Highlights

[AMTEK] YoY Annualized Quarter Result on 2007-12-31 [#2]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 27-Feb-2008
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2008
Quarter 31-Dec-2007  [#2]
Profit Trend QoQ -     55.49%    YoY -     -217.74%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 38,274 7,544 12,382 25,154 39,344 79,292 88,918 -13.10%
  YoY % 407.34% -39.07% -50.78% -36.07% -50.38% -10.83% -
  Horiz. % 43.04% 8.48% 13.93% 28.29% 44.25% 89.17% 100.00%
PBT 18,770 -868 -5,906 -1,292 1,636 -5,564 -8,916 -
  YoY % 2,262.44% 85.30% -357.12% -178.97% 129.40% 37.60% -
  Horiz. % -210.52% 9.74% 66.24% 14.49% -18.35% 62.40% 100.00%
Tax -12 0 11,812 -184 -704 -1,002 -106 -30.44%
  YoY % 0.00% 0.00% 6,519.57% 73.86% 29.74% -845.28% -
  Horiz. % 11.32% -0.00% -11,143.40% 173.58% 664.15% 945.28% 100.00%
NP 18,758 -868 5,906 -1,476 932 -6,566 -9,022 -
  YoY % 2,261.06% -114.70% 500.14% -258.37% 114.19% 27.22% -
  Horiz. % -207.91% 9.62% -65.46% 16.36% -10.33% 72.78% 100.00%
NP to SH 18,760 -862 5,932 -1,248 1,060 -6,566 -9,022 -
  YoY % 2,276.33% -114.53% 575.32% -217.74% 116.14% 27.22% -
  Horiz. % -207.94% 9.55% -65.75% 13.83% -11.75% 72.78% 100.00%
Tax Rate 0.06 % - % - % - % 43.03 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.14% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 19,516 8,412 6,476 26,630 38,412 85,858 97,940 -23.57%
  YoY % 132.00% 29.89% -75.68% -30.67% -55.26% -12.34% -
  Horiz. % 19.93% 8.59% 6.61% 27.19% 39.22% 87.66% 100.00%
Net Worth 27,000 21,048 23,468 23,462 36,841 36,477 53,011 -10.63%
  YoY % 28.27% -10.31% 0.03% -36.32% 1.00% -31.19% -
  Horiz. % 50.93% 39.71% 44.27% 44.26% 69.50% 68.81% 100.00%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 27,000 21,048 23,468 23,462 36,841 36,477 53,011 -10.63%
  YoY % 28.27% -10.31% 0.03% -36.32% 1.00% -31.19% -
  Horiz. % 50.93% 39.71% 44.27% 44.26% 69.50% 68.81% 100.00%
NOSH 49,999 50,116 49,932 49,920 64,634 49,969 50,011 -0.00%
  YoY % -0.23% 0.37% 0.03% -22.77% 29.35% -0.08% -
  Horiz. % 99.98% 100.21% 99.84% 99.82% 129.24% 99.92% 100.00%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 49.01 % -11.51 % 47.70 % -5.87 % 2.37 % -8.28 % -10.15 % -
  YoY % 525.80% -124.13% 912.61% -347.68% 128.62% 18.42% -
  Horiz. % -482.86% 113.40% -469.95% 57.83% -23.35% 81.58% 100.00%
ROE 69.48 % -4.10 % 25.28 % -5.32 % 2.88 % -18.00 % -17.02 % -
  YoY % 1,794.63% -116.22% 575.19% -284.72% 116.00% -5.76% -
  Horiz. % -408.23% 24.09% -148.53% 31.26% -16.92% 105.76% 100.00%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 76.55 15.05 24.80 50.39 60.87 158.68 177.80 -13.10%
  YoY % 408.64% -39.31% -50.78% -17.22% -61.64% -10.75% -
  Horiz. % 43.05% 8.46% 13.95% 28.34% 34.24% 89.25% 100.00%
EPS 37.52 -1.72 11.88 2.50 2.12 -13.14 -18.04 -
  YoY % 2,281.40% -114.48% 375.20% 17.92% 116.13% 27.16% -
