Highlights

[NHFATT] YoY Annualized Quarter Result on 2018-03-31 [#1]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 14-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     -64.07%    YoY -     -75.23%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 268,800 229,460 248,460 240,396 249,892 218,568 192,796 5.69%
  YoY % 17.14% -7.65% 3.35% -3.80% 14.33% 13.37% -
  Horiz. % 139.42% 119.02% 128.87% 124.69% 129.61% 113.37% 100.00%
PBT 32,008 -12,348 10,116 11,028 34,440 23,884 21,224 7.08%
  YoY % 359.22% -222.06% -8.27% -67.98% 44.20% 12.53% -
  Horiz. % 150.81% -58.18% 47.66% 51.96% 162.27% 112.53% 100.00%
Tax -3,228 -1,744 -2,096 -3,724 -4,956 -1,984 -3,756 -2.49%
  YoY % -85.09% 16.79% 43.72% 24.86% -149.80% 47.18% -
  Horiz. % 85.94% 46.43% 55.80% 99.15% 131.95% 52.82% 100.00%
NP 28,780 -14,092 8,020 7,304 29,484 21,900 17,468 8.67%
  YoY % 304.23% -275.71% 9.80% -75.23% 34.63% 25.37% -
  Horiz. % 164.76% -80.67% 45.91% 41.81% 168.79% 125.37% 100.00%
NP to SH 28,780 -14,092 8,020 7,304 29,484 21,900 17,468 8.67%
  YoY % 304.23% -275.71% 9.80% -75.23% 34.63% 25.37% -
  Horiz. % 164.76% -80.67% 45.91% 41.81% 168.79% 125.37% 100.00%
Tax Rate 10.08 % - % 20.72 % 33.77 % 14.39 % 8.31 % 17.70 % -8.95%
  YoY % 0.00% 0.00% -38.64% 134.68% 73.16% -53.05% -
  Horiz. % 56.95% 0.00% 117.06% 190.79% 81.30% 46.95% 100.00%
Total Cost 240,020 243,552 240,440 233,092 220,408 196,668 175,328 5.37%
  YoY % -1.45% 1.29% 3.15% 5.75% 12.07% 12.17% -
  Horiz. % 136.90% 138.91% 137.14% 132.95% 125.71% 112.17% 100.00%
Net Worth 473,710 458,829 458,002 427,643 379,542 333,697 319,417 6.78%
  YoY % 3.24% 0.18% 7.10% 12.67% 13.74% 4.47% -
  Horiz. % 148.30% 143.65% 143.39% 133.88% 118.82% 104.47% 100.00%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 473,710 458,829 458,002 427,643 379,542 333,697 319,417 6.78%
  YoY % 3.24% 0.18% 7.10% 12.67% 13.74% 4.47% -
  Horiz. % 148.30% 143.65% 143.39% 133.88% 118.82% 104.47% 100.00%
NOSH 82,672 82,672 82,672 75,157 75,157 75,157 75,157 1.60%
  YoY % 0.00% 0.00% 10.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 110.00% 110.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 10.71 % -6.14 % 3.23 % 3.04 % 11.80 % 10.02 % 9.06 % 2.83%
  YoY % 274.43% -290.09% 6.25% -74.24% 17.76% 10.60% -
  Horiz. % 118.21% -67.77% 35.65% 33.55% 130.24% 110.60% 100.00%
ROE 6.08 % -3.07 % 1.75 % 1.71 % 7.77 % 6.56 % 5.47 % 1.78%
  YoY % 298.05% -275.43% 2.34% -77.99% 18.45% 19.93% -
  Horiz. % 111.15% -56.12% 31.99% 31.26% 142.05% 119.93% 100.00%
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 325.14 277.55 300.54 319.86 332.49 290.82 256.52 4.03%
  YoY % 17.15% -7.65% -6.04% -3.80% 14.33% 13.37% -
  Horiz. % 126.75% 108.20% 117.16% 124.69% 129.62% 113.37% 100.00%
EPS 34.80 -17.04 9.72 9.72 39.24 29.12 23.24 6.95%
  YoY % 304.23% -275.31% 0.00% -75.23% 34.75% 25.30% -
  Horiz. % 149.74% -73.32% 41.82% 41.82% 168.85% 125.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.7300 5.5500 5.5400 5.6900 5.0500 4.4400 4.2500 5.10%
  YoY % 3.24% 0.18% -2.64% 12.67% 13.74% 4.47% -
  Horiz. % 134.82% 130.59% 130.35% 133.88% 118.82% 104.47% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 325.14 277.55 300.54 290.78 302.27 264.38 233.21 5.69%
  YoY % 17.15% -7.65% 3.36% -3.80% 14.33% 13.37% -
  Horiz. % 139.42% 119.01% 128.87% 124.69% 129.61% 113.37% 100.00%
EPS 34.80 -17.04 9.72 8.83 35.66 26.49 21.13 8.66%
  YoY % 304.23% -275.31% 10.08% -75.24% 34.62% 25.37% -
  Horiz. % 164.69% -80.64% 46.00% 41.79% 168.76% 125.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.7300 5.5500 5.5400 5.1728 4.5909 4.0364 3.8637 6.78%
  YoY % 3.24% 0.18% 7.10% 12.68% 13.74% 4.47% -
  Horiz. % 148.30% 143.64% 143.39% 133.88% 118.82% 104.47% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.0000 2.0600 2.6800 3.3200 3.8000 2.6000 2.5000 -
P/RPS 0.00 0.74 0.89 1.04 1.14 0.89 0.97 -
  YoY % 0.00% -16.85% -14.42% -8.77% 28.09% -8.25% -
  Horiz. % 0.00% 76.29% 91.75% 107.22% 117.53% 91.75% 100.00%
P/EPS 0.00 -12.09 27.63 34.16 9.69 8.92 10.76 -
  YoY % 0.00% -143.76% -19.12% 252.53% 8.63% -17.10% -
  Horiz. % 0.00% -112.36% 256.78% 317.47% 90.06% 82.90% 100.00%
EY 0.00 -8.27 3.62 2.93 10.32 11.21 9.30 -
  YoY % 0.00% -328.45% 23.55% -71.61% -7.94% 20.54% -
  Horiz. % 0.00% -88.92% 38.92% 31.51% 110.97% 120.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.37 0.48 0.58 0.75 0.59 0.59 -
  YoY % 0.00% -22.92% -17.24% -22.67% 27.12% 0.00% -
  Horiz. % 0.00% 62.71% 81.36% 98.31% 127.12% 100.00% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 21/05/21 28/05/20 29/05/19 14/05/18 16/05/17 24/05/16 05/05/15 -
Price 2.2200 2.0100 2.6300 3.4100 4.0900 2.7500 2.4300 -
P/RPS 0.68 0.72 0.88 1.07 1.23 0.95 0.95 -5.42%
  YoY % -5.56% -18.18% -17.76% -13.01% 29.47% 0.00% -
  Horiz. % 71.58% 75.79% 92.63% 112.63% 129.47% 100.00% 100.00%
P/EPS 6.38 -11.79 27.11 35.09 10.43 9.44 10.46 -7.90%
  YoY % 154.11% -143.49% -22.74% 236.43% 10.49% -9.75% -
  Horiz. % 60.99% -112.72% 259.18% 335.47% 99.71% 90.25% 100.00%
EY 15.68 -8.48 3.69 2.85 9.59 10.60 9.56 8.59%
  YoY % 284.91% -329.81% 29.47% -70.28% -9.53% 10.88% -
  Horiz. % 164.02% -88.70% 38.60% 29.81% 100.31% 110.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.36 0.47 0.60 0.81 0.62 0.57 -6.12%
  YoY % 8.33% -23.40% -21.67% -25.93% 30.65% 8.77% -
  Horiz. % 68.42% 63.16% 82.46% 105.26% 142.11% 108.77% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

235  259  538  1480 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.06-0.005 
 GIIB-OR 0.0050.00 
 ATTA-WB 0.23+0.18 
 ENCORP 0.33+0.005 
 FOCUS 0.040.00 
 QES 0.885-0.005 
 HEXIND-WA 0.10-0.01 
 SKPRES-WB 0.20-0.015 
 HSI-CIK 0.1750.00 
 YB 0.595+0.03 
PARTNERS & BROKERS