Highlights

[PLB] YoY Annualized Quarter Result on 2018-11-30 [#1]

Stock [PLB]: PLB ENGINEERING BHD
Announcement Date 30-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2019
Quarter 30-Nov-2018  [#1]
Profit Trend QoQ -     414.65%    YoY -     -55.55%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Revenue 242,528 189,964 207,284 135,468 128,236 173,520 148,348 8.53%
  YoY % 27.67% -8.36% 53.01% 5.64% -26.10% 16.97% -
  Horiz. % 163.49% 128.05% 139.73% 91.32% 86.44% 116.97% 100.00%
PBT 6,172 19,816 8,500 8,012 6,096 11,492 8,324 -4.86%
  YoY % -68.85% 133.13% 6.09% 31.43% -46.95% 38.06% -
  Horiz. % 74.15% 238.06% 102.11% 96.25% 73.23% 138.06% 100.00%
Tax -6,452 -3,008 -11,376 -2,660 -1,740 -4,028 -3,924 8.64%
  YoY % -114.49% 73.56% -327.67% -52.87% 56.80% -2.65% -
  Horiz. % 164.42% 76.66% 289.91% 67.79% 44.34% 102.65% 100.00%
NP -280 16,808 -2,876 5,352 4,356 7,464 4,400 -
  YoY % -101.67% 684.42% -153.74% 22.87% -41.64% 69.64% -
  Horiz. % -6.36% 382.00% -65.36% 121.64% 99.00% 169.64% 100.00%
NP to SH 7,860 17,684 -2,012 5,392 4,600 8,104 6,960 2.05%
  YoY % -55.55% 978.93% -137.31% 17.22% -43.24% 16.44% -
  Horiz. % 112.93% 254.08% -28.91% 77.47% 66.09% 116.44% 100.00%
Tax Rate 104.54 % 15.18 % 133.84 % 33.20 % 28.54 % 35.05 % 47.14 % 14.19%
  YoY % 588.67% -88.66% 303.13% 16.33% -18.57% -25.65% -
  Horiz. % 221.76% 32.20% 283.92% 70.43% 60.54% 74.35% 100.00%
Total Cost 242,808 173,156 210,160 130,116 123,880 166,056 143,948 9.10%
  YoY % 40.22% -17.61% 61.52% 5.03% -25.40% 15.36% -
  Horiz. % 168.68% 120.29% 146.00% 90.39% 86.06% 115.36% 100.00%
Net Worth 151,733 92,935 124,057 133,978 139,642 129,598 115,726 4.62%
  YoY % 63.27% -25.09% -7.40% -4.06% 7.75% 11.99% -
  Horiz. % 131.11% 80.31% 107.20% 115.77% 120.67% 111.99% 100.00%
Dividend
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Net Worth 151,733 92,935 124,057 133,978 139,642 129,598 115,726 4.62%
  YoY % 63.27% -25.09% -7.40% -4.06% 7.75% 11.99% -
  Horiz. % 131.11% 80.31% 107.20% 115.77% 120.67% 111.99% 100.00%
NOSH 112,395 84,487 82,157 82,195 82,142 82,024 82,075 5.38%
  YoY % 33.03% 2.84% -0.05% 0.06% 0.14% -0.06% -
  Horiz. % 136.94% 102.94% 100.10% 100.15% 100.08% 99.94% 100.00%
Ratio Analysis
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
NP Margin -0.12 % 8.85 % -1.39 % 3.95 % 3.40 % 4.30 % 2.97 % -
  YoY % -101.36% 736.69% -135.19% 16.18% -20.93% 44.78% -
  Horiz. % -4.04% 297.98% -46.80% 133.00% 114.48% 144.78% 100.00%
ROE 5.18 % 19.03 % -1.62 % 4.02 % 3.29 % 6.25 % 6.01 % -2.45%
  YoY % -72.78% 1,274.69% -140.30% 22.19% -47.36% 3.99% -
  Horiz. % 86.19% 316.64% -26.96% 66.89% 54.74% 103.99% 100.00%
Per Share
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 215.78 224.84 252.30 164.81 156.11 211.55 180.75 3.00%
  YoY % -4.03% -10.88% 53.09% 5.57% -26.21% 17.04% -
  Horiz. % 119.38% 124.39% 139.59% 91.18% 86.37% 117.04% 100.00%
EPS 7.00 20.92 -2.44 6.56 5.60 9.88 8.48 -3.14%
  YoY % -66.54% 957.38% -137.20% 17.14% -43.32% 16.51% -
  Horiz. % 82.55% 246.70% -28.77% 77.36% 66.04% 116.51% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3500 1.1000 1.5100 1.6300 1.7000 1.5800 1.4100 -0.72%
  YoY % 22.73% -27.15% -7.36% -4.12% 7.59% 12.06% -
  Horiz. % 95.74% 78.01% 107.09% 115.60% 120.57% 112.06% 100.00%
Adjusted Per Share Value based on latest NOSH - 169,218
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 215.78 169.01 184.42 120.53 114.09 154.38 131.99 8.53%
  YoY % 27.67% -8.36% 53.01% 5.64% -26.10% 16.96% -
  Horiz. % 163.48% 128.05% 139.72% 91.32% 86.44% 116.96% 100.00%
EPS 7.00 15.73 -1.79 4.80 4.09 7.21 6.19 2.07%
  YoY % -55.50% 978.77% -137.29% 17.36% -43.27% 16.48% -
  Horiz. % 113.09% 254.12% -28.92% 77.54% 66.07% 116.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3500 0.8269 1.1038 1.1920 1.2424 1.1531 1.0296 4.62%
  YoY % 63.26% -25.09% -7.40% -4.06% 7.74% 11.99% -
  Horiz. % 131.12% 80.31% 107.21% 115.77% 120.67% 111.99% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 -
Price 1.4700 1.7600 1.2500 1.4100 1.6100 1.1600 1.0500 -
P/RPS 0.68 0.78 0.50 0.86 1.03 0.55 0.58 2.69%
  YoY % -12.82% 56.00% -41.86% -16.50% 87.27% -5.17% -
  Horiz. % 117.24% 134.48% 86.21% 148.28% 177.59% 94.83% 100.00%
P/EPS 21.02 8.41 -51.04 21.49 28.75 11.74 12.38 9.22%
  YoY % 149.94% 116.48% -337.51% -25.25% 144.89% -5.17% -
  Horiz. % 169.79% 67.93% -412.28% 173.59% 232.23% 94.83% 100.00%
EY 4.76 11.89 -1.96 4.65 3.48 8.52 8.08 -8.44%
  YoY % -59.97% 706.63% -142.15% 33.62% -59.15% 5.45% -
  Horiz. % 58.91% 147.15% -24.26% 57.55% 43.07% 105.45% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.09 1.60 0.83 0.87 0.95 0.73 0.74 6.66%
  YoY % -31.88% 92.77% -4.60% -8.42% 30.14% -1.35% -
  Horiz. % 147.30% 216.22% 112.16% 117.57% 128.38% 98.65% 100.00%
Price Multiplier on Announcement Date
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 30/01/19 30/01/18 19/01/17 19/01/16 29/01/15 22/01/14 30/01/13 -
Price 1.4100 1.7900 1.4700 1.4500 1.7200 1.3000 1.0400 -
P/RPS 0.65 0.80 0.58 0.88 1.10 0.61 0.58 1.92%
  YoY % -18.75% 37.93% -34.09% -20.00% 80.33% 5.17% -
  Horiz. % 112.07% 137.93% 100.00% 151.72% 189.66% 105.17% 100.00%
P/EPS 20.16 8.55 -60.03 22.10 30.71 13.16 12.26 8.64%
  YoY % 135.79% 114.24% -371.63% -28.04% 133.36% 7.34% -
  Horiz. % 164.44% 69.74% -489.64% 180.26% 250.49% 107.34% 100.00%
EY 4.96 11.69 -1.67 4.52 3.26 7.60 8.15 -7.94%
  YoY % -57.57% 800.00% -136.95% 38.65% -57.11% -6.75% -
  Horiz. % 60.86% 143.44% -20.49% 55.46% 40.00% 93.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.04 1.63 0.97 0.89 1.01 0.82 0.74 5.83%
  YoY % -36.20% 68.04% 8.99% -11.88% 23.17% 10.81% -
  Horiz. % 140.54% 220.27% 131.08% 120.27% 136.49% 110.81% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

237  238  528  1246 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.275+0.005 
 DAYA 0.01-0.005 
 VSOLAR 0.155+0.005 
 NAIM 1.08-0.08 
 ICON 0.065-0.02 
 HSI-H6P 0.17-0.01 
 HSI-C7F 0.43+0.005 
 BJLAND 0.215-0.01 
 PRESBHD 0.49+0.025 
 MERIDIAN 0.125-0.01 
Partners & Brokers