  Horiz. % -207.98% 9.53% -65.85% -13.86% -11.75% 72.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5400 0.4200 0.4700 0.4700 0.5700 0.7300 1.0600 -10.63%
  YoY % 28.57% -10.64% 0.00% -17.54% -21.92% -31.13% -
  Horiz. % 50.94% 39.62% 44.34% 44.34% 53.77% 68.87% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 76.55 15.09 24.76 50.31 78.69 158.59 177.84 -13.10%
  YoY % 407.29% -39.05% -50.79% -36.07% -50.38% -10.82% -
  Horiz. % 43.04% 8.49% 13.92% 28.29% 44.25% 89.18% 100.00%
EPS 37.52 -1.72 11.86 -2.50 2.12 -13.13 -18.04 -
  YoY % 2,281.40% -114.50% 574.40% -217.92% 116.15% 27.22% -
  Horiz. % -207.98% 9.53% -65.74% 13.86% -11.75% 72.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5400 0.4210 0.4694 0.4693 0.7368 0.7296 1.0603 -10.63%
  YoY % 28.27% -10.31% 0.02% -36.31% 0.99% -31.19% -
  Horiz. % 50.93% 39.71% 44.27% 44.26% 69.49% 68.81% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.1600 0.2000 0.2500 0.2500 0.2300 0.2500 0.4100 -
P/RPS 0.21 1.33 1.01 0.50 0.38 0.16 0.23 -1.50%
  YoY % -84.21% 31.68% 102.00% 31.58% 137.50% -30.43% -
  Horiz. % 91.30% 578.26% 439.13% 217.39% 165.22% 69.57% 100.00%
P/EPS 0.43 -11.63 2.10 -10.00 14.02 -1.90 -2.27 -
  YoY % 103.70% -653.81% 121.00% -171.33% 837.89% 16.30% -
  Horiz. % -18.94% 512.33% -92.51% 440.53% -617.62% 83.70% 100.00%
EY 234.50 -8.60 47.52 -10.00 7.13 -52.56 -44.00 -
  YoY % 2,826.74% -118.10% 575.20% -240.25% 113.57% -19.45% -
  Horiz. % -532.95% 19.55% -108.00% 22.73% -16.20% 119.45% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.48 0.53 0.53 0.40 0.34 0.39 -4.28%
  YoY % -37.50% -9.43% 0.00% 32.50% 17.65% -12.82% -
  Horiz. % 76.92% 123.08% 135.90% 135.90% 102.56% 87.18% 100.00%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 25/02/10 26/02/09 27/02/08 02/03/07 08/03/06 28/02/05 -
Price 0.2000 0.2500 0.1500 0.1000 0.2200 0.2300 0.6800 -
P/RPS 0.26 1.66 0.60 0.20 0.36 0.14 0.38 -6.13%
  YoY % -84.34% 176.67% 200.00% -44.44% 157.14% -63.16% -
  Horiz. % 68.42% 436.84% 157.89% 52.63% 94.74% 36.84% 100.00%
P/EPS 0.53 -14.53 1.26 -4.00 13.41 -1.75 -3.77 -
  YoY % 103.65% -1,253.17% 131.50% -129.83% 866.29% 53.58% -
  Horiz. % -14.06% 385.41% -33.42% 106.10% -355.70% 46.42% 100.00%
EY 187.60 -6.88 79.20 -25.00 7.45 -57.13 -26.53 -
  YoY % 2,826.74% -108.69% 416.80% -435.57% 113.04% -115.34% -
  Horiz. % -707.12% 25.93% -298.53% 94.23% -28.08% 215.34% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.60 0.32 0.21 0.39 0.32 0.64 -8.72%
  YoY % -38.33% 87.50% 52.38% -46.15% 21.87% -50.00% -
  Horiz. % 57.81% 93.75% 50.00% 32.81% 60.94% 50.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

237  285  524  1228 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.085-0.015 
 YONGTAI 0.16+0.025 
 RSAWIT 0.35+0.03 
 XDL 0.160.00 
 HSI-C7K 0.375-0.135 
 TDM 0.315+0.015 
 HSI-H8K 0.15+0.04 
 SUPERMX 1.44+0.13 
 KNM 0.335+0.02 
 HUBLINE 0.0450.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers