2.88 % -18.00 % -17.02 % -
  YoY % 1,794.63% -116.22% 575.19% -284.72% 116.00% -5.76% -
  Horiz. % -408.23% 24.09% -148.53% 31.26% -16.92% 105.76% 100.00%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 76.55 15.05 24.80 50.39 60.87 158.68 177.80 -13.10%
  YoY % 408.64% -39.31% -50.78% -17.22% -61.64% -10.75% -
  Horiz. % 43.05% 8.46% 13.95% 28.34% 34.24% 89.25% 100.00%
EPS 37.52 -1.72 11.88 2.50 2.12 -13.14 -18.04 -
  YoY % 2,281.40% -114.48% 375.20% 17.92% 116.13% 27.16% -
  Horiz. % -207.98% 9.53% -65.85% -13.86% -11.75% 72.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5400 0.4200 0.4700 0.4700 0.5700 0.7300 1.0600 -10.63%
  YoY % 28.57% -10.64% 0.00% -17.54% -21.92% -31.13% -
  Horiz. % 50.94% 39.62% 44.34% 44.34% 53.77% 68.87% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 76.55 15.09 24.76 50.31 78.69 158.59 177.84 -13.10%
  YoY % 407.29% -39.05% -50.79% -36.07% -50.38% -10.82% -
  Horiz. % 43.04% 8.49% 13.92% 28.29% 44.25% 89.18% 100.00%
EPS 37.52 -1.72 11.86 -2.50 2.12 -13.13 -18.04 -
  YoY % 2,281.40% -114.50% 574.40% -217.92% 116.15% 27.22% -
  Horiz. % -207.98% 9.53% -65.74% 13.86% -11.75% 72.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5400 0.4210 0.4694 0.4693 0.7368 0.7296 1.0603 -10.63%
  YoY % 28.27% -10.31% 0.02% -36.31% 0.99% -31.19% -
  Horiz. % 50.93% 39.71% 44.27% 44.26% 69.49% 68.81% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.1600 0.2000 0.2500 0.2500 0.2300 0.2500 0.4100 -
P/RPS 0.21 1.33 1.01 0.50 0.38 0.16 0.23 -1.50%
  YoY % -84.21% 31.68% 102.00% 31.58% 137.50% -30.43% -
  Horiz. % 91.30% 578.26% 439.13% 217.39% 165.22% 69.57% 100.00%
P/EPS 0.43 -11.63 2.10 -10.00 14.02 -1.90 -2.27 -
  YoY % 103.70% -653.81% 121.00% -171.33% 837.89% 16.30% -
  Horiz. % -18.94% 512.33% -92.51% 440.53% -617.62% 83.70% 100.00%
EY 234.50 -8.60 47.52 -10.00 7.13 -52.56 -44.00 -
  YoY % 2,826.74% -118.10% 575.20% -240.25% 113.57% -19.45% -
  Horiz. % -532.95% 19.55% -108.00% 22.73% -16.20% 119.45% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.48 0.53 0.53 0.40 0.34 0.39 -4.28%
  YoY % -37.50% -9.43% 0.00% 32.50% 17.65% -12.82% -
  Horiz. % 76.92% 123.08% 135.90% 135.90% 102.56% 87.18% 100.00%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 25/02/10 26/02/09 27/02/08 02/03/07 08/03/06 28/02/05 -
Price 0.2000 0.2500 0.1500 0.1000 0.2200 0.2300 0.6800 -
P/RPS 0.26 1.66 0.60 0.20 0.36 0.14 0.38 -6.13%
  YoY % -84.34% 176.67% 200.00% -44.44% 157.14% -63.16% -
  Horiz. % 68.42% 436.84% 157.89% 52.63% 94.74% 36.84% 100.00%
P/EPS 0.53 -14.53 1.26 -4.00 13.41 -1.75 -3.77 -
  YoY % 103.65% -1,253.17% 131.50% -129.83% 866.29% 53.58% -
  Horiz. % -14.06% 385.41% -33.42% 106.10% -355.70% 46.42% 100.00%
EY 187.60 -6.88 79.20 -25.00 7.45 -57.13 -26.53 -
  YoY % 2,826.74% -108.69% 416.80% -435.57% 113.04% -115.34% -
  Horiz. % -707.12% 25.93% -298.53% 94.23% -28.08% 215.34% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.60 0.32 0.21 0.39 0.32 0.64 -8.72%
  YoY % -38.33% 87.50% 52.38% -46.15% 21.87% -50.00% -
  Horiz. % 57.81% 93.75% 50.00% 32.81% 60.94% 50.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

559  433  624  487 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HPPHB 0.71+0.14 
 MTOUCHE 0.0650.00 
 WIDAD 0.66-0.005 
 ANZO 0.105+0.025 
 DGB 0.125-0.05 
 VIZIONE 0.275-0.03 
 KSTAR 0.32+0.065 
 KTG 0.25-0.015 
 AT 0.1750.00 
 PNEPCB 0.33-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS