Highlights

[NHFATT] YoY Annualized Quarter Result on 2011-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 28-Jul-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 30-Jun-2011  [#2]
Profit Trend QoQ -     -0.09%    YoY -     -4.49%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 205,514 218,500 217,280 226,086 220,786 193,228 173,144 2.90%
  YoY % -5.94% 0.56% -3.89% 2.40% 14.26% 11.60% -
  Horiz. % 118.70% 126.20% 125.49% 130.58% 127.52% 111.60% 100.00%
PBT 19,202 35,660 31,010 31,910 32,010 26,636 29,568 -6.94%
  YoY % -46.15% 15.00% -2.82% -0.31% 20.18% -9.92% -
  Horiz. % 64.94% 120.60% 104.88% 107.92% 108.26% 90.08% 100.00%
Tax -3,298 -6,274 -3,906 -3,270 -2,046 -2,196 -2,960 1.82%
  YoY % 47.43% -60.62% -19.45% -59.82% 6.83% 25.81% -
  Horiz. % 111.42% 211.96% 131.96% 110.47% 69.12% 74.19% 100.00%
NP 15,904 29,386 27,104 28,640 29,964 24,440 26,608 -8.22%
  YoY % -45.88% 8.42% -5.36% -4.42% 22.60% -8.15% -
  Horiz. % 59.77% 110.44% 101.86% 107.64% 112.61% 91.85% 100.00%
NP to SH 15,904 29,386 27,104 28,302 29,634 24,002 26,608 -8.22%
  YoY % -45.88% 8.42% -4.23% -4.49% 23.46% -9.79% -
  Horiz. % 59.77% 110.44% 101.86% 106.37% 111.37% 90.21% 100.00%
Tax Rate 17.18 % 17.59 % 12.60 % 10.25 % 6.39 % 8.24 % 10.01 % 9.42%
  YoY % -2.33% 39.60% 22.93% 60.41% -22.45% -17.68% -
  Horiz. % 171.63% 175.72% 125.87% 102.40% 63.84% 82.32% 100.00%
Total Cost 189,610 189,114 190,176 197,446 190,822 168,788 146,536 4.39%
  YoY % 0.26% -0.56% -3.68% 3.47% 13.05% 15.19% -
  Horiz. % 129.39% 129.06% 129.78% 134.74% 130.22% 115.19% 100.00%
Net Worth 317,914 317,914 302,882 256,266 239,808 223,938 214,968 6.74%
  YoY % 0.00% 4.96% 18.19% 6.86% 7.09% 4.17% -
  Horiz. % 147.89% 147.89% 140.90% 119.21% 111.56% 104.17% 100.00%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 317,914 317,914 302,882 256,266 239,808 223,938 214,968 6.74%
  YoY % 0.00% 4.96% 18.19% 6.86% 7.09% 4.17% -
  Horiz. % 147.89% 147.89% 140.90% 119.21% 111.56% 104.17% 100.00%
NOSH 75,157 75,157 75,157 75,151 75,175 75,147 75,163 -0.00%
  YoY % 0.00% 0.00% 0.01% -0.03% 0.04% -0.02% -
  Horiz. % 99.99% 99.99% 99.99% 99.98% 100.01% 99.98% 100.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 7.74 % 13.45 % 12.47 % 12.67 % 13.57 % 12.65 % 15.37 % -10.80%
  YoY % -42.45% 7.86% -1.58% -6.63% 7.27% -17.70% -
  Horiz. % 50.36% 87.51% 81.13% 82.43% 88.29% 82.30% 100.00%
ROE 5.00 % 9.24 % 8.95 % 11.04 % 12.36 % 10.72 % 12.38 % -14.02%
  YoY % -45.89% 3.24% -18.93% -10.68% 15.30% -13.41% -
  Horiz. % 40.39% 74.64% 72.29% 89.18% 99.84% 86.59% 100.00%
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 273.45 290.72 289.10 300.84 293.70 257.13 230.36 2.90%
  YoY % -5.94% 0.56% -3.90% 2.43% 14.22% 11.62% -
  Horiz. % 118.71% 126.20% 125.50% 130.60% 127.50% 111.62% 100.00%
EPS 21.16 39.10 36.06 37.66 39.42 31.94 35.40 -8.22%
  YoY % -45.88% 8.43% -4.25% -4.46% 23.42% -9.77% -
  Horiz. % 59.77% 110.45% 101.86% 106.38% 111.36% 90.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 4.2300 4.2300 4.0300 3.4100 3.1900 2.9800 2.8600 6.74%
  YoY % 0.00% 4.96% 18.18% 6.90% 7.05% 4.20% -
  Horiz. % 147.90% 147.90% 140.91% 119.23% 111.54% 104.20% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 248.59 264.30 262.82 273.47 267.06 233.73 209.43 2.90%
  YoY % -5.94% 0.56% -3.89% 2.40% 14.26% 11.60% -
  Horiz. % 118.70% 126.20% 125.49% 130.58% 127.52% 111.60% 100.00%
EPS 19.24 35.55 32.78 34.23 35.85 29.03 32.19 -8.22%
  YoY % -45.88% 8.45% -4.24% -4.52% 23.49% -9.82% -
  Horiz. % 59.77% 110.44% 101.83% 106.34% 111.37% 90.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.8455 3.8455 3.6637 3.0998 2.9007 2.7088 2.6003 6.74%
  YoY % 0.00% 4.96% 18.19% 6.86% 7.08% 4.17% -
  Horiz. % 147.89% 147.89% 140.90% 119.21% 111.55% 104.17% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 2.8000 2.9000 2.2500 2.3200 2.0900 1.7100 1.7200 -
P/RPS 1.02 1.00 0.78 0.77 0.71 0.67 0.75 5.26%
  YoY % 2.00% 28.21% 1.30% 8.45% 5.97% -10.67% -
  Horiz. % 136.00% 133.33% 104.00% 102.67% 94.67% 89.33% 100.00%
P/EPS 13.23 7.42 6.24 6.16 5.30 5.35 4.86 18.16%
  YoY % 78.30% 18.91% 1.30% 16.23% -0.93% 10.08% -
  Horiz. % 272.22% 152.67% 128.40% 126.75% 109.05% 110.08% 100.00%
EY 7.56 13.48 16.03 16.23 18.86 18.68 20.58 -15.37%
  YoY % -43.92% -15.91% -1.23% -13.94% 0.96% -9.23% -
  Horiz. % 36.73% 65.50% 77.89% 78.86% 91.64% 90.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.66 0.69 0.56 0.68 0.66 0.57 0.60 1.60%
  YoY % -4.35% 23.21% -17.65% 3.03% 15.79% -5.00% -
  Horiz. % 110.00% 115.00% 93.33% 113.33% 110.00% 95.00% 100.00%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/08/14 28/08/13 02/08/12 28/07/11 29/07/10 23/07/09 24/07/08 -
Price 2.7700 2.7300 2.3300 2.3100 2.2900 1.8000 1.8400 -
P/RPS 1.01 0.94 0.81 0.77 0.78 0.70 0.80 3.96%
  YoY % 7.45% 16.05% 5.19% -1.28% 11.43% -12.50% -
  Horiz. % 126.25% 117.50% 101.25% 96.25% 97.50% 87.50% 100.00%
P/EPS 13.09 6.98 6.46 6.13 5.81 5.64 5.20 16.63%
  YoY % 87.54% 8.05% 5.38% 5.51% 3.01% 8.46% -
  Horiz. % 251.73% 134.23% 124.23% 117.88% 111.73% 108.46% 100.00%
EY 7.64 14.32 15.48 16.30 17.21 17.74 19.24 -14.26%
  YoY % -46.65% -7.49% -5.03% -5.29% -2.99% -7.80% -
  Horiz. % 39.71% 74.43% 80.46% 84.72% 89.45% 92.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.65 0.65 0.58 0.68 0.72 0.60 0.64 0.26%
  YoY % 0.00% 12.07% -14.71% -5.56% 20.00% -6.25% -
  Horiz. % 101.56% 101.56% 90.62% 106.25% 112.50% 93.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

171  418  547  1160 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.0150.00 
 HSI-H8F 0.39+0.005 
 NETX 0.02-0.005 
 HSI-C7K 0.36-0.015 
 HSI-C7J 0.125-0.025 
 DGB-WB 0.020.00 
 MTAG 0.615-0.005 
 PRESBHD 0.45-0.035 
 ARMADA 0.49-0.005 
 IRIS 0.140.00 
Partners & Brokers