Highlights

[AMTEK] YoY Annualized Quarter Result on 2009-03-31 [#3]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 29-May-2009
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2009
Quarter 31-Mar-2009  [#3]
Profit Trend QoQ -     -89.10%    YoY -     135.82%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 52,428 43,281 6,984 10,872 22,776 34,072 72,657 -5.29%
  YoY % 21.13% 519.72% -35.76% -52.27% -33.15% -53.11% -
  Horiz. % 72.16% 59.57% 9.61% 14.96% 31.35% 46.89% 100.00%
PBT 2,022 12,528 -1,028 617 -1,821 126 -6,301 -
  YoY % -83.85% 1,318.68% -266.52% 133.89% -1,537.90% 102.01% -
  Horiz. % -32.10% -198.82% 16.31% -9.80% 28.90% -2.01% 100.00%
Tax -1,292 -301 0 14 -216 -501 -621 12.96%
  YoY % -328.76% 0.00% 0.00% 106.79% 56.91% 19.31% -
  Horiz. % 207.94% 48.50% -0.00% -2.36% 34.76% 80.69% 100.00%
NP 730 12,226 -1,028 632 -2,037 -374 -6,922 -
  YoY % -94.02% 1,289.36% -262.66% 131.02% -443.77% 94.59% -
  Horiz. % -10.55% -176.62% 14.85% -9.13% 29.43% 5.41% 100.00%
NP to SH 732 12,226 -1,021 646 -1,805 -208 -6,940 -
  YoY % -94.01% 1,297.13% -257.94% 135.82% -767.95% 97.00% -
  Horiz. % -10.55% -176.18% 14.72% -9.32% 26.01% 3.00% 100.00%
Tax Rate 63.88 % 2.41 % - % -2.38 % - % 395.79 % - % -
  YoY % 2,550.62% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 16.14% 0.61% 0.00% -0.60% 0.00% 100.00% -
Total Cost 51,697 31,054 8,012 10,240 24,813 34,446 79,579 -6.93%
  YoY % 66.47% 287.60% -21.76% -58.73% -27.97% -56.71% -
  Horiz. % 64.96% 39.02% 10.07% 12.87% 31.18% 43.29% 100.00%
Net Worth 25,499 26,499 20,526 20,999 22,483 27,677 30,494 -2.93%
  YoY % -3.78% 29.10% -2.25% -6.60% -18.77% -9.24% -
  Horiz. % 83.62% 86.90% 67.31% 68.87% 73.73% 90.76% 100.00%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 25,499 26,499 20,526 20,999 22,483 27,677 30,494 -2.93%
  YoY % -3.78% 29.10% -2.25% -6.60% -18.77% -9.24% -
  Horiz. % 83.62% 86.90% 67.31% 68.87% 73.73% 90.76% 100.00%
NOSH 49,998 49,999 50,065 49,999 49,963 50,322 49,990 0.00%
  YoY % -0.00% -0.13% 0.13% 0.07% -0.71% 0.66% -
  Horiz. % 100.02% 100.02% 100.15% 100.02% 99.95% 100.66% 100.00%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 1.39 % 28.25 % -14.72 % 5.81 % -8.95 % -1.10 % -9.53 % -
  YoY % -95.08% 291.92% -353.36% 164.92% -713.64% 88.46% -
  Horiz. % -14.59% -296.43% 154.46% -60.97% 93.91% 11.54% 100.00%
ROE 2.87 % 46.14 % -4.98 % 3.08 % -8.03 % -0.75 % -22.76 % -
  YoY % -93.78% 1,026.51% -261.69% 138.36% -970.67% 96.70% -
  Horiz. % -12.61% -202.72% 21.88% -13.53% 35.28% 3.30% 100.00%
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 104.86 86.56 13.95 21.74 45.59 67.71 145.34 -5.29%
  YoY % 21.14% 520.50% -35.83% -52.31% -32.67% -53.41% -
  Horiz. % 72.15% 59.56% 9.60% 14.96% 31.37% 46.59% 100.00%
EPS 1.47 24.45 -2.04 1.29 -3.61 -0.41 -13.88 -
  YoY % -93.99% 1,298.53% -258.14% 135.73% -780.49% 97.05% -
  Horiz. % -10.59% -176.15% 14.70% -9.29% 26.01% 2.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5100 0.5300 0.4100 0.4200 0.4500 0.5500 0.6100 -2.94%
  YoY % -3.77% 29.27% -2.38% -6.67% -18.18% -9.84% -
  Horiz. % 83.61% 86.89% 67.21% 68.85% 73.77% 90.16% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 104.86 86.56 13.97 21.74 45.55 68.15 145.32 -5.29%
  YoY % 21.14% 519.61% -35.74% -52.27% -33.16% -53.10% -
  Horiz. % 72.16% 59.57% 9.61% 14.96% 31.34% 46.90% 100.00%
EPS 1.47 24.45 -2.04 1.29 -3.61 -0.42 -13.88 -
  YoY % -93.99% 1,298.53% -258.14% 135.73% -759.52% 96.97% -
  Horiz. % -10.59% -176.15% 14.70% -9.29% 26.01% 3.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5100 0.5300 0.4105 0.4200 0.4497 0.5536 0.6099 -2.93%
  YoY % -3.77% 29.11% -2.26% -6.60% -18.77% -9.23% -
  Horiz. % 83.62% 86.90% 67.31% 68.86% 73.73% 90.77% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.3100 0.2500 0.2400 0.1000 0.1300 0.2800 0.3300 -
P/RPS 0.30 0.29 1.72 0.46 0.29 0.41 0.23 4.52%
  YoY % 3.45% -83.14% 273.91% 58.62% -29.27% 78.26% -
  Horiz. % 130.43% 126.09% 747.83% 200.00% 126.09% 178.26% 100.00%
P/EPS 21.17 1.02 -11.76 7.73 -3.60 -67.74 -2.38 -
  YoY % 1,975.49% 108.67% -252.13% 314.72% 94.69% -2,746.22% -
  Horiz. % -889.50% -42.86% 494.12% -324.79% 151.26% 2,846.22% 100.00%
EY 4.72 97.81 -8.50 12.93 -27.79 -1.48 -42.07 -
  YoY % -95.17% 1,250.71% -165.74% 146.53% -1,777.70% 96.48% -
  Horiz. % -11.22% -232.49% 20.20% -30.73% 66.06% 3.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.61 0.47 0.59 0.24 0.29 0.51 0.54 2.05%
  YoY % 29.79% -20.34% 145.83% -17.24% -43.14% -5.56% -
  Horiz. % 112.96% 87.04% 109.26% 44.44% 53.70% 94.44% 100.00%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 30/05/11 27/05/10 29/05/09 30/05/08 30/05/07 09/06/06 -
Price 0.2300 0.1900 0.1700 0.1000 0.1100 0.2200 0.2800 -
P/RPS 0.22 0.22 1.22 0.46 0.24 0.32 0.19 2.47%
  YoY % 0.00% -81.97% 165.22% 91.67% -25.00% 68.42% -
  Horiz. % 115.79% 115.79% 642.11% 242.11% 126.32% 168.42% 100.00%
P/EPS 15.71 0.78 -8.33 7.73 -3.04 -53.23 -2.02 -
  YoY % 1,914.10% 109.36% -207.76% 354.28% 94.29% -2,535.15% -
  Horiz. % -777.72% -38.61% 412.38% -382.67% 150.50% 2,635.15% 100.00%
EY 6.37 128.70 -12.00 12.93 -32.85 -1.88 -49.58 -
  YoY % -95.05% 1,172.50% -192.81% 139.36% -1,647.34% 96.21% -
  Horiz. % -12.85% -259.58% 24.20% -26.08% 66.26% 3.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.36 0.41 0.24 0.24 0.40 0.46 -0.37%
  YoY % 25.00% -12.20% 70.83% 0.00% -40.00% -13.04% -
  Horiz. % 97.83% 78.26% 89.13% 52.17% 52.17% 86.96% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

296  249  521  1199 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.795+0.05 
 SAPNRG 0.260.00 
 HSI-H8F 0.13-0.06 
 EKOVEST 0.81+0.015 
 DYNACIA-PA 0.05+0.01 
 HSI-C7K 0.34+0.06 
 PERDANA-PR 0.015+0.005 
 ECOWLD-CV 0.025+0.01 
 DGB 0.14-0.005 
 KHEESAN 0.475-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers