Highlights

[NHFATT] YoY Annualized Quarter Result on 2016-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 29-Jul-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     28.66%    YoY -     47.92%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 268,622 251,186 248,268 229,204 199,716 205,514 218,500 3.50%
  YoY % 6.94% 1.18% 8.32% 14.76% -2.82% -5.94% -
  Horiz. % 122.94% 114.96% 113.62% 104.90% 91.40% 94.06% 100.00%
PBT 15,782 13,584 23,084 31,780 25,022 19,202 35,660 -12.70%
  YoY % 16.18% -41.15% -27.36% 27.01% 30.31% -46.15% -
  Horiz. % 44.26% 38.09% 64.73% 89.12% 70.17% 53.85% 100.00%
Tax -3,144 -4,182 -3,278 -3,604 -5,974 -3,298 -6,274 -10.87%
  YoY % 24.82% -27.58% 9.05% 39.67% -81.14% 47.43% -
  Horiz. % 50.11% 66.66% 52.25% 57.44% 95.22% 52.57% 100.00%
NP 12,638 9,402 19,806 28,176 19,048 15,904 29,386 -13.11%
  YoY % 34.42% -52.53% -29.71% 47.92% 19.77% -45.88% -
  Horiz. % 43.01% 31.99% 67.40% 95.88% 64.82% 54.12% 100.00%
NP to SH 12,638 9,402 19,806 28,176 19,048 15,904 29,386 -13.11%
  YoY % 34.42% -52.53% -29.71% 47.92% 19.77% -45.88% -
  Horiz. % 43.01% 31.99% 67.40% 95.88% 64.82% 54.12% 100.00%
Tax Rate 19.92 % 30.79 % 14.20 % 11.34 % 23.87 % 17.18 % 17.59 % 2.09%
  YoY % -35.30% 116.83% 25.22% -52.49% 38.94% -2.33% -
  Horiz. % 113.25% 175.04% 80.73% 64.47% 135.70% 97.67% 100.00%
Total Cost 255,984 241,784 228,462 201,028 180,668 189,610 189,114 5.17%
  YoY % 5.87% 5.83% 13.65% 11.27% -4.72% 0.26% -
  Horiz. % 135.36% 127.85% 120.81% 106.30% 95.53% 100.26% 100.00%
Net Worth 462,963 430,724 382,549 341,964 323,175 317,914 317,914 6.46%
  YoY % 7.48% 12.59% 11.87% 5.81% 1.65% 0.00% -
  Horiz. % 145.63% 135.48% 120.33% 107.57% 101.65% 100.00% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 462,963 430,724 382,549 341,964 323,175 317,914 317,914 6.46%
  YoY % 7.48% 12.59% 11.87% 5.81% 1.65% 0.00% -
  Horiz. % 145.63% 135.48% 120.33% 107.57% 101.65% 100.00% 100.00%
NOSH 82,672 82,672 75,157 75,157 75,157 75,157 75,157 1.60%
  YoY % -0.00% 10.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 110.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 4.70 % 3.74 % 7.98 % 12.29 % 9.54 % 7.74 % 13.45 % -16.07%
  YoY % 25.67% -53.13% -35.07% 28.83% 23.26% -42.45% -
  Horiz. % 34.94% 27.81% 59.33% 91.38% 70.93% 57.55% 100.00%
ROE 2.73 % 2.18 % 5.18 % 8.24 % 5.89 % 5.00 % 9.24 % -18.38%
  YoY % 25.23% -57.92% -37.14% 39.90% 17.80% -45.89% -
  Horiz. % 29.55% 23.59% 56.06% 89.18% 63.74% 54.11% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 324.93 303.83 330.33 304.97 265.73 273.45 290.72 1.87%
  YoY % 6.94% -8.02% 8.32% 14.77% -2.82% -5.94% -
  Horiz. % 111.77% 104.51% 113.62% 104.90% 91.40% 94.06% 100.00%
EPS 15.28 11.38 26.36 37.48 25.34 21.16 39.10 -14.49%
  YoY % 34.27% -56.83% -29.67% 47.91% 19.75% -45.88% -
  Horiz. % 39.08% 29.10% 67.42% 95.86% 64.81% 54.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.6000 5.2100 5.0900 4.5500 4.3000 4.2300 4.2300 4.78%
  YoY % 7.49% 2.36% 11.87% 5.81% 1.65% 0.00% -
  Horiz. % 132.39% 123.17% 120.33% 107.57% 101.65% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 324.93 303.83 300.30 277.25 241.58 248.59 264.30 3.50%
  YoY % 6.94% 1.18% 8.31% 14.77% -2.82% -5.94% -
  Horiz. % 122.94% 114.96% 113.62% 104.90% 91.40% 94.06% 100.00%
EPS 15.28 11.37 23.96 34.08 23.04 19.24 35.55 -13.12%
  YoY % 34.39% -52.55% -29.69% 47.92% 19.75% -45.88% -
  Horiz. % 42.98% 31.98% 67.40% 95.86% 64.81% 54.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.6000 5.2100 4.6273 4.1364 3.9091 3.8455 3.8455 6.46%
  YoY % 7.49% 12.59% 11.87% 5.81% 1.65% 0.00% -
  Horiz. % 145.62% 135.48% 120.33% 107.56% 101.65% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.6300 3.2500 4.3300 2.7600 2.4200 2.8000 2.9000 -
P/RPS 0.81 1.07 1.31 0.91 0.91 1.02 1.00 -3.45%
  YoY % -24.30% -18.32% 43.96% 0.00% -10.78% 2.00% -
  Horiz. % 81.00% 107.00% 131.00% 91.00% 91.00% 102.00% 100.00%
P/EPS 17.20 28.58 16.43 7.36 9.55 13.23 7.42 15.03%
  YoY % -39.82% 73.95% 123.23% -22.93% -27.82% 78.30% -
  Horiz. % 231.81% 385.18% 221.43% 99.19% 128.71% 178.30% 100.00%
EY 5.81 3.50 6.09 13.58 10.47 7.56 13.48 -13.08%
  YoY % 66.00% -42.53% -55.15% 29.70% 38.49% -43.92% -
  Horiz. % 43.10% 25.96% 45.18% 100.74% 77.67% 56.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.62 0.85 0.61 0.56 0.66 0.69 -6.20%
  YoY % -24.19% -27.06% 39.34% 8.93% -15.15% -4.35% -
  Horiz. % 68.12% 89.86% 123.19% 88.41% 81.16% 95.65% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 26/08/19 30/07/18 27/07/17 29/07/16 11/08/15 29/08/14 28/08/13 -
Price 2.4800 3.1000 4.3400 2.8000 2.5000 2.7700 2.7300 -
P/RPS 0.76 1.02 1.31 0.92 0.94 1.01 0.94 -3.48%
  YoY % -25.49% -22.14% 42.39% -2.13% -6.93% 7.45% -
  Horiz. % 80.85% 108.51% 139.36% 97.87% 100.00% 107.45% 100.00%
P/EPS 16.22 27.26 16.47 7.47 9.86 13.09 6.98 15.08%
  YoY % -40.50% 65.51% 120.48% -24.24% -24.68% 87.54% -
  Horiz. % 232.38% 390.54% 235.96% 107.02% 141.26% 187.54% 100.00%
EY 6.16 3.67 6.07 13.39 10.14 7.64 14.32 -13.11%
  YoY % 67.85% -39.54% -54.67% 32.05% 32.72% -46.65% -
  Horiz. % 43.02% 25.63% 42.39% 93.51% 70.81% 53.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.60 0.85 0.62 0.58 0.65 0.65 -6.29%
  YoY % -26.67% -29.41% 37.10% 6.90% -10.77% 0.00% -
  Horiz. % 67.69% 92.31% 130.77% 95.38% 89.23% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

2018 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.820.00 
 KOTRA 2.100.00 
 UCREST 0.1550.00 
 PINEAPP 0.3850.00 
 PUC 0.0550.00 
 WILLOW 0.4350.00 
 IRIS 0.140.00 
 TOPGLOV-C60 0.0650.00 
 BTECH 0.2150.00 
 3A 0.7850.00 
Partners & Brokers