Highlights

[NHFATT] YoY Annualized Quarter Result on 2008-03-31 [#1]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 15-May-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 31-Mar-2008  [#1]
Profit Trend QoQ -     -0.15%    YoY -     8.40%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 214,840 211,380 182,148 170,680 146,224 156,996 149,824 6.19%
  YoY % 1.64% 16.05% 6.72% 16.73% -6.86% 4.79% -
  Horiz. % 143.39% 141.09% 121.57% 113.92% 97.60% 104.79% 100.00%
PBT 31,236 28,760 23,580 25,200 19,240 24,120 22,412 5.69%
  YoY % 8.61% 21.97% -6.43% 30.98% -20.23% 7.62% -
  Horiz. % 139.37% 128.32% 105.21% 112.44% 85.85% 107.62% 100.00%
Tax -2,560 -2,936 -972 -2,232 1,948 -3,048 -3,000 -2.61%
  YoY % 12.81% -202.06% 56.45% -214.58% 163.91% -1.60% -
  Horiz. % 85.33% 97.87% 32.40% 74.40% -64.93% 101.60% 100.00%
NP 28,676 25,824 22,608 22,968 21,188 21,072 19,412 6.72%
  YoY % 11.04% 14.23% -1.57% 8.40% 0.55% 8.55% -
  Horiz. % 147.72% 133.03% 116.46% 118.32% 109.15% 108.55% 100.00%
NP to SH 28,328 25,620 22,396 22,968 21,188 21,072 19,412 6.50%
  YoY % 10.57% 14.40% -2.49% 8.40% 0.55% 8.55% -
  Horiz. % 145.93% 131.98% 115.37% 118.32% 109.15% 108.55% 100.00%
Tax Rate 8.20 % 10.21 % 4.12 % 8.86 % -10.12 % 12.64 % 13.39 % -7.84%
  YoY % -19.69% 147.82% -53.50% 187.55% -180.06% -5.60% -
  Horiz. % 61.24% 76.25% 30.77% 66.17% -75.58% 94.40% 100.00%
Total Cost 186,164 185,556 159,540 147,712 125,036 135,924 130,412 6.11%
  YoY % 0.33% 16.31% 8.01% 18.14% -8.01% 4.23% -
  Horiz. % 142.75% 142.28% 122.34% 113.27% 95.88% 104.23% 100.00%
Net Worth 257,117 237,556 223,208 213,446 197,604 172,093 124,320 12.87%
  YoY % 8.23% 6.43% 4.57% 8.02% 14.82% 38.43% -
  Horiz. % 206.82% 191.08% 179.54% 171.69% 158.95% 138.43% 100.00%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 257,117 237,556 223,208 213,446 197,604 172,093 124,320 12.87%
  YoY % 8.23% 6.43% 4.57% 8.02% 14.82% 38.43% -
  Horiz. % 206.82% 191.08% 179.54% 171.69% 158.95% 138.43% 100.00%
NOSH 75,180 75,176 75,154 75,157 75,134 75,149 74,891 0.06%
  YoY % 0.01% 0.03% -0.00% 0.03% -0.02% 0.34% -
  Horiz. % 100.39% 100.38% 100.35% 100.35% 100.32% 100.34% 100.00%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 13.35 % 12.22 % 12.41 % 13.46 % 14.49 % 13.42 % 12.96 % 0.50%
  YoY % 9.25% -1.53% -7.80% -7.11% 7.97% 3.55% -
  Horiz. % 103.01% 94.29% 95.76% 103.86% 111.81% 103.55% 100.00%
ROE 11.02 % 10.78 % 10.03 % 10.76 % 10.72 % 12.24 % 15.61 % -5.64%
  YoY % 2.23% 7.48% -6.78% 0.37% -12.42% -21.59% -
  Horiz. % 70.60% 69.06% 64.25% 68.93% 68.67% 78.41% 100.00%
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 285.77 281.18 242.37 227.10 194.62 208.91 200.05 6.12%
  YoY % 1.63% 16.01% 6.72% 16.69% -6.84% 4.43% -
  Horiz. % 142.85% 140.55% 121.15% 113.52% 97.29% 104.43% 100.00%
EPS 37.68 34.08 29.80 30.56 28.20 28.04 25.92 6.43%
  YoY % 10.56% 14.36% -2.49% 8.37% 0.57% 8.18% -
  Horiz. % 145.37% 131.48% 114.97% 117.90% 108.80% 108.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.4200 3.1600 2.9700 2.8400 2.6300 2.2900 1.6600 12.80%
  YoY % 8.23% 6.40% 4.58% 7.98% 14.85% 37.95% -
  Horiz. % 206.02% 190.36% 178.92% 171.08% 158.43% 137.95% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 259.87 255.69 220.33 206.45 176.87 189.90 181.23 6.19%
  YoY % 1.63% 16.05% 6.72% 16.72% -6.86% 4.78% -
  Horiz. % 143.39% 141.09% 121.57% 113.92% 97.59% 104.78% 100.00%
EPS 34.27 30.99 27.09 27.78 25.63 25.49 23.48 6.50%
  YoY % 10.58% 14.40% -2.48% 8.39% 0.55% 8.56% -
  Horiz. % 145.95% 131.98% 115.37% 118.31% 109.16% 108.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.1101 2.8735 2.6999 2.5818 2.3902 2.0816 1.5038 12.87%
  YoY % 8.23% 6.43% 4.57% 8.02% 14.83% 38.42% -
  Horiz. % 206.82% 191.08% 179.54% 171.69% 158.94% 138.42% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.4200 2.2600 1.5900 1.7600 2.0000 1.8400 2.7100 -
P/RPS 0.85 0.80 0.66 0.77 1.03 0.88 1.35 -7.42%
  YoY % 6.25% 21.21% -14.29% -25.24% 17.05% -34.81% -
  Horiz. % 62.96% 59.26% 48.89% 57.04% 76.30% 65.19% 100.00%
P/EPS 6.42 6.63 5.34 5.76 7.09 6.56 10.46 -7.81%
  YoY % -3.17% 24.16% -7.29% -18.76% 8.08% -37.28% -
  Horiz. % 61.38% 63.38% 51.05% 55.07% 67.78% 62.72% 100.00%
EY 15.57 15.08 18.74 17.36 14.10 15.24 9.56 8.46%
  YoY % 3.25% -19.53% 7.95% 23.12% -7.48% 59.41% -
  Horiz. % 162.87% 157.74% 196.03% 181.59% 147.49% 159.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.71 0.72 0.54 0.62 0.76 0.80 1.63 -12.93%
  YoY % -1.39% 33.33% -12.90% -18.42% -5.00% -50.92% -
  Horiz. % 43.56% 44.17% 33.13% 38.04% 46.63% 49.08% 100.00%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 05/05/11 13/05/10 14/05/09 15/05/08 10/05/07 27/04/06 28/04/05 -
Price 2.4900 2.2500 1.7700 1.8200 2.1100 1.9500 2.5200 -
P/RPS 0.87 0.80 0.73 0.80 1.08 0.93 1.26 -5.98%
  YoY % 8.75% 9.59% -8.75% -25.93% 16.13% -26.19% -
  Horiz. % 69.05% 63.49% 57.94% 63.49% 85.71% 73.81% 100.00%
P/EPS 6.61 6.60 5.94 5.96 7.48 6.95 9.72 -6.22%
  YoY % 0.15% 11.11% -0.34% -20.32% 7.63% -28.50% -
  Horiz. % 68.00% 67.90% 61.11% 61.32% 76.95% 71.50% 100.00%
EY 15.13 15.15 16.84 16.79 13.36 14.38 10.29 6.63%
  YoY % -0.13% -10.04% 0.30% 25.67% -7.09% 39.75% -
  Horiz. % 147.04% 147.23% 163.65% 163.17% 129.83% 139.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.73 0.71 0.60 0.64 0.80 0.85 1.52 -11.50%
  YoY % 2.82% 18.33% -6.25% -20.00% -5.88% -44.08% -
  Horiz. % 48.03% 46.71% 39.47% 42.11% 52.63% 55.92% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

327  588  582 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MINDA 0.175+0.055 
 LUSTER 0.22-0.025 
 CNI 0.215+0.02 
 FOCUS-WD 0.010.00 
 BJCORP 0.40-0.03 
 DNEX 0.82+0.005 
 PERMAJU 0.18-0.01 
 FOCUS 0.405-0.055 
 KTG 0.245-0.015 
 LUSTER-WA 0.125-0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LB Aluminium is much cheaper than Press Metal & PMB - Koon Yew Yin Koon Yew Yin's Blog
2. AWC(7579) - king of Facility Management The Huat Project
3. EV.CAR material stocks on KLSE, the best business in the entire world BUY WHAT MR MARKET WANTS TO PLAY UP
4. 适用于股票投资的“5件事”/冷眼 【冷眼专栏】漫漫投资路
5. 买复原能力强的股票/冷眼 【冷眼专栏】漫漫投资路
6. I have a dog - Koon Yew Yin Koon Yew Yin's Blog
7. PublicInvest Research Headlines - 13 Apr 2021 PublicInvest Research
8. PublicInvest Research Headlines - 12 Apr 2021 PublicInvest Research
PARTNERS & BROKERS