Highlights

[AMTEK] YoY Annualized Quarter Result on 2012-03-31 [#3]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 30-May-2012
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2012
Quarter 31-Mar-2012  [#3]
Profit Trend QoQ -     -39.00%    YoY -     -94.01%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 45,149 48,434 51,044 52,428 43,281 6,984 10,872 26.77%
  YoY % -6.78% -5.11% -2.64% 21.13% 519.72% -35.76% -
  Horiz. % 415.28% 445.50% 469.50% 482.23% 398.10% 64.24% 100.00%
PBT -460 2,184 2,544 2,022 12,528 -1,028 617 -
  YoY % -121.06% -14.15% 25.77% -83.85% 1,318.68% -266.52% -
  Horiz. % -74.51% 353.78% 412.10% 327.65% 2,029.37% -166.52% 100.00%
Tax -49 -929 -1,481 -1,292 -301 0 14 -
  YoY % 94.69% 37.26% -14.65% -328.76% 0.00% 0.00% -
  Horiz. % -336.35% -6,336.22% -10,099.78% -8,808.89% -2,054.50% 0.00% 100.00%
NP -509 1,254 1,062 730 12,226 -1,028 632 -
  YoY % -140.60% 18.07% 45.44% -94.02% 1,289.36% -262.66% -
  Horiz. % -80.59% 198.52% 168.14% 115.61% 1,934.60% -162.66% 100.00%
NP to SH -508 1,256 1,064 732 12,226 -1,021 646 -
  YoY % -140.45% 18.05% 45.36% -94.01% 1,297.13% -257.94% -
  Horiz. % -78.56% 194.23% 164.54% 113.20% 1,890.72% -157.94% 100.00%
Tax Rate - % 42.55 % 58.23 % 63.88 % 2.41 % - % -2.38 % -
  YoY % 0.00% -26.93% -8.84% 2,550.62% 0.00% 0.00% -
  Horiz. % 0.00% -1,787.82% -2,446.64% -2,684.03% -101.26% 0.00% 100.00%
Total Cost 45,658 47,180 49,981 51,697 31,054 8,012 10,240 28.28%
  YoY % -3.22% -5.60% -3.32% 66.47% 287.60% -21.76% -
  Horiz. % 445.89% 460.74% 488.10% 504.86% 303.27% 78.24% 100.00%
Net Worth 23,999 25,499 25,999 25,499 26,499 20,526 20,999 2.25%
  YoY % -5.88% -1.92% 1.96% -3.78% 29.10% -2.25% -
  Horiz. % 114.28% 121.43% 123.81% 121.43% 126.19% 97.75% 100.00%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 23,999 25,499 25,999 25,499 26,499 20,526 20,999 2.25%
  YoY % -5.88% -1.92% 1.96% -3.78% 29.10% -2.25% -
  Horiz. % 114.28% 121.43% 123.81% 121.43% 126.19% 97.75% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,999 50,065 49,999 -0.00%
  YoY % 0.00% 0.00% 0.00% -0.00% -0.13% 0.13% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.13% 100.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -1.13 % 2.59 % 2.08 % 1.39 % 28.25 % -14.72 % 5.81 % -
  YoY % -143.63% 24.52% 49.64% -95.08% 291.92% -353.36% -
  Horiz. % -19.45% 44.58% 35.80% 23.92% 486.23% -253.36% 100.00%
ROE -2.12 % 4.93 % 4.09 % 2.87 % 46.14 % -4.98 % 3.08 % -
  YoY % -143.00% 20.54% 42.51% -93.78% 1,026.51% -261.69% -
  Horiz. % -68.83% 160.06% 132.79% 93.18% 1,498.05% -161.69% 100.00%
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 90.30 96.87 102.09 104.86 86.56 13.95 21.74 26.77%
  YoY % -6.78% -5.11% -2.64% 21.14% 520.50% -35.83% -
  Horiz. % 415.36% 445.58% 469.60% 482.34% 398.16% 64.17% 100.00%
EPS -1.01 2.51 2.13 1.47 24.45 -2.04 1.29 -
  YoY % -140.24% 17.84% 44.90% -93.99% 1,298.53% -258.14% -
  Horiz. % -78.29% 194.57% 165.12% 113.95% 1,895.35% -158.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.5100 0.5200 0.5100 0.5300 0.4100 0.4200 2.25%
  YoY % -5.88% -1.92% 1.96% -3.77% 29.27% -2.38% -
  Horiz. % 114.29% 121.43% 123.81% 121.43% 126.19% 97.62% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 90.30 96.87 102.09 104.86 86.56 13.97 21.74 26.77%
  YoY % -6.78% -5.11% -2.64% 21.14% 519.61% -35.74% -
  Horiz. % 415.36% 445.58% 469.60% 482.34% 398.16% 64.26% 100.00%
EPS -1.01 2.51 2.13 1.47 24.45 -2.04 1.29 -
  YoY % -140.24% 17.84% 44.90% -93.99% 1,298.53% -258.14% -
  Horiz. % -78.29% 194.57% 165.12% 113.95% 1,895.35% -158.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.5100 0.5200 0.5100 0.5300 0.4105 0.4200 2.25%
  YoY % -5.88% -1.92% 1.96% -3.77% 29.11% -2.26% -
  Horiz. % 114.29% 121.43% 123.81% 121.43% 126.19% 97.74% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.5100 0.2700 0.1700 0.3100 0.2500 0.2400 0.1000 -
P/RPS 0.56 0.28 0.17 0.30 0.29 1.72 0.46 3.33%
  YoY % 100.00% 64.71% -43.33% 3.45% -83.14% 273.91% -
  Horiz. % 121.74% 60.87% 36.96% 65.22% 63.04% 373.91% 100.00%
P/EPS -50.20 10.75 7.99 21.17 1.02 -11.76 7.73 -
  YoY % -566.98% 34.54% -62.26% 1,975.49% 108.67% -252.13% -
  Horiz. % -649.42% 139.07% 103.36% 273.87% 13.20% -152.13% 100.00%
EY -1.99 9.30 12.52 4.72 97.81 -8.50 12.93 -
  YoY % -121.40% -25.72% 165.25% -95.17% 1,250.71% -165.74% -
  Horiz. % -15.39% 71.93% 96.83% 36.50% 756.46% -65.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.06 0.53 0.33 0.61 0.47 0.59 0.24 28.08%
  YoY % 100.00% 60.61% -45.90% 29.79% -20.34% 145.83% -
  Horiz. % 441.67% 220.83% 137.50% 254.17% 195.83% 245.83% 100.00%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 28/05/14 31/05/13 30/05/12 30/05/11 27/05/10 29/05/09 -
Price 0.5100 0.3300 0.2050 0.2300 0.1900 0.1700 0.1000 -
P/RPS 0.56 0.34 0.20 0.22 0.22 1.22 0.46 3.33%
  YoY % 64.71% 70.00% -9.09% 0.00% -81.97% 165.22% -
  Horiz. % 121.74% 73.91% 43.48% 47.83% 47.83% 265.22% 100.00%
P/EPS -50.20 13.14 9.63 15.71 0.78 -8.33 7.73 -
  YoY % -482.04% 36.45% -38.70% 1,914.10% 109.36% -207.76% -
  Horiz. % -649.42% 169.99% 124.58% 203.23% 10.09% -107.76% 100.00%
EY -1.99 7.61 10.38 6.37 128.70 -12.00 12.93 -
  YoY % -126.15% -26.69% 62.95% -95.05% 1,172.50% -192.81% -
  Horiz. % -15.39% 58.86% 80.28% 49.27% 995.36% -92.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.06 0.65 0.39 0.45 0.36 0.41 0.24 28.08%
  YoY % 63.08% 66.67% -13.33% 25.00% -12.20% 70.83% -
  Horiz. % 441.67% 270.83% 162.50% 187.50% 150.00% 170.83% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

136  446  452  1172 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.495-0.03 
 TRIVE 0.01+0.005 
 ARMADA 0.175-0.01 
 VELESTO 0.155-0.015 
 HIBISCS-WC 0.16-0.01 
 SAPNRG 0.105-0.005 
 SANICHI 0.045-0.005 
 DGB 0.0250.00 
 KNM 0.16-0.01 
 ALAM 0.075-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers