Highlights

[NHFATT] YoY Annualized Quarter Result on 2014-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 29-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Jun-2014  [#2]
Profit Trend QoQ -     60.32%    YoY -     -45.88%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 248,268 229,204 199,716 205,514 218,500 217,280 226,086 1.57%
  YoY % 8.32% 14.76% -2.82% -5.94% 0.56% -3.89% -
  Horiz. % 109.81% 101.38% 88.34% 90.90% 96.64% 96.11% 100.00%
PBT 23,084 31,780 25,022 19,202 35,660 31,010 31,910 -5.25%
  YoY % -27.36% 27.01% 30.31% -46.15% 15.00% -2.82% -
  Horiz. % 72.34% 99.59% 78.41% 60.18% 111.75% 97.18% 100.00%
Tax -3,278 -3,604 -5,974 -3,298 -6,274 -3,906 -3,270 0.04%
  YoY % 9.05% 39.67% -81.14% 47.43% -60.62% -19.45% -
  Horiz. % 100.24% 110.21% 182.69% 100.86% 191.87% 119.45% 100.00%
NP 19,806 28,176 19,048 15,904 29,386 27,104 28,640 -5.96%
  YoY % -29.71% 47.92% 19.77% -45.88% 8.42% -5.36% -
  Horiz. % 69.16% 98.38% 66.51% 55.53% 102.60% 94.64% 100.00%
NP to SH 19,806 28,176 19,048 15,904 29,386 27,104 28,302 -5.77%
  YoY % -29.71% 47.92% 19.77% -45.88% 8.42% -4.23% -
  Horiz. % 69.98% 99.55% 67.30% 56.19% 103.83% 95.77% 100.00%
Tax Rate 14.20 % 11.34 % 23.87 % 17.18 % 17.59 % 12.60 % 10.25 % 5.58%
  YoY % 25.22% -52.49% 38.94% -2.33% 39.60% 22.93% -
  Horiz. % 138.54% 110.63% 232.88% 167.61% 171.61% 122.93% 100.00%
Total Cost 228,462 201,028 180,668 189,610 189,114 190,176 197,446 2.46%
  YoY % 13.65% 11.27% -4.72% 0.26% -0.56% -3.68% -
  Horiz. % 115.71% 101.81% 91.50% 96.03% 95.78% 96.32% 100.00%
Net Worth 382,549 341,964 323,175 317,914 317,914 302,882 256,266 6.90%
  YoY % 11.87% 5.81% 1.65% 0.00% 4.96% 18.19% -
  Horiz. % 149.28% 133.44% 126.11% 124.06% 124.06% 118.19% 100.00%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 382,549 341,964 323,175 317,914 317,914 302,882 256,266 6.90%
  YoY % 11.87% 5.81% 1.65% 0.00% 4.96% 18.19% -
  Horiz. % 149.28% 133.44% 126.11% 124.06% 124.06% 118.19% 100.00%
NOSH 75,157 75,157 75,157 75,157 75,157 75,157 75,151 0.00%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% -
  Horiz. % 100.01% 100.01% 100.01% 100.01% 100.01% 100.01% 100.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 7.98 % 12.29 % 9.54 % 7.74 % 13.45 % 12.47 % 12.67 % -7.41%
  YoY % -35.07% 28.83% 23.26% -42.45% 7.86% -1.58% -
  Horiz. % 62.98% 97.00% 75.30% 61.09% 106.16% 98.42% 100.00%
ROE 5.18 % 8.24 % 5.89 % 5.00 % 9.24 % 8.95 % 11.04 % -11.84%
  YoY % -37.14% 39.90% 17.80% -45.89% 3.24% -18.93% -
  Horiz. % 46.92% 74.64% 53.35% 45.29% 83.70% 81.07% 100.00%
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 330.33 304.97 265.73 273.45 290.72 289.10 300.84 1.57%
  YoY % 8.32% 14.77% -2.82% -5.94% 0.56% -3.90% -
  Horiz. % 109.80% 101.37% 88.33% 90.90% 96.64% 96.10% 100.00%
EPS 26.36 37.48 25.34 21.16 39.10 36.06 37.66 -5.77%
  YoY % -29.67% 47.91% 19.75% -45.88% 8.43% -4.25% -
  Horiz. % 69.99% 99.52% 67.29% 56.19% 103.82% 95.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.0900 4.5500 4.3000 4.2300 4.2300 4.0300 3.4100 6.90%
  YoY % 11.87% 5.81% 1.65% 0.00% 4.96% 18.18% -
  Horiz. % 149.27% 133.43% 126.10% 124.05% 124.05% 118.18% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 300.30 277.25 241.58 248.59 264.30 262.82 273.47 1.57%
  YoY % 8.31% 14.77% -2.82% -5.94% 0.56% -3.89% -
  Horiz. % 109.81% 101.38% 88.34% 90.90% 96.65% 96.11% 100.00%
EPS 23.96 34.08 23.04 19.24 35.55 32.78 34.23 -5.77%
  YoY % -29.69% 47.92% 19.75% -45.88% 8.45% -4.24% -
  Horiz. % 70.00% 99.56% 67.31% 56.21% 103.86% 95.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 4.6273 4.1364 3.9091 3.8455 3.8455 3.6637 3.0998 6.90%
  YoY % 11.87% 5.81% 1.65% 0.00% 4.96% 18.19% -
  Horiz. % 149.28% 133.44% 126.11% 124.06% 124.06% 118.19% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 4.3300 2.7600 2.4200 2.8000 2.9000 2.2500 2.3200 -
P/RPS 1.31 0.91 0.91 1.02 1.00 0.78 0.77 9.25%
  YoY % 43.96% 0.00% -10.78% 2.00% 28.21% 1.30% -
  Horiz. % 170.13% 118.18% 118.18% 132.47% 129.87% 101.30% 100.00%
P/EPS 16.43 7.36 9.55 13.23 7.42 6.24 6.16 17.75%
  YoY % 123.23% -22.93% -27.82% 78.30% 18.91% 1.30% -
  Horiz. % 266.72% 119.48% 155.03% 214.77% 120.45% 101.30% 100.00%
EY 6.09 13.58 10.47 7.56 13.48 16.03 16.23 -15.06%
  YoY % -55.15% 29.70% 38.49% -43.92% -15.91% -1.23% -
  Horiz. % 37.52% 83.67% 64.51% 46.58% 83.06% 98.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 0.61 0.56 0.66 0.69 0.56 0.68 3.79%
  YoY % 39.34% 8.93% -15.15% -4.35% 23.21% -17.65% -
  Horiz. % 125.00% 89.71% 82.35% 97.06% 101.47% 82.35% 100.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 27/07/17 29/07/16 11/08/15 29/08/14 28/08/13 02/08/12 28/07/11 -
Price 4.3400 2.8000 2.5000 2.7700 2.7300 2.3300 2.3100 -
P/RPS 1.31 0.92 0.94 1.01 0.94 0.81 0.77 9.25%
  YoY % 42.39% -2.13% -6.93% 7.45% 16.05% 5.19% -
  Horiz. % 170.13% 119.48% 122.08% 131.17% 122.08% 105.19% 100.00%
P/EPS 16.47 7.47 9.86 13.09 6.98 6.46 6.13 17.89%
  YoY % 120.48% -24.24% -24.68% 87.54% 8.05% 5.38% -
  Horiz. % 268.68% 121.86% 160.85% 213.54% 113.87% 105.38% 100.00%
EY 6.07 13.39 10.14 7.64 14.32 15.48 16.30 -15.17%
  YoY % -54.67% 32.05% 32.72% -46.65% -7.49% -5.03% -
  Horiz. % 37.24% 82.15% 62.21% 46.87% 87.85% 94.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 0.62 0.58 0.65 0.65 0.58 0.68 3.79%
  YoY % 37.10% 6.90% -10.77% 0.00% 12.07% -14.71% -
  Horiz. % 125.00% 91.18% 85.29% 95.59% 95.59% 85.29% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

339  425  613  1070 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IRIS 0.295-0.01 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 KGROUP-OR 0.005-0.005 
 MLAB 0.0250.00 
 DSONIC-WA 0.260.00 
 ESCERAM 0.755+0.025 
 QES 0.315+0.015 
 SENDAI-WA 0.10+0.095 
 HIAPTEK 0.21+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS