Highlights

[NHFATT] YoY Annualized Quarter Result on 2009-03-31 [#1]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 14-May-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 31-Mar-2009  [#1]
Profit Trend QoQ -     22.51%    YoY -     -2.49%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 216,072 214,840 211,380 182,148 170,680 146,224 156,996 5.46%
  YoY % 0.57% 1.64% 16.05% 6.72% 16.73% -6.86% -
  Horiz. % 137.63% 136.84% 134.64% 116.02% 108.72% 93.14% 100.00%
PBT 22,680 31,236 28,760 23,580 25,200 19,240 24,120 -1.02%
  YoY % -27.39% 8.61% 21.97% -6.43% 30.98% -20.23% -
  Horiz. % 94.03% 129.50% 119.24% 97.76% 104.48% 79.77% 100.00%
Tax -6,300 -2,560 -2,936 -972 -2,232 1,948 -3,048 12.85%
  YoY % -146.09% 12.81% -202.06% 56.45% -214.58% 163.91% -
  Horiz. % 206.69% 83.99% 96.33% 31.89% 73.23% -63.91% 100.00%
NP 16,380 28,676 25,824 22,608 22,968 21,188 21,072 -4.11%
  YoY % -42.88% 11.04% 14.23% -1.57% 8.40% 0.55% -
  Horiz. % 77.73% 136.09% 122.55% 107.29% 109.00% 100.55% 100.00%
NP to SH 16,380 28,328 25,620 22,396 22,968 21,188 21,072 -4.11%
  YoY % -42.18% 10.57% 14.40% -2.49% 8.40% 0.55% -
  Horiz. % 77.73% 134.43% 121.58% 106.28% 109.00% 100.55% 100.00%
Tax Rate 27.78 % 8.20 % 10.21 % 4.12 % 8.86 % -10.12 % 12.64 % 14.01%
  YoY % 238.78% -19.69% 147.82% -53.50% 187.55% -180.06% -
  Horiz. % 219.78% 64.87% 80.78% 32.59% 70.09% -80.06% 100.00%
Total Cost 199,692 186,164 185,556 159,540 147,712 125,036 135,924 6.62%
  YoY % 7.27% 0.33% 16.31% 8.01% 18.14% -8.01% -
  Horiz. % 146.91% 136.96% 136.51% 117.37% 108.67% 91.99% 100.00%
Net Worth 293,112 257,117 237,556 223,208 213,446 197,604 172,093 9.27%
  YoY % 14.00% 8.23% 6.43% 4.57% 8.02% 14.82% -
  Horiz. % 170.32% 149.41% 138.04% 129.70% 124.03% 114.82% 100.00%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 293,112 257,117 237,556 223,208 213,446 197,604 172,093 9.27%
  YoY % 14.00% 8.23% 6.43% 4.57% 8.02% 14.82% -
  Horiz. % 170.32% 149.41% 138.04% 129.70% 124.03% 114.82% 100.00%
NOSH 75,157 75,180 75,176 75,154 75,157 75,134 75,149 0.00%
  YoY % -0.03% 0.01% 0.03% -0.00% 0.03% -0.02% -
  Horiz. % 100.01% 100.04% 100.03% 100.01% 100.01% 99.98% 100.00%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 7.58 % 13.35 % 12.22 % 12.41 % 13.46 % 14.49 % 13.42 % -9.07%
  YoY % -43.22% 9.25% -1.53% -7.80% -7.11% 7.97% -
  Horiz. % 56.48% 99.48% 91.06% 92.47% 100.30% 107.97% 100.00%
ROE 5.59 % 11.02 % 10.78 % 10.03 % 10.76 % 10.72 % 12.24 % -12.23%
  YoY % -49.27% 2.23% 7.48% -6.78% 0.37% -12.42% -
  Horiz. % 45.67% 90.03% 88.07% 81.94% 87.91% 87.58% 100.00%
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 287.49 285.77 281.18 242.37 227.10 194.62 208.91 5.46%
  YoY % 0.60% 1.63% 16.01% 6.72% 16.69% -6.84% -
  Horiz. % 137.61% 136.79% 134.59% 116.02% 108.71% 93.16% 100.00%
EPS 21.80 37.68 34.08 29.80 30.56 28.20 28.04 -4.10%
  YoY % -42.14% 10.56% 14.36% -2.49% 8.37% 0.57% -
  Horiz. % 77.75% 134.38% 121.54% 106.28% 108.99% 100.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.9000 3.4200 3.1600 2.9700 2.8400 2.6300 2.2900 9.27%
  YoY % 14.04% 8.23% 6.40% 4.58% 7.98% 14.85% -
  Horiz. % 170.31% 149.34% 137.99% 129.69% 124.02% 114.85% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 261.36 259.87 255.69 220.33 206.45 176.87 189.90 5.46%
  YoY % 0.57% 1.63% 16.05% 6.72% 16.72% -6.86% -
  Horiz. % 137.63% 136.85% 134.64% 116.02% 108.72% 93.14% 100.00%
EPS 19.81 34.27 30.99 27.09 27.78 25.63 25.49 -4.11%
  YoY % -42.19% 10.58% 14.40% -2.48% 8.39% 0.55% -
  Horiz. % 77.72% 134.44% 121.58% 106.28% 108.98% 100.55% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.5455 3.1101 2.8735 2.6999 2.5818 2.3902 2.0816 9.27%
  YoY % 14.00% 8.23% 6.43% 4.57% 8.02% 14.83% -
  Horiz. % 170.33% 149.41% 138.04% 129.70% 124.03% 114.83% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 2.4400 2.4200 2.2600 1.5900 1.7600 2.0000 1.8400 -
P/RPS 0.85 0.85 0.80 0.66 0.77 1.03 0.88 -0.58%
  YoY % 0.00% 6.25% 21.21% -14.29% -25.24% 17.05% -
  Horiz. % 96.59% 96.59% 90.91% 75.00% 87.50% 117.05% 100.00%
P/EPS 11.20 6.42 6.63 5.34 5.76 7.09 6.56 9.32%
  YoY % 74.45% -3.17% 24.16% -7.29% -18.76% 8.08% -
  Horiz. % 170.73% 97.87% 101.07% 81.40% 87.80% 108.08% 100.00%
EY 8.93 15.57 15.08 18.74 17.36 14.10 15.24 -8.52%
  YoY % -42.65% 3.25% -19.53% 7.95% 23.12% -7.48% -
  Horiz. % 58.60% 102.17% 98.95% 122.97% 113.91% 92.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.71 0.72 0.54 0.62 0.76 0.80 -3.90%
  YoY % -11.27% -1.39% 33.33% -12.90% -18.42% -5.00% -
  Horiz. % 78.75% 88.75% 90.00% 67.50% 77.50% 95.00% 100.00%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 03/05/12 05/05/11 13/05/10 14/05/09 15/05/08 10/05/07 27/04/06 -
Price 2.4000 2.4900 2.2500 1.7700 1.8200 2.1100 1.9500 -
P/RPS 0.83 0.87 0.80 0.73 0.80 1.08 0.93 -1.88%
  YoY % -4.60% 8.75% 9.59% -8.75% -25.93% 16.13% -
  Horiz. % 89.25% 93.55% 86.02% 78.49% 86.02% 116.13% 100.00%
P/EPS 11.01 6.61 6.60 5.94 5.96 7.48 6.95 7.96%
  YoY % 66.57% 0.15% 11.11% -0.34% -20.32% 7.63% -
  Horiz. % 158.42% 95.11% 94.96% 85.47% 85.76% 107.63% 100.00%
EY 9.08 15.13 15.15 16.84 16.79 13.36 14.38 -7.37%
  YoY % -39.99% -0.13% -10.04% 0.30% 25.67% -7.09% -
  Horiz. % 63.14% 105.22% 105.35% 117.11% 116.76% 92.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.73 0.71 0.60 0.64 0.80 0.85 -5.12%
  YoY % -15.07% 2.82% 18.33% -6.25% -20.00% -5.88% -
  Horiz. % 72.94% 85.88% 83.53% 70.59% 75.29% 94.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

266  259  577  1397 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MINDA 0.17-0.005 
 LAMBO 0.020.00 
 DATAPRP 0.97+0.215 
 DNEX 0.825+0.005 
 CNI 0.205-0.01 
 WIDAD 0.51+0.02 
 MACPIE 0.09+0.01 
 REX 0.2350.00 
 LUSTER 0.220.00 
 SAUDEE 0.28+0.035 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS