Highlights

[AMTEK] YoY Annualized Quarter Result on 2014-03-31 [#3]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 28-May-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2014
Quarter 31-Mar-2014  [#3]
Profit Trend QoQ -     -26.29%    YoY -     18.05%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 24,304 32,688 45,149 48,434 51,044 52,428 43,281 -9.16%
  YoY % -25.65% -27.60% -6.78% -5.11% -2.64% 21.13% -
  Horiz. % 56.15% 75.52% 104.32% 111.91% 117.94% 121.13% 100.00%
PBT -3,322 -3,070 -460 2,184 2,544 2,022 12,528 -
  YoY % -8.21% -567.54% -121.06% -14.15% 25.77% -83.85% -
  Horiz. % -26.52% -24.51% -3.67% 17.43% 20.31% 16.15% 100.00%
Tax 0 0 -49 -929 -1,481 -1,292 -301 -
  YoY % 0.00% 0.00% 94.69% 37.26% -14.65% -328.76% -
  Horiz. % -0.00% -0.00% 16.37% 308.41% 491.59% 428.76% 100.00%
NP -3,322 -3,070 -509 1,254 1,062 730 12,226 -
  YoY % -8.21% -502.88% -140.60% 18.07% 45.44% -94.02% -
  Horiz. % -27.18% -25.11% -4.17% 10.26% 8.69% 5.98% 100.00%
NP to SH -3,321 -3,069 -508 1,256 1,064 732 12,226 -
  YoY % -8.21% -504.20% -140.45% 18.05% 45.36% -94.01% -
  Horiz. % -27.16% -25.10% -4.15% 10.27% 8.70% 5.99% 100.00%
Tax Rate - % - % - % 42.55 % 58.23 % 63.88 % 2.41 % -
  YoY % 0.00% 0.00% 0.00% -26.93% -8.84% 2,550.62% -
  Horiz. % 0.00% 0.00% 0.00% 1,765.56% 2,416.18% 2,650.62% 100.00%
Total Cost 27,626 35,758 45,658 47,180 49,981 51,697 31,054 -1.93%
  YoY % -22.74% -21.68% -3.22% -5.60% -3.32% 66.47% -
  Horiz. % 88.96% 115.15% 147.03% 151.93% 160.95% 166.47% 100.00%
Net Worth 15,499 17,999 23,999 25,499 25,999 25,499 26,499 -8.54%
  YoY % -13.89% -25.00% -5.88% -1.92% 1.96% -3.78% -
  Horiz. % 58.49% 67.92% 90.56% 96.22% 98.11% 96.22% 100.00%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 15,499 17,999 23,999 25,499 25,999 25,499 26,499 -8.54%
  YoY % -13.89% -25.00% -5.88% -1.92% 1.96% -3.78% -
  Horiz. % 58.49% 67.92% 90.56% 96.22% 98.11% 96.22% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,999 -0.00%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -13.67 % -9.39 % -1.13 % 2.59 % 2.08 % 1.39 % 28.25 % -
  YoY % -45.58% -730.97% -143.63% 24.52% 49.64% -95.08% -
  Horiz. % -48.39% -33.24% -4.00% 9.17% 7.36% 4.92% 100.00%
ROE -21.43 % -17.05 % -2.12 % 4.93 % 4.09 % 2.87 % 46.14 % -
  YoY % -25.69% -704.25% -143.00% 20.54% 42.51% -93.78% -
  Horiz. % -46.45% -36.95% -4.59% 10.68% 8.86% 6.22% 100.00%
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 48.61 65.38 90.30 96.87 102.09 104.86 86.56 -9.16%
  YoY % -25.65% -27.60% -6.78% -5.11% -2.64% 21.14% -
  Horiz. % 56.16% 75.53% 104.32% 111.91% 117.94% 121.14% 100.00%
EPS -6.64 -6.13 -1.01 2.51 2.13 1.47 24.45 -
  YoY % -8.32% -506.93% -140.24% 17.84% 44.90% -93.99% -
  Horiz. % -27.16% -25.07% -4.13% 10.27% 8.71% 6.01% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3100 0.3600 0.4800 0.5100 0.5200 0.5100 0.5300 -8.54%
  YoY % -13.89% -25.00% -5.88% -1.92% 1.96% -3.77% -
  Horiz. % 58.49% 67.92% 90.57% 96.23% 98.11% 96.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 48.61 65.38 90.30 96.87 102.09 104.86 86.56 -9.16%
  YoY % -25.65% -27.60% -6.78% -5.11% -2.64% 21.14% -
  Horiz. % 56.16% 75.53% 104.32% 111.91% 117.94% 121.14% 100.00%
EPS -6.64 -6.13 -1.01 2.51 2.13 1.47 24.45 -
  YoY % -8.32% -506.93% -140.24% 17.84% 44.90% -93.99% -
  Horiz. % -27.16% -25.07% -4.13% 10.27% 8.71% 6.01% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3100 0.3600 0.4800 0.5100 0.5200 0.5100 0.5300 -8.54%
  YoY % -13.89% -25.00% -5.88% -1.92% 1.96% -3.77% -
  Horiz. % 58.49% 67.92% 90.57% 96.23% 98.11% 96.23% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.2800 0.2300 0.5100 0.2700 0.1700 0.3100 0.2500 -
P/RPS 0.58 0.35 0.56 0.28 0.17 0.30 0.29 12.23%
  YoY % 65.71% -37.50% 100.00% 64.71% -43.33% 3.45% -
  Horiz. % 200.00% 120.69% 193.10% 96.55% 58.62% 103.45% 100.00%
P/EPS -4.22 -3.75 -50.20 10.75 7.99 21.17 1.02 -
  YoY % -12.53% 92.53% -566.98% 34.54% -62.26% 1,975.49% -
  Horiz. % -413.73% -367.65% -4,921.57% 1,053.92% 783.33% 2,075.49% 100.00%
EY -23.72 -26.69 -1.99 9.30 12.52 4.72 97.81 -
  YoY % 11.13% -1,241.21% -121.40% -25.72% 165.25% -95.17% -
  Horiz. % -24.25% -27.29% -2.03% 9.51% 12.80% 4.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.90 0.64 1.06 0.53 0.33 0.61 0.47 11.42%
  YoY % 40.62% -39.62% 100.00% 60.61% -45.90% 29.79% -
  Horiz. % 191.49% 136.17% 225.53% 112.77% 70.21% 129.79% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/05/17 30/05/16 27/05/15 28/05/14 31/05/13 30/05/12 30/05/11 -
Price 0.3800 0.2500 0.5100 0.3300 0.2050 0.2300 0.1900 -
P/RPS 0.78 0.38 0.56 0.34 0.20 0.22 0.22 23.46%
  YoY % 105.26% -32.14% 64.71% 70.00% -9.09% 0.00% -
  Horiz. % 354.55% 172.73% 254.55% 154.55% 90.91% 100.00% 100.00%
P/EPS -5.72 -4.07 -50.20 13.14 9.63 15.71 0.78 -
  YoY % -40.54% 91.89% -482.04% 36.45% -38.70% 1,914.10% -
  Horiz. % -733.33% -521.79% -6,435.90% 1,684.62% 1,234.62% 2,014.10% 100.00%
EY -17.48 -24.56 -1.99 7.61 10.38 6.37 128.70 -
  YoY % 28.83% -1,134.17% -126.15% -26.69% 62.95% -95.05% -
  Horiz. % -13.58% -19.08% -1.55% 5.91% 8.07% 4.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.23 0.69 1.06 0.65 0.39 0.45 0.36 22.70%
  YoY % 78.26% -34.91% 63.08% 66.67% -13.33% 25.00% -
  Horiz. % 341.67% 191.67% 294.44% 180.56% 108.33% 125.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers